当前位置:首页 - 行情中心 - 铭科精技(001319) - 财务分析 - 现金流量表

铭科精技

(001319)

  

流通市值:18.25亿  总市值:31.48亿
流通股本:8200.01万   总股本:1.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金565,251,953.21245,819,270.7924,354,828.74660,818,857.61
  收到的税费返还5,046,029.541,126,469.6110,427,507.4410,130,419.92
  收到其他与经营活动有关的现金6,090,185.31,379,192.849,494,076.387,681,895.78
  经营活动现金流入小计576,388,168.05248,324,933.15944,276,412.56678,631,173.31
  购买商品、接受劳务支付的现金314,267,991.79162,947,472.1403,632,802.07350,498,379.59
  支付给职工以及为职工支付的现金157,158,931.7978,991,301.78237,753,325.05175,903,235.54
  支付的各项税费29,055,049.1413,154,924.6749,920,533.8631,573,012.44
  支付其他与经营活动有关的现金24,353,340.018,534,483.9857,565,153.3925,698,719.52
  经营活动现金流出小计524,835,312.73263,628,182.53748,871,814.37583,673,347.09
  经营活动产生的现金流量净额51,552,855.32-15,303,249.38195,404,598.1994,957,826.22
二、投资活动产生的现金流量:
  收回投资收到的现金235,156,610.27163,626,610.27529,320,694.3360,052,876.71
  取得投资收益收到的现金698,498.13578,413.782,882,857.261,773,528.81
  处置固定资产、无形资产和其他长期资产收回的现金净额70,289.6825,0001,626,474.33450,355.7
  收到的其他与投资活动有关的现金---5,000,000
  投资活动现金流入小计235,925,398.08164,230,024.05533,830,025.89367,276,761.22
  购建固定资产、无形资产和其他长期资产支付的现金35,003,489.278,846,681.9966,413,286.9641,006,095.52
  投资支付的现金175,194,464.99114,419,581.54525,820,694.3428,470,601.26
  取得子公司及其他营业单位支付的现金134,928,741.89134,928,741.8923,660,880.45-
  支付其他与投资活动有关的现金---710,000
  投资活动现金流出小计345,126,696.15258,195,005.42615,894,861.71470,186,696.78
  投资活动产生的现金流量净额-109,201,298.07-93,964,981.37-82,064,835.82-102,909,935.56
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金8,904,237.5-2,957,722.78-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计8,904,237.5-2,957,722.78-
  分配股利、利润或偿付利息支付的现金50,926,527.76-58,646,00058,646,000
  其中:子公司支付给少数股东的股利、利润1,050,000-3,500,0003,500,000
  支付其他与筹资活动有关的现金4,286,762.691,032,9824,107,427.382,997,313.08
  筹资活动现金流出小计55,213,290.451,032,98262,753,427.3861,643,313.08
  筹资活动产生的现金流量净额-46,309,052.95-1,032,982-59,795,704.6-61,643,313.08
四、汇率变动对现金及现金等价物的影响-6,720,813.82-3,689,481.824,320,411.982,861,002.32
五、现金及现金等价物净增加额-110,678,309.52-113,990,694.5757,864,469.75-66,734,420.1
  加:期初现金及现金等价物余额355,801,162.4355,801,162.4297,936,692.65297,936,692.65
  期末现金及现金等价物余额245,122,852.88241,810,467.83355,801,162.4231,202,272.55
补充资料:
  净利润57,095,791.33-142,449,055.11-
  资产减值准备7,816,724.96-21,783,551.42-
  固定资产和投资性房地产折旧23,762,341.75-43,823,457.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,762,341.75-43,823,457.03-
  无形资产摊销1,998,355.24-3,733,385.78-
  长期待摊费用摊销19,184,267.04-47,199,298.88-
  处置固定资产、无形资产和其他长期资产的损失15,759.83--338,392.5-
  固定资产报废损失84,314.45-2,148,001.7-
  公允价值变动损失-370,262.07--1,187,462.64-
  财务费用7,602,649.58--975,645.12-
  投资损失-807,956.97--2,920,999.4-
  递延所得税-3,780,043.04--3,432,650.54-
  其中:递延所得税资产减少-3,573,054.15--3,630,805.07-
    递延所得税负债增加-206,988.89-198,154.53-
  存货的减少-96,939,264.7--65,511,478.62-
  经营性应收项目的减少64,811,303.95--113,503,783.02-
  经营性应付项目的增加-31,545,574.55-118,058,073.14-
  现金的期末余额245,122,852.88-355,801,162.4-
  减:现金的期初余额355,801,162.4-297,936,692.65-
  现金及现金等价物的净增加额-110,678,309.52-57,864,469.75-
公告日期2026-08-262026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑