当前位置:首页 - 行情中心 - 招商公路(001965) - 财务分析 - 现金流量表

招商公路

(001965)

  

流通市值:669.32亿  总市值:669.32亿
流通股本:67.95亿   总股本:67.95亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,597,228,294.152,848,162,402.8612,077,029,110.488,720,723,302.21
  收到的税费返还1,841,053.9563,346.210,355,760.929,800,838.48
  收到其他与经营活动有关的现金422,281,007.86186,770,384.011,305,421,094.621,055,885,042.5
  经营活动现金流入小计6,021,350,355.913,035,496,133.0713,392,805,966.029,786,409,183.19
  购买商品、接受劳务支付的现金1,217,193,393.56693,620,995.932,515,646,086.751,968,293,149.39
  支付给职工以及为职工支付的现金909,897,423.17532,771,537.241,779,510,703.871,262,636,899.49
  支付的各项税费597,715,692.09272,667,444.951,178,872,865.17861,309,283.7
  支付其他与经营活动有关的现金544,985,058.71315,571,938.451,407,485,996.921,027,737,317.75
  经营活动现金流出小计3,269,791,567.531,814,631,916.576,881,515,652.715,119,976,650.33
  经营活动产生的现金流量净额2,751,558,788.381,220,864,216.56,511,290,313.314,666,432,532.86
二、投资活动产生的现金流量:
  收回投资收到的现金250,000,000-129,933,976.07-
  取得投资收益收到的现金1,004,805,082.39-2,971,811,256.722,319,613,302.17
  处置固定资产、无形资产和其他长期资产收回的现金净额697,807.5130,0457,198,551.46,126,875.5
  收到的其他与投资活动有关的现金-250,000,000--
  投资活动现金流入小计1,255,502,889.89250,130,0453,108,943,784.192,325,740,177.67
  购建固定资产、无形资产和其他长期资产支付的现金1,182,801,335.35675,601,328.11,163,767,197.13507,569,316.17
  投资支付的现金30,201,024.6429,689,999.641,917,536,900.391,732,555,109.55
  支付其他与投资活动有关的现金17,531.53-24,071.7-
  投资活动现金流出小计1,213,019,891.52705,291,327.743,081,328,169.222,240,124,425.72
  投资活动产生的现金流量净额42,482,998.37-455,161,282.7427,615,614.9785,615,751.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,049,000,00049,000,0005,300,000,0002,000,000,000
  其中:子公司吸收少数股东投资收到的现金49,000,00049,000,000--
  取得借款收到的现金4,931,547,126.351,706,101,286.7916,918,068,726.6513,372,748,949.08
  收到其他与筹资活动有关的现金--92,716,781.76-
  筹资活动现金流入小计6,980,547,126.351,755,101,286.7922,310,785,508.4115,372,748,949.08
  偿还债务支付的现金7,706,755,544.672,017,280,13317,063,610,983.0212,212,456,808.12
  分配股利、利润或偿付利息支付的现金870,927,562.16266,550,390.395,259,011,308.644,593,113,540.36
  其中:子公司支付给少数股东的股利、利润217,280,208.930768,439,105.11520,257,935.45
  支付其他与筹资活动有关的现金11,374,912.088,858,991.745,683,624,949.832,318,573,430.83
  筹资活动现金流出小计8,589,058,018.912,292,689,515.1328,006,247,241.4919,124,143,779.31
  筹资活动产生的现金流量净额-1,608,510,892.56-537,588,228.34-5,695,461,733.08-3,751,394,830.23
四、汇率变动对现金及现金等价物的影响-25,967,013-17,677,412.76-12,924,068.81-2,910,964.6
五、现金及现金等价物净增加额1,159,563,881.19210,437,292.66830,520,126.39997,742,489.98
  加:期初现金及现金等价物余额10,018,285,153.810,018,285,153.89,187,765,027.419,187,765,027.41
  期末现金及现金等价物余额11,177,849,034.9910,228,722,446.4610,018,285,153.810,185,507,517.39
补充资料:
  净利润2,904,757,105.8-5,106,771,802.61-
  资产减值准备-9,185,586.26-373,036,965.82-
  固定资产和投资性房地产折旧115,136,406.78-233,104,994.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧115,136,406.78-233,104,994.04-
  无形资产摊销1,832,995,574.68-3,647,202,762.64-
  长期待摊费用摊销80,809,695.09-208,661,477.83-
  处置固定资产、无形资产和其他长期资产的损失-660,781.33--2,946,020.44-
  固定资产报废损失239,171.66-1,390,997.81-
  财务费用693,605,057.24-1,546,063,269.82-
  投资损失-2,485,697,553.64--4,453,369,026.77-
  递延所得税-64,534,056.05--120,552,801.39-
  其中:递延所得税资产减少-12,453,231.77--31,022,054.16-
    递延所得税负债增加-52,080,824.28--89,530,747.23-
  存货的减少-159,860,305.54-72,289,146.87-
  经营性应收项目的减少-259,666,263.45--349,256,013.95-
  经营性应付项目的增加80,611,356.29-195,613,944.55-
  融资租入固定资产--31,607,191.82-
  现金的期末余额11,177,849,034.99-10,018,285,153.8-
  减:现金的期初余额10,018,285,153.8-9,187,765,027.41-
  现金及现金等价物的净增加额1,159,563,881.19-830,520,126.39-
公告日期2026-08-252026-04-252026-04-032025-10-27
审计意见(境内)标准无保留意见
TOP↑