当前位置:首页 - 行情中心 - 箭牌家居(001322) - 财务分析 - 现金流量表

箭牌家居

(001322)

  

流通市值:71.41亿  总市值:87.92亿
流通股本:7.86亿   总股本:9.67亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,957,214,148.23,063,551,503.321,142,960,767.387,687,521,366.18
  收到的税费返还814,941.48559,302.49374,482.412,189,691.63
  收到其他与经营活动有关的现金97,049,603.5673,100,738.6437,762,280.38175,596,382.61
  经营活动现金流入小计5,055,078,693.243,137,211,544.451,181,097,530.167,875,307,440.42
  购买商品、接受劳务支付的现金3,626,208,227.722,329,645,744.451,233,476,688.264,533,106,594.02
  支付给职工以及为职工支付的现金1,303,490,880.97873,733,616.67395,672,996.811,817,702,938.51
  支付的各项税费272,101,699.17165,607,577.580,439,220.36420,150,354.91
  支付其他与经营活动有关的现金412,855,812.86286,914,292.31154,624,371.37590,131,251.86
  经营活动现金流出小计5,614,656,620.723,655,901,230.931,864,213,276.87,361,091,139.3
  经营活动产生的现金流量净额-559,577,927.48-518,689,686.48-683,115,746.64514,216,301.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,439,680.27,439,680.26,689,680.28,275,890.23
  收到的其他与投资活动有关的现金---15,460,202.31
  投资活动现金流入小计7,439,680.27,439,680.26,689,680.223,736,092.54
  购建固定资产、无形资产和其他长期资产支付的现金266,452,841.4190,321,958.09121,970,999.07506,592,578.08
  投资活动现金流出小计266,452,841.4190,321,958.09121,970,999.07506,592,578.08
  投资活动产生的现金流量净额-259,013,161.2-182,882,277.89-115,281,318.87-482,856,485.54
三、筹资活动产生的现金流量:
  取得借款收到的现金364,264,070.99270,179,694.54114,362,826.19447,422,409.07
  收到其他与筹资活动有关的现金111,100,000111,100,000--
  筹资活动现金流入小计475,364,070.99381,279,694.54114,362,826.19447,422,409.07
  偿还债务支付的现金325,516,250.03322,229,500.02102,786,750.01581,193,299.64
  分配股利、利润或偿付利息支付的现金159,177,912.77148,253,221.2413,478,639.34186,182,530.87
  支付其他与筹资活动有关的现金95,003,052.667,480,894.624,997,388.81105,431,958.82
  筹资活动现金流出小计579,697,215.4537,963,615.86141,262,778.16872,807,789.33
  筹资活动产生的现金流量净额-104,333,144.41-156,683,921.32-26,899,951.97-425,385,380.26
四、汇率变动对现金及现金等价物的影响-115,402.31-32,793.02-29,014.8491,667.31
五、现金及现金等价物净增加额-923,039,635.4-858,288,678.71-825,326,032.32-393,933,897.37
  加:期初现金及现金等价物余额1,510,111,352.881,510,111,352.881,510,111,352.881,904,045,250.25
  期末现金及现金等价物余额587,071,717.48651,822,674.17684,785,320.561,510,111,352.88
补充资料:
  净利润-26,801,565.09-62,793,939.11
  资产减值准备-20,531,028.43-50,653,169.73
  固定资产和投资性房地产折旧-216,815,114.77-415,740,780.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-216,815,114.77-415,740,780.71
  无形资产摊销-25,545,135.18-49,968,712.33
  长期待摊费用摊销-21,591,004.17-40,728,561.07
  固定资产报废损失-321,307.19-1,429,967.03
  财务费用-26,266,635.35-61,903,849.65
  投资损失--7,322,313.57--8,707,993.69
  递延所得税--22,477,919.65--21,264,146.75
  其中:递延所得税资产减少--22,376,805.46--19,296,429.44
    递延所得税负债增加--101,114.19--1,967,717.31
  存货的减少--223,281,962.77-38,042,415.78
  经营性应收项目的减少--24,781,745.61-81,591,914.18
  经营性应付项目的增加--579,872,569.37--249,159,016.64
  其他-90,055.81--11,446,200.43
  现金的期末余额-651,822,674.17-1,510,111,352.88
  减:现金的期初余额-1,510,111,352.88-1,904,045,250.25
  现金及现金等价物的净增加额--858,288,678.71--393,933,897.37
公告日期2025-10-312025-08-222025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑