当前位置:首页 - 行情中心 - 三花智控(002050) - 财务分析 - 现金流量表

三花智控

(002050)

  

流通市值:1280.30亿  总市值:1462.60亿
流通股本:36.84亿   总股本:42.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,630,958,006.657,172,349,513.0728,102,746,002.0719,779,130,496.48
  收到的税费返还387,818,431.32217,082,644.5502,177,487.14630,812,706.5
  收到其他与经营活动有关的现金198,275,321.54132,039,038.7582,900,691.72463,545,230.19
  经营活动现金流入小计15,217,051,759.517,521,471,196.2729,187,824,180.9320,873,488,433.17
  购买商品、接受劳务支付的现金10,238,408,7955,073,577,420.7118,892,533,307.6513,825,882,765.12
  支付给职工以及为职工支付的现金2,307,909,472.241,408,020,401.974,119,702,971.293,079,850,349.33
  支付的各项税费793,605,046.72330,932,306.731,057,640,501.871,012,372,228.14
  支付其他与经营活动有关的现金601,721,574.85241,382,888.71751,316,451.76961,898,234.75
  经营活动现金流出小计13,941,644,888.817,053,913,018.1224,821,193,232.5718,880,003,577.34
  经营活动产生的现金流量净额1,275,406,870.7467,558,178.154,366,630,948.361,993,484,855.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金13,400,388.647,165,477.5613,272,483.087,991,863.57
  处置固定资产、无形资产和其他长期资产收回的现金净额224,283100,400109,300,264.222,702,604.46
  收到的其他与投资活动有关的现金1,433,900,826.04616,552,553.73,914,970,182.12,297,075,396.58
  投资活动现金流入小计1,447,525,497.68623,818,431.264,037,542,929.42,307,769,864.61
  购建固定资产、无形资产和其他长期资产支付的现金1,596,602,844.12752,140,020.733,290,148,187.492,344,661,073.3
  投资支付的现金--3,500,0007,233,321.48
  取得子公司及其他营业单位支付的现金--6,881,953.25-
  支付其他与投资活动有关的现金733,359,834.43714,431,918.194,248,549,873.642,625,434,164.16
  投资活动现金流出小计2,329,962,678.551,466,571,938.927,549,080,014.384,977,328,558.94
  投资活动产生的现金流量净额-882,437,180.87-842,753,507.66-3,511,537,084.98-2,669,558,694.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,528,595,437.73-337,374,745.03336,702,751.75
  其中:子公司吸收少数股东投资收到的现金--44,682,245.0344,010,251.75
  取得借款收到的现金1,007,070,000951,701,1002,368,662,378.852,810,748,700
  收到其他与筹资活动有关的现金77,162,030.797,147,165.2962,339,375.6452,701,379.05
  筹资活动现金流入小计9,612,827,468.52958,848,265.292,768,376,499.523,200,152,830.8
  偿还债务支付的现金884,084,100829,062,6001,852,948,8002,214,230,100
  分配股利、利润或偿付利息支付的现金999,264,407.3336,170,271.111,444,616,011.11,026,997,611.75
  其中:子公司支付给少数股东的股利、利润5,978,2803,068,702.413,000,0001,200,000
  支付其他与筹资活动有关的现金225,009,036.3245,055,727.08426,111,230.39362,228,636.75
  筹资活动现金流出小计2,108,357,543.65910,288,598.193,723,676,041.493,603,456,348.5
  筹资活动产生的现金流量净额7,504,469,924.8748,559,667.1-955,299,541.97-403,303,517.7
四、汇率变动对现金及现金等价物的影响-11,489,872.96-13,538,966.96-81,247,330.35-102,772,684.75
五、现金及现金等价物净增加额7,885,949,741.74-340,174,629.37-181,453,008.94-1,182,150,040.95
  加:期初现金及现金等价物余额3,443,502,489.93,443,502,489.93,624,955,498.843,624,955,498.84
  期末现金及现金等价物余额11,329,452,231.643,103,327,860.533,443,502,489.92,442,805,457.89
补充资料:
  净利润2,138,111,211.44-3,111,725,802.34-
  资产减值准备182,396,710.26-119,299,877.18-
  固定资产和投资性房地产折旧495,117,405.65-949,319,337.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧495,117,405.65-949,319,337.78-
  无形资产摊销19,125,508.6-46,184,780.33-
  长期待摊费用摊销40,711,465.56-33,329,579.12-
  处置固定资产、无形资产和其他长期资产的损失1,666,314.32--3,016,317.77-
  固定资产报废损失6,644,343.98-17,610,827.38-
  公允价值变动损失-68,743,193.05-90,733,609.5-
  财务费用46,170,078.81-89,172,608.83-
  投资损失20,735,900.49-21,747,950.64-
  递延所得税-31,769,499.24--5,513,778.82-
  其中:递延所得税资产减少-27,729,037.56-43,733,315.7-
    递延所得税负债增加-4,040,461.68--49,247,094.52-
  存货的减少460,273,142.26--718,016,907.59-
  经营性应收项目的减少-2,410,203,302.39--1,569,723,085.16-
  经营性应付项目的增加244,212,024.26-2,076,536,089.83-
  其他77,457,891.22-107,240,574.77-
  不涉及现金收支的投资和筹资活动金额其他项目--187,894,829.98-
  现金的期末余额11,329,452,231.64-3,443,502,489.9-
  减:现金的期初余额3,443,502,489.9-3,624,955,498.84-
  现金及现金等价物的净增加额7,885,949,741.74--181,453,008.94-
公告日期2025-08-292025-04-302025-03-272024-10-31
审计意见(境内)标准无保留意见
TOP↑