当前位置:首页 - 行情中心 - 天奇股份(002009) - 财务分析 - 现金流量表

天奇股份

(002009)

  

流通市值:54.87亿  总市值:62.31亿
流通股本:3.54亿   总股本:4.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,311,668,521.17644,749,510.652,167,978,264.981,620,468,628.9
  收到的税费返还48,854,77518,364,82652,588,898.8835,455,510.35
  收到其他与经营活动有关的现金172,765,301.1103,410,854.29242,970,038.05175,637,653.22
  经营活动现金流入小计1,533,288,597.27766,525,190.942,463,537,201.911,831,561,792.47
  购买商品、接受劳务支付的现金1,075,372,854.9497,866,516.091,573,330,203.111,242,931,868.82
  支付给职工以及为职工支付的现金163,224,940.2495,203,273.45299,058,129.81226,750,482.59
  支付的各项税费52,861,904.7124,253,803.6880,252,332.4673,729,754.04
  支付其他与经营活动有关的现金160,090,731.0272,357,819.53259,938,689.81277,278,299.34
  经营活动现金流出小计1,451,550,430.87689,681,412.752,212,579,355.191,820,690,404.79
  经营活动产生的现金流量净额81,738,166.476,843,778.19250,957,846.7210,871,387.68
二、投资活动产生的现金流量:
  收回投资收到的现金2,695,645-151,775,874.47-
  取得投资收益收到的现金--93,873.71,649,935.58
  处置固定资产、无形资产和其他长期资产收回的现金净额8,061,123.324,460,265.6146,837,550.64118,501,202.05
  处置子公司及其他营业单位收到的现金净额--3,722,720.07-689,890.41
  收到的其他与投资活动有关的现金3,666,151.753,666,151.75100,000,0002,000,000
  投资活动现金流入小计14,422,920.078,126,417.35402,430,018.88121,461,247.22
  购建固定资产、无形资产和其他长期资产支付的现金82,941,577.9434,729,243.45154,534,153.1669,450,506.98
  投资支付的现金53,744,405.73-138,570,00054,260,000
  支付其他与投资活动有关的现金1,666,786.55421,186.55-2,000,000
  投资活动现金流出小计138,352,770.2235,150,430293,104,153.16125,710,506.98
  投资活动产生的现金流量净额-123,929,850.15-27,024,012.65109,325,865.72-4,249,259.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金--659,000329,000
  其中:子公司吸收少数股东投资收到的现金--659,000-
  取得借款收到的现金1,019,689,145.83312,820,0001,610,759,0001,094,784,000
  收到其他与筹资活动有关的现金8,750,000-4,626,790.16-
  筹资活动现金流入小计1,028,439,145.83312,820,0001,616,044,790.161,095,113,000
  偿还债务支付的现金1,018,295,233.41388,502,688.571,842,008,152.941,225,022,252.08
  分配股利、利润或偿付利息支付的现金30,225,126.9314,259,928.7864,671,395.6146,050,192.03
  支付其他与筹资活动有关的现金8,799,304.45-136,380,594.6285,605,780.42
  筹资活动现金流出小计1,057,319,664.79402,762,617.352,043,060,143.171,356,678,224.53
  筹资活动产生的现金流量净额-28,880,518.96-89,942,617.35-427,015,353.01-261,565,224.53
四、汇率变动对现金及现金等价物的影响-7,554,368.67-4,792,980.3715,464,462.486,396,826.45
五、现金及现金等价物净增加额-78,626,571.38-44,915,832.18-51,267,178.09-248,546,270.16
  加:期初现金及现金等价物余额484,233,376.5484,233,376.5535,500,554.59535,500,554.59
  期末现金及现金等价物余额405,606,805.12439,317,544.32484,233,376.5286,954,284.43
补充资料:
  净利润41,746,404.8-52,975,054.17-
  资产减值准备9,405,013.25-75,394,957.51-
  固定资产和投资性房地产折旧47,696,475.88-94,686,497.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,696,475.88-94,686,497.71-
  无形资产摊销18,446,137.06-35,543,887.62-
  长期待摊费用摊销5,457,553.39-10,364,362.14-
  处置固定资产、无形资产和其他长期资产的损失-193,003.9--42,930,104-
  固定资产报废损失0-1,520,185.52-
  公允价值变动损失-32,005,473.01-8,088,630.44-
  财务费用57,041,942.68-47,636,081.98-
  投资损失10,770,585.56--77,593,140.08-
  递延所得税16,012,425.73--5,869,728.99-
  其中:递延所得税资产减少9,158,251.87--8,227,708.06-
    递延所得税负债增加6,854,173.86-2,357,979.07-
  存货的减少-135,975,886.79--38,214,098.49-
  经营性应收项目的减少-32,035,612.12-218,000,500.08-
  经营性应付项目的增加67,907,132.84--143,494,518.94-
  其他2,794,643.09-4,087,740.06-
  现金的期末余额405,606,805.12-484,233,376.5-
  减:现金的期初余额484,233,376.5-535,500,554.59-
  现金及现金等价物的净增加额-78,626,571.38--51,267,178.09-
公告日期2026-08-262026-04-282026-04-282025-10-25
审计意见(境内)标准无保留意见
TOP↑