当前位置:首页 - 行情中心 - 苏泊尔(002032) - 财务分析 - 现金流量表

苏泊尔

(002032)

  

流通市值:318.79亿  总市值:318.92亿
流通股本:8.00亿   总股本:8.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,129,760,610.745,077,583,396.0725,866,743,192.7213,852,748,100.51
  收到的税费返还258,809,500.29172,069,737.98515,433,273.48499,634,682.66
  收到其他与经营活动有关的现金128,765,482.183,570,556.54294,437,186.53162,065,614.13
  经营活动现金流入小计9,517,335,593.135,333,223,690.5926,676,613,652.7314,514,448,397.3
  购买商品、接受劳务支付的现金5,849,208,429.893,218,752,967.9918,653,584,435.068,678,569,687.88
  支付给职工以及为职工支付的现金1,047,278,009.25579,685,087.752,038,540,549.041,449,168,802.39
  支付的各项税费775,991,134.82464,819,911.521,171,803,778.251,007,036,778.38
  支付其他与经营活动有关的现金1,360,613,844.45704,987,064.222,166,903,580.72,027,309,574.85
  经营活动现金流出小计9,033,091,418.414,968,245,031.4824,030,832,343.0513,162,084,843.5
  经营活动产生的现金流量净额484,244,174.72364,978,659.112,645,781,309.681,352,363,553.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金25,541,820.292,924,679.8175,427,661.7479,399,500.38
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,678,880.7528,684
  收到的其他与投资活动有关的现金1,956,000,000178,000,0003,395,376,410.953,318,684,000
  投资活动现金流入小计1,981,541,820.29180,924,679.813,479,482,953.443,398,112,184.38
  购建固定资产、无形资产和其他长期资产支付的现金76,779,502.1733,592,368.66200,572,338121,053,592.59
  支付其他与投资活动有关的现金1,993,910,000625,000,0003,618,903,632.823,148,411,232.89
  投资活动现金流出小计2,070,689,502.17658,592,368.663,819,475,970.823,269,464,825.48
  投资活动产生的现金流量净额-89,147,681.88-477,667,688.85-339,993,017.38128,647,358.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,050,518.311,050,518.3110,980,570.8-
  取得借款收到的现金1,185,783,680.53-528,054,999.56529,259,800.62
  筹资活动现金流入小计1,186,834,198.841,050,518.31539,035,570.36529,259,800.62
  偿还债务支付的现金--530,000,000-
  分配股利、利润或偿付利息支付的现金2,095,710,650.28-2,238,705,174.732,238,705,174.73
  支付其他与筹资活动有关的现金29,228,702.5518,276,312.6949,409,207.8544,827,206.3
  筹资活动现金流出小计2,124,939,352.8318,276,312.692,818,114,382.582,283,532,381.03
  筹资活动产生的现金流量净额-938,105,153.99-17,225,794.38-2,279,078,812.22-1,754,272,580.41
四、汇率变动对现金及现金等价物的影响-13,470,808.24-6,408,814.76-10,311,086.83-2,516,811.21
五、现金及现金等价物净增加额-556,479,469.39-136,323,638.8816,398,393.25-275,778,478.92
  加:期初现金及现金等价物余额1,585,517,366.031,585,517,366.031,569,118,972.781,569,118,972.78
  期末现金及现金等价物余额1,029,037,896.641,449,193,727.151,585,517,366.031,293,340,493.86
补充资料:
  净利润865,863,028.47-2,094,313,029.3-
  资产减值准备10,120,413.27-9,004,305.05-
  固定资产和投资性房地产折旧67,229,644.93-134,027,848.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,229,644.93-134,027,848.17-
  无形资产摊销12,339,866.52-28,619,433.02-
  处置固定资产、无形资产和其他长期资产的损失-17,933.58--1,526,755.92-
  固定资产报废损失115,829.66-242,976.14-
  公允价值变动损失-19,384.85--1,226,787.28-
  财务费用18,384,142.85-1,462,044.28-
  投资损失-33,128,672.76--51,991,917.32-
  递延所得税25,037,994.6--110,349,045.08-
  其中:递延所得税资产减少25,037,994.6--110,349,045.08-
  存货的减少332,569,386.91-159,025,835.01-
  经营性应收项目的减少-348,362,477.14-133,660,651.13-
  经营性应付项目的增加-575,745,443.99-340,687,096.73-
  其他75,638,015.79--135,535,282.52-
  现金的期末余额1,029,037,896.64-1,585,517,366.03-
  减:现金的期初余额1,585,517,366.03-1,569,118,972.78-
  现金及现金等价物的净增加额-556,479,469.39-16,398,393.25-
公告日期2026-08-282026-04-242026-04-032025-10-24
审计意见(境内)标准无保留意见
TOP↑