当前位置:首页 - 行情中心 - 兔宝宝(002043) - 财务分析 - 现金流量表

兔宝宝

(002043)

  

流通市值:98.67亿  总市值:101.56亿
流通股本:8.06亿   总股本:8.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,555,355,535.044,796,095,613.711,910,893,644.129,556,331,135
  收到的税费返还15,598,864.87,541,516.132,066,21518,094,934.57
  收到其他与经营活动有关的现金132,469,224.8980,524,603.0443,942,265.91211,446,446.85
  经营活动现金流入小计7,703,423,624.734,884,161,732.881,956,902,125.039,785,872,516.42
  购买商品、接受劳务支付的现金6,243,331,947.523,971,901,863.612,067,569,974.757,700,295,250.66
  支付给职工以及为职工支付的现金360,834,225.24257,505,985.42152,036,423.7443,220,808.11
  支付的各项税费340,630,644.96279,936,132.98216,826,799.95454,181,044.76
  支付其他与经营活动有关的现金259,818,989.02161,849,220.9181,802,313.3324,852,439.05
  经营活动现金流出小计7,204,615,806.744,671,193,202.922,518,235,511.78,922,549,542.58
  经营活动产生的现金流量净额498,807,817.99212,968,529.96-561,333,386.67863,322,973.84
二、投资活动产生的现金流量:
  收回投资收到的现金833,083,774.06483,000,000443,000,000470,525,591.13
  取得投资收益收到的现金6,477,665.163,080,078.171,759,485.166,717,051.54
  处置固定资产、无形资产和其他长期资产收回的现金净额139,005,911.55109,880,886.5422,722,404.5434,516,655.41
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金635,790,112.641,934,527.9957,377,010.56402,626,579.61
  投资活动现金流入小计1,614,357,463.37637,895,492.7524,858,900.26914,385,877.69
  购建固定资产、无形资产和其他长期资产支付的现金68,084,646.3758,152,126.3937,820,939.14102,997,001.18
  投资支付的现金1,288,000,000510,000,000230,000,000784,800,000
  支付其他与投资活动有关的现金904,768,722.4413,557,179.113,907,609.74367,702,309.23
  投资活动现金流出小计2,260,853,368.81581,709,305.5271,728,548.881,255,499,310.41
  投资活动产生的现金流量净额-646,495,905.4456,186,187.2253,130,351.38-341,113,432.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,500,00013,500,0006,750,000-
  其中:子公司吸收少数股东投资收到的现金13,500,00013,500,0006,750,000-
  取得借款收到的现金---17,546,220.59
  收到其他与筹资活动有关的现金256,900256,900--
  筹资活动现金流入小计13,756,90013,756,9006,750,00017,546,220.59
  偿还债务支付的现金17,546,220.5917,546,220.594,746,220.5978,990,000
  分配股利、利润或偿付利息支付的现金353,967,031.55255,646,219.45-513,177,455.85
  其中:子公司支付给少数股东的股利、利润---13,500,000
  支付其他与筹资活动有关的现金9,306,542.87,884,482.752,055,551.7946,896,238.95
  筹资活动现金流出小计380,819,794.94281,076,922.796,801,772.38639,063,694.8
  筹资活动产生的现金流量净额-367,062,894.94-267,320,022.79-51,772.38-621,517,474.21
四、汇率变动对现金及现金等价物的影响-4,759,620.44-3,063,424.23-1,297,774.07-3,041,720.91
五、现金及现金等价物净增加额-519,510,602.83-1,228,729.86-309,552,581.74-102,349,654
  加:期初现金及现金等价物余额1,192,814,658.851,192,814,658.851,192,814,658.851,295,164,312.85
  期末现金及现金等价物余额673,304,056.021,191,585,928.99883,262,077.111,192,814,658.85
补充资料:
  净利润-246,486,430.8-710,792,125.12
  资产减值准备-18,188,439.1-389,293,685.28
  固定资产和投资性房地产折旧-31,389,782.15-68,094,806.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,389,782.15-68,094,806.94
  无形资产摊销-4,979,775.09-9,520,486.12
  长期待摊费用摊销-6,131,418.34-4,912,466.02
  处置固定资产、无形资产和其他长期资产的损失--8,598,506.33-8,236,852.71
  固定资产报废损失-174,685.56-7,798.8
  公允价值变动损失-88,660,588.88--263,655,511.19
  财务费用--6,626,563.88--19,463,764.83
  投资损失--30,876,216.02--84,971,744.44
  递延所得税--7,591,675.04-52,427,266.34
  其中:递延所得税资产减少-13,055,152.48--3,181,095.38
    递延所得税负债增加--20,646,827.52-55,608,361.72
  存货的减少-479,803.41-3,713,854.64
  经营性应收项目的减少--31,367,842.07--47,160,420.16
  经营性应付项目的增加--105,458,512.6-30,438,630.89
  其他---1,136,441.6
  现金的期末余额-1,191,585,928.99-1,192,814,658.85
  减:现金的期初余额-1,192,814,658.85-1,295,164,312.85
  现金及现金等价物的净增加额--1,228,729.86--102,349,654
公告日期2026-10-292026-08-192026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑