当前位置:首页 - 行情中心 - 招商港口(001872) - 财务分析 - 现金流量表

招商港口

(001872)

  

流通市值:320.34亿  总市值:459.40亿
流通股本:17.43亿   总股本:24.99亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,019,658,434.910,821,599,360.597,087,683,808.173,194,833,274.62
收到的税费返还53,272,648.9553,168,698.788,515,483.02929,828.08
收到其他与经营活动有关的现金927,564,019.09671,156,772.71373,799,421.93220,128,477.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,000,495,102.9411,545,924,832.087,469,998,713.123,415,891,579.72
购买商品、接受劳务支付的现金4,550,256,851.253,360,018,179.322,200,251,570.381,032,226,057.61
支付给职工以及为职工支付的现金3,598,624,870.642,747,791,602.381,955,256,571.311,218,416,516.71
支付的各项税费1,418,779,686.67954,791,671.16615,016,288.84261,077,771.59
支付其他与经营活动有关的现金853,227,059.21593,482,521.59388,628,976.63205,120,303.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,420,888,467.777,656,083,974.455,159,153,407.162,716,840,649.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,579,606,635.173,889,840,857.632,310,845,305.96699,050,929.84
二、投资活动产生的现金流量:
收回投资收到的现金28,430,740,038.1419,747,976,106.5513,267,000,0004,687,000,000
取得投资收益收到的现金2,329,944,728.792,081,095,815.22849,743,795.1291,354,548.85
处置固定资产、无形资产和其他长期资产收回的现金净额144,845,803.8632,566,951.1129,004,019.28831,486.8
处置子公司及其他营业单位收到的现金净额1,683,385,533.431,641,426,285.25--
收到的其他与投资活动有关的现金3,164,955,303.273,174,261,589.34103,159,042.8986,434,571.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计35,753,871,407.4926,677,326,747.4714,248,906,857.275,065,620,607.53
购建固定资产、无形资产和其他长期资产支付的现金1,929,374,936.21977,977,871.68554,196,022.65309,707,402.32
投资支付的现金29,974,648,554.8722,362,654,969.514,912,654,969.56,142,654,969.5
支付其他与投资活动有关的现金82,663,303.338,285,621.757,346,305.63479,015.65
投资活动现金流出的平衡项目0000
投资活动现金流出小计31,986,686,794.4123,348,918,462.9315,474,197,297.786,452,841,387.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额3,767,184,613.083,328,408,284.54-1,225,290,440.51-1,387,220,779.94
三、筹资活动产生的现金流量:
吸收投资收到的现金217,520,934.61170,298,000107,188,200-
其中:子公司吸收少数股东投资收到的现金217,520,934.61170,298,000107,188,200-
取得借款收到的现金29,416,872,247.5524,267,718,711.388,326,794,657.483,525,239,878.65
发行债券收到的现金6,000,000,000-4,000,000,000-
收到其他与筹资活动有关的现金334,754,229.63332,582,769.65322,361,300.4487,673.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计35,969,147,411.7924,770,599,481.0312,756,344,157.923,525,327,552.64
偿还债务支付的现金31,919,051,211.8725,878,888,874.9310,190,021,538.823,402,675,379.9
分配股利、利润或偿付利息支付的现金5,167,695,546.014,402,919,196.682,301,689,391.64560,837,707.69
其中:子公司支付给少数股东的股利、利润1,955,677,172.681,586,884,169.37284,157,004.2137,092,850
支付其他与筹资活动有关的现金6,867,093,830.32951,492,124.48474,856,036.85159,647,710.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计43,953,840,588.231,233,300,196.0912,966,566,967.314,123,160,797.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,984,693,176.41-6,462,700,715.06-210,222,809.39-597,833,245.15
四、汇率变动对现金及现金等价物的影响89,206,087.64212,426,953.27113,688,926.6-15,139,218.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,451,304,159.48967,975,380.38989,020,982.66-1,301,142,314
加:期初现金及现金等价物余额13,567,309,471.6213,567,309,471.6213,567,309,471.6213,567,309,471.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,018,613,631.114,535,284,85214,556,330,454.2812,266,167,157.62
补充资料:
净利润7,495,612,085.76-4,060,626,620.7-
资产减值准备191,297,311.28--65,324.84-
固定资产和投资性房地产折旧2,166,381,807.58-1,110,549,751.58-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,983,548,731.36-1,019,376,080.32-
投资性房地产折旧182,833,076.22-91,173,671.26-
无形资产摊销686,879,674.72-357,373,882.88-
长期待摊费用摊销92,971,461.67-43,553,304.87-
处置固定资产、无形资产和其他长期资产的损失-36,759,532.61--352,045.75-
固定资产报废损失22,581,096.79-7,050,703.58-
公允价值变动损失-73,352,800.52--143,037,303.68-
财务费用2,185,350,735.7-1,091,936,549.51-
投资损失-6,348,676,940.8--3,187,492,718.4-
递延所得税174,154,980.16-86,789,894.01-
其中:递延所得税资产减少19,435,343.92-22,271,600.81-
递延所得税负债增加154,719,636.24-64,518,293.2-
存货的减少6,316,130.87--27,601,948.9-
经营性应收项目的减少-132,511,582.62--1,087,893,594.91-
经营性应付项目的增加-170,856,712.08--181,287,994.79-
现金的期末余额16,018,613,631.1-14,556,330,454.28-
减:现金的期初余额13,567,309,471.62-13,567,309,471.62-
公告日期2024-04-022023-10-262023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑