当前位置:首页 - 行情中心 - 铭科精技(001319) - 财务分析 - 现金流量表

铭科精技

(001319)

  

流通市值:16.51亿  总市值:28.48亿
流通股本:8200.01万   总股本:1.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金924,691,139.45565,251,953.21245,819,270.7924,354,828.74
  收到的税费返还9,255,939.285,046,029.541,126,469.6110,427,507.44
  收到其他与经营活动有关的现金15,774,817.466,090,185.31,379,192.849,494,076.38
  经营活动现金流入小计949,721,896.19576,388,168.05248,324,933.15944,276,412.56
  购买商品、接受劳务支付的现金523,026,538.03314,267,991.79162,947,472.1403,632,802.07
  支付给职工以及为职工支付的现金236,968,525.17157,158,931.7978,991,301.78237,753,325.05
  支付的各项税费44,673,130.2729,055,049.1413,154,924.6749,920,533.86
  支付其他与经营活动有关的现金39,313,361.8924,353,340.018,534,483.9857,565,153.39
  经营活动现金流出小计843,981,555.36524,835,312.73263,628,182.53748,871,814.37
  经营活动产生的现金流量净额105,740,340.8351,552,855.32-15,303,249.38195,404,598.19
二、投资活动产生的现金流量:
  收回投资收到的现金325,350,464.25235,156,610.27163,626,610.27529,320,694.3
  取得投资收益收到的现金1,081,700.31698,498.13578,413.782,882,857.26
  处置固定资产、无形资产和其他长期资产收回的现金净额253,65870,289.6825,0001,626,474.33
  投资活动现金流入小计326,685,822.56235,925,398.08164,230,024.05533,830,025.89
  购建固定资产、无形资产和其他长期资产支付的现金65,988,733.735,003,489.278,846,681.9966,413,286.96
  投资支付的现金344,994,277.08175,194,464.99114,419,581.54525,820,694.3
  取得子公司及其他营业单位支付的现金134,928,741.89134,928,741.89134,928,741.8923,660,880.45
  支付其他与投资活动有关的现金1,110,000---
  投资活动现金流出小计547,021,752.67345,126,696.15258,195,005.42615,894,861.71
  投资活动产生的现金流量净额-220,335,930.11-109,201,298.07-93,964,981.37-82,064,835.82
三、筹资活动产生的现金流量:
  取得借款收到的现金17,563,927---
  收到其他与筹资活动有关的现金25,540,460.18,904,237.5-2,957,722.78
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计43,104,387.18,904,237.5-2,957,722.78
  偿还债务支付的现金18,020,000---
  分配股利、利润或偿付利息支付的现金60,544,921.7550,926,527.76-58,646,000
  其中:子公司支付给少数股东的股利、利润1,050,0001,050,000-3,500,000
  支付其他与筹资活动有关的现金9,853,795.44,286,762.691,032,9824,107,427.38
  筹资活动现金流出小计88,418,717.1555,213,290.451,032,98262,753,427.38
  筹资活动产生的现金流量净额-45,314,330.05-46,309,052.95-1,032,982-59,795,704.6
四、汇率变动对现金及现金等价物的影响-9,039,965.07-6,720,813.82-3,689,481.824,320,411.98
五、现金及现金等价物净增加额-168,949,884.4-110,678,309.52-113,990,694.5757,864,469.75
  加:期初现金及现金等价物余额355,801,162.4355,801,162.4355,801,162.4297,936,692.65
  期末现金及现金等价物余额186,851,278245,122,852.88241,810,467.83355,801,162.4
补充资料:
  净利润-57,095,791.33-142,449,055.11
  资产减值准备-7,816,724.96-21,783,551.42
  固定资产和投资性房地产折旧-23,762,341.75-43,823,457.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,762,341.75-43,823,457.03
  无形资产摊销-1,998,355.24-3,733,385.78
  长期待摊费用摊销-19,184,267.04-47,199,298.88
  处置固定资产、无形资产和其他长期资产的损失-15,759.83--338,392.5
  固定资产报废损失-84,314.45-2,148,001.7
  公允价值变动损失--370,262.07--1,187,462.64
  财务费用-7,602,649.58--975,645.12
  投资损失--807,956.97--2,920,999.4
  递延所得税--3,780,043.04--3,432,650.54
  其中:递延所得税资产减少--3,573,054.15--3,630,805.07
    递延所得税负债增加--206,988.89-198,154.53
  存货的减少--96,939,264.7--65,511,478.62
  经营性应收项目的减少-64,811,303.95--113,503,783.02
  经营性应付项目的增加--31,545,574.55-118,058,073.14
  现金的期末余额-245,122,852.88-355,801,162.4
  减:现金的期初余额-355,801,162.4-297,936,692.65
  现金及现金等价物的净增加额--110,678,309.52-57,864,469.75
公告日期2026-10-262026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑