当前位置:首页 - 行情中心 - 招商港口(001872) - 财务分析 - 现金流量表

招商港口

(001872)

  

流通市值:578.10亿  总市值:623.27亿
流通股本:23.02亿   总股本:24.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,139,023,409.998,434,591,075.263,772,681,650.9417,599,258,943.33
  收到的税费返还108,715,913.9432,045,469.965,459,926.3928,876,015.22
  收到其他与经营活动有关的现金471,633,784.16311,684,094.58138,737,418.21979,067,512.74
  经营活动现金流入小计13,719,373,108.098,778,320,639.83,916,878,995.5418,607,202,471.29
  购买商品、接受劳务支付的现金3,243,633,510.772,137,017,250.471,094,668,329.644,540,007,962.94
  支付给职工以及为职工支付的现金2,808,967,461.831,967,381,800.451,129,948,964.743,655,492,281.56
  支付的各项税费1,465,496,893.37992,059,574.55478,282,631.841,615,413,653.01
  支付其他与经营活动有关的现金447,592,249.76333,787,401.19143,284,334.59621,856,184.73
  经营活动现金流出小计7,965,690,115.735,430,246,026.662,846,184,260.8110,432,770,082.24
  经营活动产生的现金流量净额5,753,682,992.363,348,074,613.141,070,694,734.738,174,432,389.05
二、投资活动产生的现金流量:
  收回投资收到的现金45,366,359,482.9530,711,436,354.5715,974,000,00048,319,800,000
  取得投资收益收到的现金2,724,008,963.691,215,179,100.26780,256,034.633,124,782,018.71
  处置固定资产、无形资产和其他长期资产收回的现金净额6,282,861.734,348,482.412,477,710.89204,058,464.74
  收到的其他与投资活动有关的现金89,246,686.7930,609,211.9130,000,000243,876,733.4
  投资活动现金流入小计48,185,897,995.1631,961,573,149.1516,786,733,745.5251,892,517,216.85
  购建固定资产、无形资产和其他长期资产支付的现金1,178,460,173.32737,575,344.32432,485,210.632,177,197,094.25
  投资支付的现金45,334,751,04030,910,000,00015,880,000,00050,171,806,292.72
  取得子公司及其他营业单位支付的现金---12,986,529.91
  支付其他与投资活动有关的现金135,325,604.88135,426,610.414,423.77198,813,248.05
  投资活动现金流出小计46,648,536,818.231,783,001,954.7316,312,489,634.452,560,803,164.93
  投资活动产生的现金流量净额1,537,361,176.96178,571,194.42474,244,111.12-668,285,948.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,720,264.212,659,907.81852,096.117,225,165.59
  取得借款收到的现金13,510,046,776.356,027,920,203.192,441,363,299.634,549,428,532.14
  收到其他与筹资活动有关的现金10,888,371.19671,645.19501,160.12296,545,809.81
  筹资活动现金流入小计13,525,655,411.756,031,251,756.192,442,716,555.8334,853,199,507.54
  偿还债务支付的现金13,641,221,802.697,448,443,990.93,719,666,476.3234,753,648,649.24
  分配股利、利润或偿付利息支付的现金4,818,934,850.341,030,285,223.95428,705,842.226,676,591,884.69
  其中:子公司支付给少数股东的股利、利润1,719,893,758.85378,623,401.7181,229,9003,163,208,603.63
  支付其他与筹资活动有关的现金413,200,460.29327,043,882.34171,265,510.62,194,782,463.37
  筹资活动现金流出小计18,873,357,113.328,805,773,097.194,319,637,829.1443,625,022,997.3
  筹资活动产生的现金流量净额-5,347,701,701.57-2,774,521,341-1,876,921,273.31-8,771,823,489.76
四、汇率变动对现金及现金等价物的影响-241,111,623.94-147,485,206.81-77,295,006.67-5,034,844.08
五、现金及现金等价物净增加额1,702,230,843.81604,639,259.75-409,277,434.13-1,270,711,892.87
  加:期初现金及现金等价物余额15,244,357,662.0415,244,357,662.0415,244,357,662.0416,515,069,554.91
  期末现金及现金等价物余额16,946,588,505.8515,848,996,921.7914,835,080,227.9115,244,357,662.04
补充资料:
  净利润-5,373,310,217.79-8,905,991,922.49
  资产减值准备---10,072,860.74
  固定资产和投资性房地产折旧-1,072,854,973.66-2,175,577,095.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,009,951,281.15-2,049,538,759.19
    投资性房地产折旧-62,903,692.51-126,038,336.08
  无形资产摊销-375,565,696.94-711,080,186.01
  长期待摊费用摊销-50,105,082.79-100,971,541.5
  处置固定资产、无形资产和其他长期资产的损失--623,174.49--7,391,759.06
  固定资产报废损失-3,764,667.82-11,670,495.83
  公允价值变动损失--24,450,827.42--42,374,127.06
  财务费用-823,555,585.65-1,769,754,811.67
  投资损失--3,750,165,351.14--6,421,520,127.75
  递延所得税-72,268,434.59-114,363,797.29
  其中:递延所得税资产减少-8,152,761.28-9,993,685.93
    递延所得税负债增加-64,115,673.31-104,370,111.36
  存货的减少-8,942,280.06--36,629,602.91
  经营性应收项目的减少--855,476,285.75-192,696.25
  经营性应付项目的增加-36,475,858.01-263,180,904.97
  现金的期末余额-15,848,996,921.79-15,244,357,662.04
  减:现金的期初余额-15,244,357,662.04-16,515,069,554.91
  现金及现金等价物的净增加额-604,639,259.75--1,270,711,892.87
公告日期2026-10-302026-08-292026-04-302026-04-03
审计意见(境内)标准无保留意见
TOP↑