当前位置:首页 - 行情中心 - 协鑫能科(002015) - 财务分析 - 现金流量表

协鑫能科

(002015)

  

流通市值:260.71亿  总市值:260.71亿
流通股本:16.23亿   总股本:16.23亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,420,826,364.652,656,718,486.2212,138,600,039.798,665,907,137.36
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还17,398,059.355,790,708.9922,515,373.1225,576,193.79
  收到其他与经营活动有关的现金236,441,311.4998,130,986.36532,647,529.71335,470,608.6
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计5,674,665,735.492,760,640,181.5712,693,762,942.629,026,953,939.75
  购买商品、接受劳务支付的现金2,817,293,899.441,411,845,495.816,879,810,534.534,536,613,696.7
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金507,591,353.02341,206,762.61910,142,496.53674,343,471.7
  支付的各项税费578,943,523.14251,501,292.79947,604,683.29744,339,913.02
  支付其他与经营活动有关的现金445,193,507.66238,930,868.88789,392,087.18728,221,946.65
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计4,349,022,283.262,243,484,420.099,526,949,801.536,683,519,028.07
  经营活动产生的现金流量净额1,325,643,452.23517,155,761.483,166,813,141.092,343,434,911.68
二、投资活动产生的现金流量:
  收回投资收到的现金9,694,326.239,694,326.23558,449,742.43119,829,384.09
  取得投资收益收到的现金3,480,023.04099,995,220.5893,963,470.28
  处置固定资产、无形资产和其他长期资产收回的现金净额103,869,676.2375,618,322.13343,721,379.86330,264,151.01
  处置子公司及其他营业单位收到的现金净额593,317,495.11427,923,237.741,307,256,990.64386,461,845.56
  收到的其他与投资活动有关的现金166,779,796.952,400,00086,397,377.7842,565,377.78
  投资活动现金流入小计877,141,317.56515,635,886.12,395,820,711.29973,084,228.72
  购建固定资产、无形资产和其他长期资产支付的现金1,779,141,561.491,003,988,695.893,258,639,940.592,710,369,543.02
  投资支付的现金82,481,33032,239,919372,606,093.282,797,209.3
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金26,876,482.0826,950,622.083,621,933.4-
  支付其他与投资活动有关的现金276,357,059.870200,258,516.3539,090,612
  投资活动现金流出小计2,164,856,433.441,063,179,236.973,835,126,483.542,832,257,364.32
  投资活动产生的现金流量净额-1,287,715,115.88-547,543,350.87-1,439,305,772.25-1,859,173,135.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金261,108,000261,108,000206,381,237.19152,753,377.19
  其中:子公司吸收少数股东投资收到的现金261,108,000261,108,000206,381,237.19152,753,377.19
  取得借款收到的现金4,982,444,798.853,505,966,268.587,050,481,961.066,094,459,391.06
  收到其他与筹资活动有关的现金1,623,694,674.59781,208,008.772,297,273,849.882,988,206,424.43
  筹资活动现金流入小计6,867,247,473.444,548,282,277.359,554,137,048.139,235,419,192.68
  偿还债务支付的现金4,177,418,444.462,369,719,373.516,151,563,491.184,853,022,529.09
  分配股利、利润或偿付利息支付的现金433,999,520.21176,717,947.21619,524,530.33781,526,354.39
  其中:子公司支付给少数股东的股利、利润223,571,271.4613,453,600.14161,937,163.31140,744,171.04
  支付其他与筹资活动有关的现金1,767,562,426.04739,602,270.994,090,956,870.933,643,233,355.62
  筹资活动现金流出小计6,378,980,390.713,286,039,591.7110,862,044,892.449,277,782,239.1
  筹资活动产生的现金流量净额488,267,082.731,262,242,685.64-1,307,907,844.31-42,363,046.42
四、汇率变动对现金及现金等价物的影响-7,202,388.41-3,742,773.19-4,071,804.983,624,383.47
五、现金及现金等价物净增加额518,993,030.671,228,112,323.06415,527,719.55445,523,113.13
  加:期初现金及现金等价物余额3,924,494,524.383,924,494,524.383,508,966,804.833,508,966,804.83
  期末现金及现金等价物余额4,443,487,555.055,152,606,847.443,924,494,524.383,954,489,917.96
补充资料:
  净利润711,986,991.9-647,567,937.07-
  资产减值准备27,886,385.11-507,854,399.57-
  固定资产和投资性房地产折旧570,738,960.3-1,109,517,769.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧570,738,960.3-1,109,517,769.29-
  无形资产摊销54,014,906.26-112,353,544.19-
  长期待摊费用摊销11,257,910.26-21,227,268.36-
  处置固定资产、无形资产和其他长期资产的损失7,938,722.86--227,927,009.14-
  固定资产报废损失556,823.25-62,394,096.38-
  财务费用315,686,244.19-735,733,690.91-
  投资损失-128,668,120.36--209,265,881.97-
  递延所得税-3,498,501.34--27,013,474.2-
  其中:递延所得税资产减少4,605,844.4--15,210,381.92-
    递延所得税负债增加-8,104,345.74--11,803,092.28-
  存货的减少-186,228.52-288,410,963.63-
  经营性应收项目的减少-47,457,963.36-765,376,615.73-
  经营性应付项目的增加-232,284,853.13--792,198,129.41-
  其他-19,913,332.53-39,639,165.61-
  现金的期末余额4,443,487,555.05-3,924,494,524.38-
  减:现金的期初余额3,924,494,524.38-3,508,966,804.83-
  现金及现金等价物的净增加额518,993,030.67-415,527,719.55-
公告日期2026-08-282026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑