当前位置:首页 - 行情中心 - ST易购(002024) - 财务分析 - 现金流量表

ST易购

(002024)

  

流通市值:99.28亿  总市值:100.06亿
流通股本:91.92亿   总股本:92.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,517,261,00021,574,872,00010,711,486,00053,694,319,000
  收到其他与经营活动有关的现金180,032,000109,447,00072,092,000408,595,000
  经营活动现金流入小计29,697,293,00021,684,319,00010,783,578,00054,102,914,000
  购买商品、接受劳务支付的现金23,469,186,00016,639,045,0008,136,794,00043,119,073,000
  支付给职工以及为职工支付的现金2,062,178,0001,463,747,000742,357,0003,384,634,000
  支付的各项税费756,904,000604,973,000445,543,0001,265,477,000
  支付其他与经营活动有关的现金1,907,782,0001,356,046,000780,772,0003,975,334,000
  经营活动现金流出小计28,196,050,00020,063,811,00010,105,466,00051,744,518,000
  经营活动产生的现金流量净额1,501,243,0001,620,508,000678,112,0002,358,396,000
二、投资活动产生的现金流量:
  收回投资收到的现金589,369,000488,704,000356,269,0002,813,610,000
  取得投资收益收到的现金28,221,00012,996,0003,711,000112,651,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,013,059,0001,012,599,0001,001,076,00016,949,000
  处置子公司及其他营业单位收到的现金净额54,562,00015,893,00073,366,00043,291,000
  收到的其他与投资活动有关的现金---2,610,000
  投资活动现金流入小计1,685,211,0001,530,192,0001,434,422,0002,989,111,000
  购建固定资产、无形资产和其他长期资产支付的现金203,395,000133,852,00040,983,000378,699,000
  投资支付的现金676,005,000633,505,000372,442,000607,416,000
  投资活动现金流出小计879,400,000767,357,000413,425,000986,115,000
  投资活动产生的现金流量净额805,811,000762,835,0001,020,997,0002,002,996,000
三、筹资活动产生的现金流量:
  取得借款收到的现金38,225,186,00024,953,493,00015,159,531,00057,134,732,000
  收到其他与筹资活动有关的现金1,572,850,000826,420,000277,819,0002,809,080,000
  筹资活动现金流入小计39,798,036,00025,779,913,00015,437,350,00059,943,812,000
  偿还债务支付的现金30,175,462,00019,899,675,00011,009,643,00047,301,918,000
  分配股利、利润或偿付利息支付的现金736,052,000456,613,000225,608,0001,109,793,000
  其中:子公司支付给少数股东的股利、利润---15,680,000
  支付其他与筹资活动有关的现金11,863,039,0007,368,091,0005,287,862,00016,844,448,000
  筹资活动现金流出小计42,774,553,00027,724,379,00016,523,113,00065,256,159,000
  筹资活动产生的现金流量净额-2,976,517,000-1,944,466,000-1,085,763,000-5,312,347,000
四、汇率变动对现金及现金等价物的影响-47,406,000-45,067,000-45,744,00043,314,000
五、现金及现金等价物净增加额-716,869,000393,810,000567,602,000-907,641,000
  加:期初现金及现金等价物余额2,273,532,0002,273,532,0002,273,532,0003,181,173,000
  期末现金及现金等价物余额1,556,663,0002,667,342,0002,841,134,0002,273,532,000
补充资料:
  净利润-1,009,115,000--606,100,000
  资产减值准备-800,144,000-945,942,000
  固定资产和投资性房地产折旧-394,667,000-896,876,000
  无形资产摊销-98,459,000-237,120,000
  长期待摊费用摊销-117,947,000-178,960,000
  递延收益摊销----16,187,000
  处置固定资产、无形资产和其他长期资产的损失--759,336,000-16,828,000
  固定资产报废损失-9,112,000-9,120,000
  公允价值变动损失--64,031,000--272,474,000
  财务费用-1,178,282,000-2,778,920,000
  投资损失--3,160,106,000--3,220,928,000
  递延所得税--62,607,000-120,724,000
  其中:递延所得税资产减少-500,268,000-263,687,000
    递延所得税负债增加--562,875,000--142,963,000
  存货的减少--102,132,000-948,526,000
  经营性应收项目的减少-1,878,955,000--5,867,493,000
  经营性应付项目的增加--678,413,000-3,182,669,000
  不涉及现金收支的投资和筹资活动金额其他项目-6,862,891,000-16,121,032,000
  现金的期末余额-2,667,342,000-2,273,532,000
  减:现金的期初余额-2,273,532,000-3,181,173,000
  现金及现金等价物的净增加额-393,810,000--907,641,000
公告日期2026-10-292026-08-292026-04-302026-03-31
审计意见(境内)带强调事项段的无保留意见
TOP↑