当前位置:首页 - 行情中心 - 三花智控(002050) - 财务分析 - 现金流量表

三花智控

(002050)

  

流通市值:1028.09亿  总市值:1045.44亿
流通股本:36.70亿   总股本:37.32亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金28,102,746,002.0719,779,130,496.4812,835,226,773.276,027,933,202.88
收到的税费返还502,177,487.14630,812,706.5418,010,676.37203,146,526.85
收到其他与经营活动有关的现金582,900,691.72463,545,230.19238,171,867.92110,968,147.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,187,824,180.9320,873,488,433.1713,491,409,317.566,342,047,877.17
购买商品、接受劳务支付的现金18,892,533,307.6513,825,882,765.129,064,591,310.074,449,321,585.7
支付给职工以及为职工支付的现金4,119,702,971.293,079,850,349.332,086,751,143.951,123,561,612.83
支付的各项税费1,057,640,501.871,012,372,228.14691,470,586.47378,126,222.32
支付其他与经营活动有关的现金751,316,451.76961,898,234.75486,966,400.9283,221,220.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,821,193,232.5718,880,003,577.3412,329,779,441.396,234,230,641.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,366,630,948.361,993,484,855.831,161,629,876.17107,817,235.95
二、投资活动产生的现金流量:
取得投资收益收到的现金13,272,483.087,991,863.577,417,488.96,250,000
处置固定资产、无形资产和其他长期资产收回的现金净额109,300,264.222,702,604.46358,018.2540,548.25
收到的其他与投资活动有关的现金3,914,970,182.12,297,075,396.58599,458,224.67227,774,694.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,037,542,929.42,307,769,864.61607,233,731.82234,065,242.48
购建固定资产、无形资产和其他长期资产支付的现金3,290,148,187.492,344,661,073.31,595,170,957.86889,061,717.36
投资支付的现金3,500,0007,233,321.48--
取得子公司及其他营业单位支付的现金6,881,953.25---
支付其他与投资活动有关的现金4,248,549,873.642,625,434,164.16439,605,851.1517,247,830.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,549,080,014.384,977,328,558.942,034,776,809.01906,309,547.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,511,537,084.98-2,669,558,694.33-1,427,543,077.19-672,244,305.16
三、筹资活动产生的现金流量:
吸收投资收到的现金337,374,745.03336,702,751.75337,623,562.510,500,000
其中:子公司吸收少数股东投资收到的现金44,682,245.0344,010,251.7535,010,251.7510,500,000
取得借款收到的现金2,368,662,378.852,810,748,7001,390,000,0001,070,000,000
收到其他与筹资活动有关的现金62,339,375.6452,701,379.0529,918,063.05-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,768,376,499.523,200,152,830.81,757,541,625.551,080,500,000
偿还债务支付的现金1,852,948,8002,214,230,1001,140,000,000870,000,000
分配股利、利润或偿付利息支付的现金1,444,616,011.11,026,997,611.75993,916,578.1734,039,036.7
其中:子公司支付给少数股东的股利、利润13,000,0001,200,0001,200,0001,200,000
支付其他与筹资活动有关的现金426,111,230.39362,228,636.75362,563,704.94313,712,163.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,723,676,041.493,603,456,348.52,496,480,283.111,217,751,200.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-955,299,541.97-403,303,517.7-738,938,657.56-137,251,200.68
四、汇率变动对现金及现金等价物的影响-81,247,330.35-102,772,684.75-44,543,473.28-6,846,097.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-181,453,008.94-1,182,150,040.95-1,049,395,331.86-708,524,367.37
加:期初现金及现金等价物余额3,624,955,498.843,624,955,498.843,624,955,498.843,624,955,498.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,443,502,489.92,442,805,457.892,575,560,166.982,916,431,131.47
补充资料:
净利润3,111,725,802.34-1,521,665,652.17-
资产减值准备119,299,877.18-121,235,086.22-
固定资产和投资性房地产折旧949,319,337.78-345,804,856.82-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧949,319,337.78-345,804,856.82-
无形资产摊销46,184,780.33-18,005,860.42-
长期待摊费用摊销33,329,579.12-17,683,080.1-
处置固定资产、无形资产和其他长期资产的损失-3,016,317.77-245,261.28-
固定资产报废损失17,610,827.38-5,901,080.29-
公允价值变动损失90,733,609.5-43,077,568.28-
财务费用89,172,608.83--10,579,748.21-
投资损失21,747,950.64-13,200,283.29-
递延所得税-5,513,778.82--5,733,692.49-
其中:递延所得税资产减少43,733,315.7-53,908,640.08-
递延所得税负债增加-49,247,094.52--59,642,332.57-
存货的减少-718,016,907.59-46,793,721.65-
经营性应收项目的减少-1,569,723,085.16--1,646,868,032.49-
经营性应付项目的增加2,076,536,089.83-609,592,921.15-
其他107,240,574.77-34,241,575.35-
不涉及现金收支的投资和筹资活动金额其他项目187,894,829.98---
现金的期末余额3,443,502,489.9-2,575,560,166.98-
减:现金的期初余额3,624,955,498.84-3,624,955,498.84-
公告日期2025-03-272024-10-312024-08-302024-04-30
审计意见(境内)标准无保留意见
TOP↑