当前位置:首页 - 行情中心 - 协鑫能科(002015) - 财务分析 - 现金流量表

协鑫能科

(002015)

  

流通市值:151.46亿  总市值:151.46亿
流通股本:16.23亿   总股本:16.23亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,394,067,131.115,956,777,735.923,012,458,079.7110,750,640,987.15
收到的税费返还46,272,095.1938,831,249.2817,065,995232,038,476.95
收到其他与经营活动有关的现金580,230,982.08432,351,159.12216,992,115.84249,880,944.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,020,570,208.386,427,960,144.323,246,516,190.5511,232,560,408.57
购买商品、接受劳务支付的现金6,768,379,319.664,624,602,918.842,106,800,383.28,348,099,161.53
支付给职工以及为职工支付的现金723,319,853.2498,918,234.84328,510,267.43795,741,303.58
支付的各项税费405,447,864.01267,880,229.12125,906,729.35607,808,954.07
支付其他与经营活动有关的现金722,235,271.47344,837,701.64147,457,076.57552,214,432.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,619,382,308.345,736,239,084.442,708,674,456.5510,303,863,851.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,401,187,900.04691,721,059.88537,841,734928,696,557.02
二、投资活动产生的现金流量:
收回投资收到的现金279,674,662.99279,674,662.998,672,162.9948,855,033.48
取得投资收益收到的现金9,966,525.519,966,525.51-372,745,684.15
处置固定资产、无形资产和其他长期资产收回的现金净额132,264,645.259,735,290.1728,143,963.67132,011,404.46
处置子公司及其他营业单位收到的现金净额392,572,501.63387,772,818.05169,410,800.88274,438,917.87
收到的其他与投资活动有关的现金817,909,097.51714,532,367.61314,213,721.09173,103,489.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,632,387,432.841,451,681,664.33520,440,648.631,001,154,529.57
购建固定资产、无形资产和其他长期资产支付的现金1,491,661,890.95977,960,671.83457,134,386.291,425,602,375.11
投资支付的现金225,380,710.89140,600,0004,000,0001,128,000,000
支付其他与投资活动有关的现金12,000,000-20,592,900975,541,064.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,729,042,601.841,118,560,671.83481,727,286.293,529,143,439.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-96,655,169333,120,992.538,713,362.34-2,527,988,909.96
三、筹资活动产生的现金流量:
吸收投资收到的现金511,935,0009,485,0002,550,0004,108,423,781.53
其中:子公司吸收少数股东投资收到的现金511,935,0009,485,0002,550,000371,378,883.73
取得借款收到的现金4,189,218,083.592,385,197,959.511,062,289,142.515,347,535,610.69
收到其他与筹资活动有关的现金2,212,231,538.861,904,217,522.08138,556,764.051,716,914,586.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,913,384,622.454,298,900,481.591,203,395,906.5611,172,873,978.92
偿还债务支付的现金3,269,267,669.521,871,716,071.09644,062,285.953,984,895,797.47
分配股利、利润或偿付利息支付的现金815,881,469.93541,303,165.91167,782,231.64908,451,032.48
其中:子公司支付给少数股东的股利、利润45,021,541.038,668,994.97-129,040,618.55
支付其他与筹资活动有关的现金3,612,721,576.22,907,856,698.54621,479,471.363,854,960,142.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,697,870,715.655,320,875,935.541,433,323,988.958,748,306,972.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-784,486,093.2-1,021,975,453.95-229,928,082.392,424,567,006.81
四、汇率变动对现金及现金等价物的影响-2,837,950.741,182,320.3-800,941.42,342,787.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额517,208,687.14,048,918.73345,826,072.55827,617,441.03
加:期初现金及现金等价物余额3,296,876,500.223,296,876,500.223,296,876,500.222,469,259,059.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,814,085,187.323,300,925,418.953,642,702,572.773,296,876,500.22
补充资料:
净利润-802,809,352.71-655,680,563.64
资产减值准备--2,632,556.3-49,956,944.49
固定资产和投资性房地产折旧-461,122,083.94-814,666,776.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-461,122,083.94-814,666,776.46
无形资产摊销-31,376,712.3-64,276,844.37
长期待摊费用摊销-4,147,863.91-4,199,655.01
处置固定资产、无形资产和其他长期资产的损失--31,188,157.53--3,284,252.88
固定资产报废损失-1,655,535.81-1,498,079.23
公允价值变动损失--967,467.27--1,719,974.02
财务费用-330,958,107.89-880,007,975.23
投资损失--554,816,039.41--595,677,676.4
递延所得税-25,158,969.86--62,195,576.48
其中:递延所得税资产减少-25,215,734.31--92,451,877.62
递延所得税负债增加--56,764.45-30,256,301.14
存货的减少--106,501,769.54--125,205,328.32
经营性应收项目的减少--329,433,040--791,254,102.5
经营性应付项目的增加--37,908,490.04--94,285,527.37
其他-15,899,137.34--21,039,957.29
现金的期末余额-3,300,925,418.95-3,296,876,500.22
减:现金的期初余额-3,296,876,500.22-2,469,259,059.19
公告日期2023-10-272023-08-252023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑