当前位置:首页 - 行情中心 - 招商公路(001965) - 财务分析 - 现金流量表

招商公路

(001965)

  

流通市值:781.61亿  总市值:781.61亿
流通股本:68.20亿   总股本:68.20亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,301,710,843.16,691,956,751.834,345,551,866.022,114,449,600.7
收到的税费返还6,976,342.686,847,518.216,597,605.5223,421.51
收到其他与经营活动有关的现金1,315,417,503.97984,091,498.05692,250,314.1302,427,773.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,624,104,689.757,682,895,768.095,044,399,785.642,416,900,795.32
购买商品、接受劳务支付的现金2,519,464,731.551,806,410,4601,207,731,251.16651,335,527.46
支付给职工以及为职工支付的现金1,610,075,007.771,224,849,703.64862,817,974.66561,630,105.97
支付的各项税费820,118,475.36616,249,868.23410,593,603.56208,437,678.7
支付其他与经营活动有关的现金1,236,825,201.07932,646,836.46599,874,907.25277,929,686.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,186,483,415.754,580,156,868.333,081,017,736.631,699,332,998.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,437,621,2743,102,738,899.761,963,382,049.01717,567,797.02
二、投资活动产生的现金流量:
收回投资收到的现金--0-
取得投资收益收到的现金2,225,094,872.81,945,515,461.96983,909,810.54-
处置固定资产、无形资产和其他长期资产收回的现金净额1,131,630.221,030,705.67138,711.833,685
收到的其他与投资活动有关的现金931,621,524.0375,000,00075,000,00075,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,157,848,027.052,021,546,167.631,059,048,522.3475,033,685
购建固定资产、无形资产和其他长期资产支付的现金538,879,596.42263,956,088.58145,330,366.2380,775,788.54
投资支付的现金2,214,343,462.39766,893,356.64576,000,000576,000,000
支付其他与投资活动有关的现金--0-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,753,223,058.811,030,849,445.22721,330,366.23656,775,788.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额404,624,968.24990,696,722.41337,718,156.11-581,742,103.54
三、筹资活动产生的现金流量:
吸收投资收到的现金1,805,377,335.2555,377,335.2555,377,335.2522,457,813.22
取得借款收到的现金11,688,542,379.548,723,393,820.97,578,500,0003,403,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,493,919,714.798,778,771,156.157,633,877,335.253,425,457,813.22
偿还债务支付的现金7,661,766,310.386,072,946,984.455,574,114,964.971,009,235,597.2
分配股利、利润或偿付利息支付的现金4,287,321,958.334,008,028,433.04583,582,663.9282,528,543.89
其中:子公司支付给少数股东的股利、利润354,354,401.25353,455,401.24--
支付其他与筹资活动有关的现金1,829,918,872.521,242,750.9918,978,105.971,725,465.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,779,007,141.2110,102,218,168.486,176,675,734.841,293,489,606.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-285,087,426.42-1,323,447,012.331,457,201,600.412,131,968,206.79
四、汇率变动对现金及现金等价物的影响7,787,848.5712,871,454.2912,605,087.35-7,506,747.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,564,946,664.392,782,860,064.133,770,906,892.882,260,287,153.11
加:期初现金及现金等价物余额4,336,433,558.284,336,433,558.284,336,433,558.284,336,433,558.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,901,380,222.677,119,293,622.418,107,340,451.166,596,720,711.39
补充资料:
净利润7,216,133,359.43-3,028,064,702.99-
资产减值准备115,293,469.34-3,117,434.74-
固定资产和投资性房地产折旧276,212,558.3-116,092,057.2-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧276,212,558.3-116,092,057.2-
无形资产摊销2,007,304,195.6-996,513,635.98-
长期待摊费用摊销244,334,398.28-121,396,947.79-
处置固定资产、无形资产和其他长期资产的损失-452,858.02--75,647.68-
固定资产报废损失-47,981.76-145,793.66-
公允价值变动损失--0-
财务费用1,307,025,328.69-722,604,815.16-
投资损失-5,988,223,088.2--2,435,621,542.52-
递延所得税-112,032,731.89--15,544,117.39-
其中:递延所得税资产减少-6,525,404.4--1,466,583.31-
递延所得税负债增加-105,507,327.49--14,077,534.08-
存货的减少-70,219,625.67--133,643,629.2-
经营性应收项目的减少-418,965,837.88-515,015,087.8-
经营性应付项目的增加-180,402,768.24--975,562,273.89-
现金的期末余额8,901,380,222.67-8,107,340,451.16-
减:现金的期初余额4,336,433,558.28-4,336,433,558.28-
公告日期2024-04-032023-10-312023-08-292023-04-28
审计意见(境内)标准无保留意见
TOP↑