当前位置:首页 - 行情中心 - 协鑫能科(002015) - 财务分析 - 现金流量表

协鑫能科

(002015)

  

流通市值:175.81亿  总市值:175.81亿
流通股本:16.23亿   总股本:16.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,462,931,374.012,815,106,215.8610,545,473,325.089,699,017,252.47
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还11,599,671.455,287,136.5139,138,040.9740,391,645.49
  收到其他与经营活动有关的现金185,425,857.0599,727,025.8898,471,665.65793,421,983.54
  经营活动现金流入的其他项目---0
  经营活动现金流入小计5,659,956,902.512,920,120,378.1711,483,083,031.710,532,830,881.5
  购买商品、接受劳务支付的现金3,188,946,164.241,607,668,772.476,185,256,445.646,482,619,101.68
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金510,927,214.84364,680,547.38880,826,310.29704,491,614.15
  支付的各项税费514,606,004.37236,053,607.57832,923,329.56609,059,913.14
  支付其他与经营活动有关的现金538,990,106.81324,134,026.651,159,192,329.781,005,088,461.33
  经营活动现金流出的其他项目---0
  经营活动现金流出小计4,753,469,490.262,532,536,954.079,058,198,415.278,801,259,090.3
  经营活动产生的现金流量净额906,487,412.25387,583,424.12,424,884,616.431,731,571,791.2
二、投资活动产生的现金流量:
  收回投资收到的现金44,056,285.2532,673,789.79724,368,087.46742,080,304.48
  取得投资收益收到的现金102,653.65102,653.65129,912,257.3164,614,699.46
  处置固定资产、无形资产和其他长期资产收回的现金净额174,833,524.07142,672,983.7134,850,229.46350,835.41
  处置子公司及其他营业单位收到的现金净额87,502,531.0721,994,681.58352,126,961.63256,206,845.72
  收到的其他与投资活动有关的现金29,904,692.45,800,000346,300,345.6911,209,500
  投资活动现金流入小计336,399,686.44203,244,108.731,587,557,881.551,074,462,185.07
  购建固定资产、无形资产和其他长期资产支付的现金1,600,852,843.65917,333,573.526,233,751,227.395,230,553,631.07
  投资支付的现金76,494,17992,274,17940,209,967.1526,808,568.63
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金--00
  支付其他与投资活动有关的现金36,346,988-547,728,490.52,458,793.84
  投资活动现金流出小计1,713,694,010.651,009,607,752.526,821,689,685.045,259,820,993.54
  投资活动产生的现金流量净额-1,377,294,324.21-806,363,643.79-5,234,131,803.49-4,185,358,808.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,453,377.1910,764,749.74150,061,238.88111,630,616.99
  其中:子公司吸收少数股东投资收到的现金40,453,377.19-150,061,238.88111,630,616.99
  取得借款收到的现金4,143,744,581.641,814,034,982.619,552,043,868.687,894,300,071.92
  收到其他与筹资活动有关的现金1,325,736,431.57604,672,097.377,804,510,339.654,655,541,506.7
  筹资活动现金流入小计5,509,934,390.42,429,471,829.7217,506,615,447.2112,661,472,195.61
  偿还债务支付的现金2,967,408,953.461,107,330,295.16,988,175,073.075,086,886,564.1
  分配股利、利润或偿付利息支付的现金336,187,788.79180,424,883.17823,539,492.51788,567,504.82
  其中:子公司支付给少数股东的股利、利润103,080,545.85-144,255,230.43102,468,537.09
  支付其他与筹资活动有关的现金1,850,443,104.01780,617,524.246,126,807,713.352,933,630,558.94
  筹资活动现金流出小计5,154,039,846.262,068,372,702.5113,938,522,278.938,809,084,627.86
  筹资活动产生的现金流量净额355,894,544.14361,099,127.213,568,093,168.283,852,387,567.75
四、汇率变动对现金及现金等价物的影响1,738,656.06-65,754.26-4,690,289.31-592,258.53
五、现金及现金等价物净增加额-113,173,711.76-57,746,846.74754,155,691.911,398,008,291.95
  加:期初现金及现金等价物余额3,508,966,804.833,508,966,804.832,754,811,112.922,754,811,113.02
  期末现金及现金等价物余额3,395,793,093.073,451,219,958.093,508,966,804.834,152,819,404.97
补充资料:
  净利润609,384,670.54-582,144,507.66-
  资产减值准备1,019,739.35-381,901,997.58-
  固定资产和投资性房地产折旧561,175,929.25-971,541,187.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧561,175,929.25-971,541,187.61-
  无形资产摊销58,297,157.61-110,397,284.61-
  长期待摊费用摊销12,808,657.65-11,081,752.57-
  处置固定资产、无形资产和其他长期资产的损失11,392,798.42--58,204,331.93-
  固定资产报废损失1,154,847.95-43,210,249.3-
  公允价值变动损失2,088,100--5,150,900-
  财务费用372,901,722.94-718,049,362.44-
  投资损失-112,230,630.88--279,655,160.78-
  递延所得税-3,102,053.71--15,665,037.15-
  其中:递延所得税资产减少872,773.31--29,650,895.19-
    递延所得税负债增加-3,974,827.02-13,985,858.04-
  存货的减少451,049,483.57--320,411,286.37-
  经营性应收项目的减少-11,693,150.19--506,142,781.21-
  经营性应付项目的增加-1,120,537,357.91-640,180,646.69-
  其他5,911,647.44-2,538,384.23-
  现金的期末余额3,395,793,093.07-3,508,966,804.83-
  减:现金的期初余额3,508,966,804.83-2,754,811,112.92-
  现金及现金等价物的净增加额-113,173,711.76-754,155,691.91-
公告日期2025-08-292025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑