当前位置:首页 - 行情中心 - 思源电气(002028) - 财务分析 - 现金流量表

思源电气

(002028)

  

流通市值:551.27亿  总市值:707.18亿
流通股本:6.07亿   总股本:7.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,787,752,688.13,724,140,524.7115,335,129,703.8310,111,246,706.53
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还228,862,949.25129,232,684.84260,681,814.71208,672,510.38
  收到其他与经营活动有关的现金93,187,157.4123,798,660.32204,691,032.2108,212,783.11
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计8,109,802,794.763,877,171,869.8715,800,502,550.7410,428,132,000.02
  购买商品、接受劳务支付的现金6,517,270,173.073,173,075,512.769,309,709,277.966,970,307,385.18
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金1,212,835,776.71747,030,273.81,820,190,612.871,333,588,261.19
  支付的各项税费554,147,506.45218,905,329.671,073,505,828.6647,162,601.01
  支付其他与经营活动有关的现金538,825,771.75296,922,327.551,134,624,602.67697,067,356.4
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计8,823,079,227.984,435,933,443.7813,338,030,322.19,648,125,603.78
  经营活动产生的现金流量净额-713,276,433.22-558,761,573.912,462,472,228.64780,006,396.24
二、投资活动产生的现金流量:
  收回投资收到的现金21,798,515.1521,798,515.15191,387,384.810
  取得投资收益收到的现金25,302,07513,732,993.9352,567,462.17235,008,881.17
  处置固定资产、无形资产和其他长期资产收回的现金净额299,658.79125,009.732,346,358.91,145,567.75
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金4,430,000,0002,730,000,0008,692,815,915.985,942,815,915.98
  投资活动现金流入小计4,477,400,248.942,765,656,518.818,939,117,121.866,178,970,364.9
  购建固定资产、无形资产和其他长期资产支付的现金450,738,980.77258,227,752.57921,779,240.44728,077,150.63
  投资支付的现金11,341,6020-0
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金4,300,012,423.53,100,005,094.29,722,762,964.596,792,757,478.16
  投资活动现金流出小计4,762,093,006.273,358,232,846.7710,644,542,205.037,520,834,628.79
  投资活动产生的现金流量净额-284,692,757.33-592,576,327.96-1,705,425,083.17-1,341,864,263.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金51,082,23534,715,025140,755,84375,690,163
  其中:子公司吸收少数股东投资收到的现金00-0
  取得借款收到的现金117,300,00047,300,000153,750,000108,700,000
  收到其他与筹资活动有关的现金1,920,0000-0
  筹资活动现金流入小计170,302,23582,015,025294,505,843184,390,163
  偿还债务支付的现金54,200,00026,000,00095,690,738.5220,500,000
  分配股利、利润或偿付利息支付的现金59,192,181.641,295,591.24353,403,923.96350,461,428.92
  其中:子公司支付给少数股东的股利、利润56,710,120038,455,08037,001,618.27
  支付其他与筹资活动有关的现金12,661,235.237,764,340.1444,507,414.5113,412,151.28
  筹资活动现金流出小计126,053,416.8735,059,931.38493,602,076.99384,373,580.2
  筹资活动产生的现金流量净额44,248,818.1346,955,093.62-199,096,233.99-199,983,417.2
四、汇率变动对现金及现金等价物的影响9,469,384.235,007,851.71-8,051,903.12-22,653,926.05
五、现金及现金等价物净增加额-944,250,988.19-1,099,374,956.54549,899,008.36-784,495,210.9
  加:期初现金及现金等价物余额3,695,739,915.023,695,739,915.023,145,840,906.663,145,840,906.66
  期末现金及现金等价物余额2,751,488,926.832,596,364,958.483,695,739,915.022,361,345,695.76
补充资料:
  净利润1,329,284,330.11-2,084,824,638.44-
  资产减值准备90,947,741.33-151,844,700.31-
  固定资产和投资性房地产折旧121,954,297.89-192,312,158.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧121,954,297.89-192,312,158.84-
  无形资产摊销16,001,659.55-31,759,080.96-
  长期待摊费用摊销9,740,436.35-14,707,374.73-
  处置固定资产、无形资产和其他长期资产的损失232,489.27--793,546.61-
  固定资产报废损失1,000,482.87-1,141,485.85-
  公允价值变动损失4,213,100--29,224,625.58-
  财务费用-35,757,280.19-24,002,715.72-
  投资损失-15,857,981.06--47,189,126.54-
  递延所得税-56,306,280.7--112,285,302.55-
  其中:递延所得税资产减少-63,471,810.75--112,941,007.78-
    递延所得税负债增加7,165,530.05-655,705.23-
  存货的减少-1,237,382,057.61--640,460,462.61-
  经营性应收项目的减少-1,333,749,217.12--1,854,109,865-
  经营性应付项目的增加348,054,035.28-2,402,497,374.99-
  其他35,986,898.73-104,789,826.25-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额2,751,488,926.83-3,695,739,915.02-
  减:现金的期初余额3,695,739,915.02-3,145,840,906.66-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-944,250,988.19-549,899,008.36-
公告日期2025-08-162025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑