当前位置:首页 - 行情中心 - 三花智控(002050) - 财务分析 - 现金流量表

三花智控

(002050)

  

流通市值:770.86亿  总市值:779.74亿
流通股本:36.90亿   总股本:37.33亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,439,889,185.1112,310,137,775.425,916,715,021.820,872,917,738.46
收到的税费返还438,560,671.92230,989,224.84201,684,131.6622,285,533.37
收到其他与经营活动有关的现金220,565,414.18115,095,499.2788,880,080.02275,140,313.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,099,015,271.2112,656,222,499.536,207,279,233.4221,770,343,585.78
购买商品、接受劳务支付的现金13,011,387,554.648,435,913,051.144,028,584,877.2415,301,115,799.05
支付给职工以及为职工支付的现金2,433,430,170.781,745,042,767.2982,587,151.762,745,851,492.25
支付的各项税费655,595,530.28370,908,197.71186,570,091.07622,332,714.28
支付其他与经营活动有关的现金634,961,941.74385,684,889.87273,665,405.92591,377,089.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,735,375,197.4410,937,548,905.925,471,407,525.9919,260,677,095.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,363,640,073.771,718,673,593.61735,871,707.432,509,666,490.56
二、投资活动产生的现金流量:
收回投资收到的现金---1,250,000
取得投资收益收到的现金14,455,882.6211,925,092.642,605,270.214,682,003.17
处置固定资产、无形资产和其他长期资产收回的现金净额567,787,691.33560,463,829.79316,753,840.584,636,447.31
收到的其他与投资活动有关的现金589,199,779.59454,311,380.278,947,703.03293,240,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,171,443,353.541,026,700,302.63398,306,813.74383,808,450.48
购建固定资产、无形资产和其他长期资产支付的现金2,266,133,495.041,938,773,141.25706,664,201.582,941,806,763.96
投资支付的现金3,500,0003,500,000-5,938,072.83
支付其他与投资活动有关的现金139,327,555.5575,198,297.783,796,973.14107,377,453.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,408,961,050.592,017,471,438.95790,461,174.723,055,122,290.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,237,517,697.05-990,771,136.32-392,154,360.98-2,671,313,840.1
三、筹资活动产生的现金流量:
吸收投资收到的现金7,090,938.27,090,938.2-224,850,000
其中:子公司吸收少数股东投资收到的现金7,090,938.27,090,938.2-224,850,000
取得借款收到的现金1,762,379,200918,843,50051,848,3003,001,232,279.95
收到其他与筹资活动有关的现金54,262,214.8139,626,352.7553,644,215.448,847,167.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,823,732,353.01965,560,790.95105,492,515.43,274,929,447.1
偿还债务支付的现金1,476,120,900967,560,802.0151,826,6002,670,214,365.21
分配股利、利润或偿付利息支付的现金841,985,674.64806,707,757.8831,109,355.231,021,597,287.64
其中:子公司支付给少数股东的股利、利润19,951,954.6719,951,954.67-8,000,000
支付其他与筹资活动有关的现金274,035,069.7468,498,477.354,317,368.26179,992,099.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,592,141,644.381,842,767,037.2487,253,323.493,871,803,752.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-768,409,291.37-877,206,246.2918,239,191.91-596,874,305.36
四、汇率变动对现金及现金等价物的影响192,988,678.85149,575,367.55105,807,904.34118,848,031.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额550,701,764.2271,578.55467,764,442.7-639,673,623.32
加:期初现金及现金等价物余额2,050,328,601.772,050,328,601.772,050,328,601.772,690,002,225.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,601,030,365.972,050,600,180.322,518,093,044.472,050,328,601.77
补充资料:
净利润-1,414,494,515.73-2,608,051,624.02
资产减值准备-97,077,376.58-191,354,864.62
固定资产和投资性房地产折旧-312,096,036.62-537,069,500.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-312,096,036.62-537,069,500.4
无形资产摊销-11,005,377.33-28,123,911.8
长期待摊费用摊销-11,273,974.46-9,859,380.3
处置固定资产、无形资产和其他长期资产的损失-406,527.5--459,760,649.4
固定资产报废损失-2,657,556.9-14,392,389.51
公允价值变动损失-88,814,525.03-107,344,289.86
财务费用-94,787,827.63-131,751,392.89
投资损失-38,728,801.02-83,653,602.14
递延所得税-30,275,528.96-47,951,604.42
其中:递延所得税资产减少-144,696,035.59--67,896,167.64
递延所得税负债增加--114,420,506.63-115,847,772.06
存货的减少-305,426,294.8--790,661,843.32
经营性应收项目的减少--1,460,686,740.42--1,896,835,512.76
经营性应付项目的增加-672,088,278.73-1,762,012,880.65
其他-54,775,037.02-66,803,074.87
现金的期末余额-2,050,600,180.32-2,050,328,601.77
减:现金的期初余额-2,050,328,601.77-2,690,002,225.09
公告日期2023-10-312023-08-232023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑