当前位置:首页 - 行情中心 - 招商公路(001965) - 财务分析 - 现金流量表

招商公路

(001965)

  

流通市值:824.58亿  总市值:824.58亿
流通股本:68.20亿   总股本:68.20亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,230,231,734.25,937,148,979.343,128,597,141.849,301,710,843.1
收到的税费返还8,975,288.51,465,288.51,440,203.436,976,342.68
收到其他与经营活动有关的现金892,358,511.34588,099,787.76313,541,125.021,315,417,503.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,131,565,534.046,526,714,055.63,443,578,470.2910,624,104,689.75
购买商品、接受劳务支付的现金1,837,094,302.71,361,838,260.11824,412,039.832,519,464,731.55
支付给职工以及为职工支付的现金1,220,765,430.28874,005,331.66545,527,601.131,610,075,007.77
支付的各项税费895,752,013.8619,908,604.19327,558,613.18820,118,475.36
支付其他与经营活动有关的现金1,029,278,954.59646,230,518.49309,986,675.421,236,825,201.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,982,890,701.373,501,982,714.452,007,484,929.566,186,483,415.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,148,674,832.673,024,731,341.151,436,093,540.734,437,621,274
二、投资活动产生的现金流量:
取得投资收益收到的现金2,019,188,019.09794,019,319.4443,247.292,225,094,872.8
处置固定资产、无形资产和其他长期资产收回的现金净额236,647.13201,877.1386,467.131,131,630.22
收到的其他与投资活动有关的现金19,673,076.2800931,621,524.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,039,097,742.5794,221,196.57129,714.423,157,848,027.05
购建固定资产、无形资产和其他长期资产支付的现金476,717,440.82230,130,065.06122,125,654.96538,879,596.42
投资支付的现金895,793,577.03892,889,024.92691,582,617.252,214,343,462.39
取得子公司及其他营业单位支付的现金4,430,571,126.464,430,571,126.46--
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,803,082,144.315,553,590,216.44813,708,272.212,753,223,058.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,763,984,401.81-4,759,369,019.87-813,578,557.79404,624,968.24
三、筹资活动产生的现金流量:
吸收投资收到的现金0001,805,377,335.25
取得借款收到的现金20,114,212,892.8414,215,153,705.021,296,879,174.4511,688,542,379.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,114,212,892.8414,215,153,705.021,296,879,174.4513,493,919,714.79
偿还债务支付的现金18,201,354,531.1612,433,028,833.551,357,632,979.447,661,766,310.38
分配股利、利润或偿付利息支付的现金5,641,451,020.1867,257,209.76445,414,365.954,287,321,958.33
其中:子公司支付给少数股东的股利、利润505,234,952.182,596,276.9582,596,276.95354,354,401.25
支付其他与筹资活动有关的现金9,549,197.455,564,966.012,703,240.41,829,918,872.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计23,852,354,748.7113,305,851,009.321,805,750,585.7913,779,007,141.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,738,141,855.87909,302,695.7-508,871,411.34-285,087,426.42
四、汇率变动对现金及现金等价物的影响-1,586,654.052,564,709.85654,567.957,787,848.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,355,038,079.06-822,770,273.17114,298,139.554,564,946,664.39
加:期初现金及现金等价物余额8,901,380,222.678,901,380,222.678,901,380,222.674,336,433,558.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,546,342,143.618,078,609,949.59,015,678,362.228,901,380,222.67
补充资料:
净利润-3,028,949,859.2-7,216,133,359.43
资产减值准备--666,693.25-115,293,469.34
固定资产和投资性房地产折旧-142,893,880.58-276,212,558.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-142,893,880.58-276,212,558.3
无形资产摊销-1,868,538,246.13-2,007,304,195.6
长期待摊费用摊销-121,264,735.29-244,334,398.28
处置固定资产、无形资产和其他长期资产的损失--434,524.35--452,858.02
固定资产报废损失-120,561.24--47,981.76
公允价值变动损失-0--
财务费用-956,100,745.31-1,307,025,328.69
投资损失--2,346,679,033.45--5,988,223,088.2
递延所得税--92,709,250.29--112,032,731.89
其中:递延所得税资产减少--13,990,260.83--6,525,404.4
递延所得税负债增加--78,718,989.46--105,507,327.49
存货的减少--98,009,497.84--70,219,625.67
经营性应收项目的减少-217,704,924.12--418,965,837.88
经营性应付项目的增加--793,481,506.53--180,402,768.24
现金的期末余额-8,078,609,949.5-8,901,380,222.67
减:现金的期初余额-8,901,380,222.67-4,336,433,558.28
公告日期2024-10-312024-08-302024-04-292024-04-03
审计意见(境内)标准无保留意见
TOP↑