当前位置:首页 - 行情中心 - 苏泊尔(002032) - 财务分析 - 现金流量表

苏泊尔

(002032)

  

流通市值:340.15亿  总市值:340.30亿
流通股本:7.97亿   总股本:7.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,666,915,640.139,129,760,610.745,077,583,396.0725,866,743,192.72
  收到的税费返还561,354,116.9258,809,500.29172,069,737.98515,433,273.48
  收到其他与经营活动有关的现金212,917,250.04128,765,482.183,570,556.54294,437,186.53
  经营活动现金流入小计13,441,187,007.079,517,335,593.135,333,223,690.5926,676,613,652.73
  购买商品、接受劳务支付的现金8,239,226,835.075,849,208,429.893,218,752,967.9918,653,584,435.06
  支付给职工以及为职工支付的现金1,489,129,549.861,047,278,009.25579,685,087.752,038,540,549.04
  支付的各项税费1,063,011,272.34775,991,134.82464,819,911.521,171,803,778.25
  支付其他与经营活动有关的现金1,674,451,315.581,360,613,844.45704,987,064.222,166,903,580.7
  经营活动现金流出小计12,465,818,972.859,033,091,418.414,968,245,031.4824,030,832,343.05
  经营活动产生的现金流量净额975,368,034.22484,244,174.72364,978,659.112,645,781,309.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金31,235,820.2925,541,820.292,924,679.8175,427,661.74
  处置固定资产、无形资产和其他长期资产收回的现金净额75,920--8,678,880.75
  收到的其他与投资活动有关的现金2,115,000,0001,956,000,000178,000,0003,395,376,410.95
  投资活动现金流入小计2,146,311,740.291,981,541,820.29180,924,679.813,479,482,953.44
  购建固定资产、无形资产和其他长期资产支付的现金117,644,604.9176,779,502.1733,592,368.66200,572,338
  支付其他与投资活动有关的现金2,338,910,0001,993,910,000625,000,0003,618,903,632.82
  投资活动现金流出小计2,456,554,604.912,070,689,502.17658,592,368.663,819,475,970.82
  投资活动产生的现金流量净额-310,242,864.62-89,147,681.88-477,667,688.85-339,993,017.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,165,953.081,050,518.311,050,518.3110,980,570.8
  取得借款收到的现金1,388,554,471.651,185,783,680.53-528,054,999.56
  筹资活动现金流入小计1,391,720,424.731,186,834,198.841,050,518.31539,035,570.36
  偿还债务支付的现金---530,000,000
  分配股利、利润或偿付利息支付的现金2,095,710,650.282,095,710,650.28-2,238,705,174.73
  支付其他与筹资活动有关的现金44,615,651.0129,228,702.5518,276,312.6949,409,207.85
  筹资活动现金流出小计2,140,326,301.292,124,939,352.8318,276,312.692,818,114,382.58
  筹资活动产生的现金流量净额-748,605,876.56-938,105,153.99-17,225,794.38-2,279,078,812.22
四、汇率变动对现金及现金等价物的影响-17,063,698.08-13,470,808.24-6,408,814.76-10,311,086.83
五、现金及现金等价物净增加额-100,544,405.04-556,479,469.39-136,323,638.8816,398,393.25
  加:期初现金及现金等价物余额1,585,517,366.031,585,517,366.031,585,517,366.031,569,118,972.78
  期末现金及现金等价物余额1,484,972,960.991,029,037,896.641,449,193,727.151,585,517,366.03
补充资料:
  净利润-865,863,028.47-2,094,313,029.3
  资产减值准备-10,120,413.27-9,004,305.05
  固定资产和投资性房地产折旧-67,229,644.93-134,027,848.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,229,644.93-134,027,848.17
  无形资产摊销-12,339,866.52-28,619,433.02
  处置固定资产、无形资产和其他长期资产的损失--17,933.58--1,526,755.92
  固定资产报废损失-115,829.66-242,976.14
  公允价值变动损失--19,384.85--1,226,787.28
  财务费用-18,384,142.85-1,462,044.28
  投资损失--33,128,672.76--51,991,917.32
  递延所得税-25,037,994.6--110,349,045.08
  其中:递延所得税资产减少-25,037,994.6--110,349,045.08
  存货的减少-332,569,386.91-159,025,835.01
  经营性应收项目的减少--348,362,477.14-133,660,651.13
  经营性应付项目的增加--575,745,443.99-340,687,096.73
  其他-75,638,015.79--135,535,282.52
  现金的期末余额-1,029,037,896.64-1,585,517,366.03
  减:现金的期初余额-1,585,517,366.03-1,569,118,972.78
  现金及现金等价物的净增加额--556,479,469.39-16,398,393.25
公告日期2026-10-232026-08-282026-04-242026-04-03
审计意见(境内)标准无保留意见
TOP↑