当前位置:首页 - 行情中心 - 兔宝宝(002043) - 财务分析 - 现金流量表

兔宝宝

(002043)

  

流通市值:78.34亿  总市值:88.86亿
流通股本:7.33亿   总股本:8.32亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,458,597,332.583,906,229,277.461,446,149,369.149,598,809,622.37
收到的税费返还33,092,085.4630,514,425.941,750,986.9717,635,867.5
收到其他与经营活动有关的现金161,819,668.9199,358,377.648,644,513.95248,650,725.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,653,509,086.954,036,102,0811,496,544,870.069,865,096,215.55
购买商品、接受劳务支付的现金5,204,277,754.943,058,275,200.881,951,218,471.036,631,130,285.66
支付给职工以及为职工支付的现金352,729,882.13255,884,436.96147,978,711.3488,849,770.42
支付的各项税费383,982,445.84316,895,949.83201,832,042.62499,327,268.19
支付其他与经营活动有关的现金292,946,809.89126,947,775.4576,755,576.38335,449,134.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,233,936,892.83,758,003,363.122,377,784,801.337,954,756,458.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额419,572,194.15278,098,717.88-881,239,931.271,910,339,757.02
二、投资活动产生的现金流量:
收回投资收到的现金66,000,00035,000,00030,000,00052,931,652.64
取得投资收益收到的现金5,151,042.274,734,587.144,044,741.4410,459,378.34
处置固定资产、无形资产和其他长期资产收回的现金净额1,199,535.141,143,035.144,870,1565,371,270.11
处置子公司及其他营业单位收到的现金净额10,373,818.885,779,0875,779,08776,154,623.72
收到的其他与投资活动有关的现金21,734,308.858,575,803-19,924,524.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计104,458,705.1455,232,512.2844,693,984.44164,841,449.19
购建固定资产、无形资产和其他长期资产支付的现金246,395,217.06243,659,917.74223,584,268.21108,502,171.87
投资支付的现金---21,340,000
支付其他与投资活动有关的现金41,320,752.787,077,735.1-6,822,700.17
投资活动现金流出的平衡项目0000
投资活动现金流出小计287,715,969.84250,737,652.84223,584,268.21136,664,872.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-183,257,264.7-195,505,140.56-178,890,283.7728,176,577.15
三、筹资活动产生的现金流量:
吸收投资收到的现金---462,628,568.63
取得借款收到的现金20,000,00020,000,00021,000,000320,000,000
收到其他与筹资活动有关的现金6,662,100.26,662,100.2132,100.2-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计26,662,100.226,662,100.221,132,100.2782,628,568.63
偿还债务支付的现金60,150,00060,150,00060,150,000656,000,000
分配股利、利润或偿付利息支付的现金719,310,659.41472,747,062.05668,473.32434,617,148.46
其中:子公司支付给少数股东的股利、利润36,000,000---
支付其他与筹资活动有关的现金157,874,802156,949,528.26100,576,703.6481,414,501.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计937,335,461.41689,846,590.31161,395,176.961,172,031,649.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-910,673,361.21-663,184,490.11-140,263,076.76-389,403,081.04
四、汇率变动对现金及现金等价物的影响2,480,289.543,427,574.321,242,9912,791,687.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-671,878,142.22-577,163,338.47-1,199,150,300.81,551,904,940.23
加:期初现金及现金等价物余额2,206,595,210.12,206,595,210.12,206,595,210.1654,690,269.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,534,717,067.881,629,431,871.631,007,444,909.32,206,595,210.1
补充资料:
净利润-248,731,240.62-710,472,280.95
资产减值准备-79,496,682.86-235,944,298.64
固定资产和投资性房地产折旧-27,085,250.48-49,967,483.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,085,250.48-49,967,483.6
无形资产摊销-4,646,585.17-12,496,572.77
长期待摊费用摊销-3,038,661.31-5,148,486.16
处置固定资产、无形资产和其他长期资产的损失-1,323,435.42-737,686.93
固定资产报废损失-26,900-515,589.07
公允价值变动损失-22,794,857-1,033,661
财务费用--301,329.62-8,890,228
投资损失--18,345,572.24--60,859,149.01
递延所得税--9,256,079.17--40,270,154.02
其中:递延所得税资产减少--5,883,414.66--38,999,075.69
递延所得税负债增加--3,372,664.51--1,271,078.33
存货的减少--96,452,602.52-68,823,594.99
经营性应收项目的减少-162,369,319.74-26,115,598.58
经营性应付项目的增加--157,652,703.95-825,226,761.73
其他-1,735,647.91-33,979,015.63
现金的期末余额-1,629,431,871.63-2,206,595,210.1
减:现金的期初余额-2,206,595,210.1-654,690,269.87
公告日期2024-10-252024-08-282024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑