当前位置:首页 - 行情中心 - 三花智控(002050) - 财务分析 - 现金流量表

三花智控

(002050)

  

流通市值:951.38亿  总市值:967.44亿
流通股本:36.70亿   总股本:37.32亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,172,349,513.0728,102,746,002.0719,779,130,496.4812,835,226,773.27
收到的税费返还217,082,644.5502,177,487.14630,812,706.5418,010,676.37
收到其他与经营活动有关的现金132,039,038.7582,900,691.72463,545,230.19238,171,867.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,521,471,196.2729,187,824,180.9320,873,488,433.1713,491,409,317.56
购买商品、接受劳务支付的现金5,073,577,420.7118,892,533,307.6513,825,882,765.129,064,591,310.07
支付给职工以及为职工支付的现金1,408,020,401.974,119,702,971.293,079,850,349.332,086,751,143.95
支付的各项税费330,932,306.731,057,640,501.871,012,372,228.14691,470,586.47
支付其他与经营活动有关的现金241,382,888.71751,316,451.76961,898,234.75486,966,400.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,053,913,018.1224,821,193,232.5718,880,003,577.3412,329,779,441.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额467,558,178.154,366,630,948.361,993,484,855.831,161,629,876.17
二、投资活动产生的现金流量:
取得投资收益收到的现金7,165,477.5613,272,483.087,991,863.577,417,488.9
处置固定资产、无形资产和其他长期资产收回的现金净额100,400109,300,264.222,702,604.46358,018.25
收到的其他与投资活动有关的现金616,552,553.73,914,970,182.12,297,075,396.58599,458,224.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计623,818,431.264,037,542,929.42,307,769,864.61607,233,731.82
购建固定资产、无形资产和其他长期资产支付的现金752,140,020.733,290,148,187.492,344,661,073.31,595,170,957.86
投资支付的现金-3,500,0007,233,321.48-
取得子公司及其他营业单位支付的现金-6,881,953.25--
支付其他与投资活动有关的现金714,431,918.194,248,549,873.642,625,434,164.16439,605,851.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,466,571,938.927,549,080,014.384,977,328,558.942,034,776,809.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-842,753,507.66-3,511,537,084.98-2,669,558,694.33-1,427,543,077.19
三、筹资活动产生的现金流量:
吸收投资收到的现金-337,374,745.03336,702,751.75337,623,562.5
其中:子公司吸收少数股东投资收到的现金-44,682,245.0344,010,251.7535,010,251.75
取得借款收到的现金951,701,1002,368,662,378.852,810,748,7001,390,000,000
收到其他与筹资活动有关的现金7,147,165.2962,339,375.6452,701,379.0529,918,063.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计958,848,265.292,768,376,499.523,200,152,830.81,757,541,625.55
偿还债务支付的现金829,062,6001,852,948,8002,214,230,1001,140,000,000
分配股利、利润或偿付利息支付的现金36,170,271.111,444,616,011.11,026,997,611.75993,916,578.17
其中:子公司支付给少数股东的股利、利润3,068,702.413,000,0001,200,0001,200,000
支付其他与筹资活动有关的现金45,055,727.08426,111,230.39362,228,636.75362,563,704.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计910,288,598.193,723,676,041.493,603,456,348.52,496,480,283.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额48,559,667.1-955,299,541.97-403,303,517.7-738,938,657.56
四、汇率变动对现金及现金等价物的影响-13,538,966.96-81,247,330.35-102,772,684.75-44,543,473.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-340,174,629.37-181,453,008.94-1,182,150,040.95-1,049,395,331.86
加:期初现金及现金等价物余额3,443,502,489.93,624,955,498.843,624,955,498.843,624,955,498.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,103,327,860.533,443,502,489.92,442,805,457.892,575,560,166.98
补充资料:
净利润-3,111,725,802.34-1,521,665,652.17
资产减值准备-119,299,877.18-121,235,086.22
固定资产和投资性房地产折旧-949,319,337.78-345,804,856.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-949,319,337.78-345,804,856.82
无形资产摊销-46,184,780.33-18,005,860.42
长期待摊费用摊销-33,329,579.12-17,683,080.1
处置固定资产、无形资产和其他长期资产的损失--3,016,317.77-245,261.28
固定资产报废损失-17,610,827.38-5,901,080.29
公允价值变动损失-90,733,609.5-43,077,568.28
财务费用-89,172,608.83--10,579,748.21
投资损失-21,747,950.64-13,200,283.29
递延所得税--5,513,778.82--5,733,692.49
其中:递延所得税资产减少-43,733,315.7-53,908,640.08
递延所得税负债增加--49,247,094.52--59,642,332.57
存货的减少--718,016,907.59-46,793,721.65
经营性应收项目的减少--1,569,723,085.16--1,646,868,032.49
经营性应付项目的增加-2,076,536,089.83-609,592,921.15
其他-107,240,574.77-34,241,575.35
不涉及现金收支的投资和筹资活动金额其他项目-187,894,829.98--
现金的期末余额-3,443,502,489.9-2,575,560,166.98
减:现金的期初余额-3,624,955,498.84-3,624,955,498.84
公告日期2025-04-302025-03-272024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑