当前位置:首页 - 行情中心 - 苏泊尔(002032) - 财务分析 - 现金流量表

苏泊尔

(002032)

  

流通市值:413.39亿  总市值:413.90亿
流通股本:8.00亿   总股本:8.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,071,347,950.314,889,201,270.2626,230,527,558.7413,669,902,479.49
  收到的税费返还328,344,736.67148,828,486.27480,075,936.29411,464,954.84
  收到其他与经营活动有关的现金127,056,675.4284,192,859.9263,103,932.8693,281,905.59
  经营活动现金流入小计9,526,749,362.45,122,222,616.4326,973,707,427.8914,174,649,339.92
  购买商品、接受劳务支付的现金5,943,324,735.552,820,993,327.4119,042,418,299.488,567,345,817.16
  支付给职工以及为职工支付的现金1,019,138,905.48576,497,737.871,990,490,337.491,506,752,986.8
  支付的各项税费749,986,692501,785,192.341,247,877,282.051,021,376,642.38
  支付其他与经营活动有关的现金1,301,854,321.5639,150,752.292,109,419,370.671,919,018,842.22
  经营活动现金流出小计9,014,304,654.534,538,427,009.9124,390,205,289.6913,014,494,288.56
  经营活动产生的现金流量净额512,444,707.87583,795,606.522,583,502,138.21,160,155,051.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金68,759,555.1826,674,850.8463,798,416.9256,202,463.76
  处置固定资产、无形资产和其他长期资产收回的现金净额9,000-9,372,792.03-
  收到的其他与投资活动有关的现金3,218,684,000543,802,0003,982,135,271.092,300,000,000
  投资活动现金流入小计3,287,452,555.18570,476,850.844,055,306,480.042,356,202,463.76
  购建固定资产、无形资产和其他长期资产支付的现金74,138,179.0928,605,578.16208,214,259.37127,443,064.41
  支付其他与投资活动有关的现金1,836,254,791.481,270,819,181.993,852,251,431.43340,000,000
  投资活动现金流出小计1,910,392,970.571,299,424,760.154,060,465,690.8467,443,064.41
  投资活动产生的现金流量净额1,377,059,584.61-728,947,909.31-5,159,210.761,888,759,399.35
三、筹资活动产生的现金流量:
  取得借款收到的现金527,277,488.88-198,860,697.83198,257,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计527,277,488.88-198,860,697.83198,257,000
  偿还债务支付的现金--400,000,000200,000,000
  分配股利、利润或偿付利息支付的现金2,238,705,174.73-2,175,512,858.612,175,512,858.61
  支付其他与筹资活动有关的现金21,958,888.0216,332,323.5857,283,730.9846,904,064.13
  筹资活动现金流出小计2,260,664,062.7516,332,323.582,632,796,589.592,422,416,922.74
  筹资活动产生的现金流量净额-1,733,386,573.87-16,332,323.58-2,433,935,891.76-2,224,159,922.74
四、汇率变动对现金及现金等价物的影响-1,379,580.23-526,655.9718,959,000.74-2,512,130.08
五、现金及现金等价物净增加额154,738,138.38-162,011,282.34163,366,036.42822,242,397.89
  加:期初现金及现金等价物余额1,569,118,972.781,569,118,972.781,405,752,936.361,405,752,936.36
  期末现金及现金等价物余额1,723,857,111.161,407,107,690.441,569,118,972.782,227,995,334.25
补充资料:
  净利润937,666,336.94-2,245,243,980.8-
  资产减值准备313,225.29-7,948,487.46-
  固定资产和投资性房地产折旧67,785,660.22-131,771,217.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,785,660.22-131,771,217.34-
  无形资产摊销14,173,531.89-27,645,131.16-
  处置固定资产、无形资产和其他长期资产的损失423,082.72-678,882.74-
  固定资产报废损失112,687.28-5,562,799.73-
  公允价值变动损失-10,338.59--1,234,235.25-
  财务费用-6,927,569.96--46,469,197.07-
  投资损失-29,459,978.74--31,323,833.3-
  递延所得税-55,583,221.5-11,817,772.78-
  其中:递延所得税资产减少-55,583,221.5-11,817,772.78-
  存货的减少525,748,430.1--311,223,208.63-
  经营性应收项目的减少-168,322,601.77--119,563,557.17-
  经营性应付项目的增加-821,858,769.29-324,215,377.37-
  其他5,226,625.51-305,683,154.75-
  现金的期末余额1,723,857,111.16-1,569,118,972.78-
  减:现金的期初余额1,569,118,972.78-1,405,752,936.36-
  现金及现金等价物的净增加额154,738,138.38-163,366,036.42-
公告日期2025-08-292025-04-252025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑