当前位置:首页 - 行情中心 - ST易购(002024) - 财务分析 - 现金流量表

ST易购

(002024)

  

流通市值:157.33亿  总市值:157.50亿
流通股本:92.54亿   总股本:92.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,499,615,00014,987,565,00058,735,401,00039,027,175,000
  收到其他与经营活动有关的现金184,569,000165,808,000346,127,000314,325,000
  经营活动现金流入小计26,684,184,00015,153,373,00059,081,528,00039,341,500,000
  购买商品、接受劳务支付的现金20,532,630,00011,930,144,00045,694,498,00029,679,949,000
  支付给职工以及为职工支付的现金1,720,717,000893,362,0003,585,731,0002,729,445,000
  支付的各项税费794,515,000449,502,0001,510,392,000963,733,000
  支付其他与经营活动有关的现金2,146,247,000961,182,0003,705,318,0003,097,717,000
  经营活动现金流出小计25,194,109,00014,234,190,00054,495,939,00036,470,844,000
  经营活动产生的现金流量净额1,490,075,000919,183,0004,585,589,0002,870,656,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,977,798,0001,723,516,0001,368,276,000759,922,000
  取得投资收益收到的现金14,029,0003,000181,840,00099,378,000
  处置固定资产、无形资产和其他长期资产收回的现金净额10,812,00010,722,000189,617,000179,098,000
  处置子公司及其他营业单位收到的现金净额--96,347,00038,638,000
  收到的其他与投资活动有关的现金8,920,0002,920,00076,924,00046,000,000
  投资活动现金流入小计2,011,559,0001,737,161,0001,913,004,0001,123,036,000
  购建固定资产、无形资产和其他长期资产支付的现金126,500,00075,690,000473,546,000289,597,000
  投资支付的现金164,100,000114,100,000424,982,000420,225,000
  支付其他与投资活动有关的现金5,963,0002,639,00011,140,00011,140,000
  投资活动现金流出小计296,563,000192,429,000909,668,000720,962,000
  投资活动产生的现金流量净额1,714,996,0001,544,732,0001,003,336,000402,074,000
三、筹资活动产生的现金流量:
  取得借款收到的现金29,309,476,00016,987,782,00061,905,551,00048,952,672,000
  收到其他与筹资活动有关的现金1,260,474,0001,223,385,0002,315,331,0001,869,856,000
  筹资活动现金流入小计30,569,950,00018,211,167,00064,220,882,00050,822,528,000
  偿还债务支付的现金24,614,654,00014,798,911,00050,194,717,00037,627,020,000
  分配股利、利润或偿付利息支付的现金557,827,000281,006,0001,354,876,0001,013,081,000
  其中:子公司支付给少数股东的股利、利润6,859,0002,939,00030,698,00015,680,000
  支付其他与筹资活动有关的现金8,865,845,0005,611,698,00018,904,482,00016,676,057,000
  筹资活动现金流出小计34,038,326,00020,691,615,00070,454,075,00055,316,158,000
  筹资活动产生的现金流量净额-3,468,376,000-2,480,448,000-6,233,193,000-4,493,630,000
四、汇率变动对现金及现金等价物的影响-46,523,00015,297,00010,456,00030,150,000
五、现金及现金等价物净增加额-309,828,000-1,236,000-633,812,000-1,190,750,000
  加:期初现金及现金等价物余额3,181,173,0003,181,173,0003,814,985,0003,814,985,000
  期末现金及现金等价物余额2,871,345,0003,179,937,0003,181,173,0002,624,235,000
补充资料:
  净利润28,961,000-611,066,000-
  资产减值准备165,402,000-580,216,000-
  固定资产和投资性房地产折旧402,317,000-918,093,000-
  无形资产摊销128,839,000-259,244,000-
  长期待摊费用摊销86,413,000-130,210,000-
  递延收益摊销---16,895,000-
  处置固定资产、无形资产和其他长期资产的损失-35,822,000--461,992,000-
  固定资产报废损失42,728,000-21,904,000-
  公允价值变动损失-142,287,000-322,373,000-
  财务费用1,479,069,000-2,958,852,000-
  投资损失-1,101,040,000--2,566,274,000-
  递延所得税-6,256,000--463,712,000-
  其中:递延所得税资产减少-82,416,000--594,153,000-
    递延所得税负债增加76,160,000-130,441,000-
  存货的减少-1,014,373,000-1,158,632,000-
  经营性应收项目的减少-3,612,332,000--8,009,458,000-
  经营性应付项目的增加3,755,212,000-6,080,237,000-
  不涉及现金收支的投资和筹资活动金额其他项目11,677,131,000-32,747,655,000-
  现金的期末余额2,871,345,000-3,181,173,000-
  减:现金的期初余额3,181,173,000-3,814,985,000-
  现金及现金等价物的净增加额-309,828,000--633,812,000-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑