当前位置:首页 - 行情中心 - 中工国际(002051) - 财务分析 - 现金流量表

中工国际

(002051)

  

流通市值:105.67亿  总市值:105.67亿
流通股本:12.37亿   总股本:12.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,299,684,285.872,354,792,492.2110,689,231,215.856,562,373,168.09
  收到的税费返还209,588,047.6298,606,558.98297,125,243.09232,849,818.59
  收到其他与经营活动有关的现金840,135,015.07175,331,501.43624,399,144.76626,089,552.36
  经营活动现金流入小计6,349,407,348.562,628,730,552.6211,610,755,603.77,421,312,539.04
  购买商品、接受劳务支付的现金3,903,326,829.592,029,583,514.569,568,494,510.77,073,844,537.61
  支付给职工以及为职工支付的现金593,867,972.24311,365,110.171,399,819,761.99892,276,106.13
  支付的各项税费208,255,468.03106,161,789.56288,507,469.7233,791,479.78
  支付其他与经营活动有关的现金846,774,709.95217,883,991.681,176,984,991.13907,724,777.82
  经营活动现金流出小计5,552,224,979.812,664,994,405.9712,433,806,733.529,107,636,901.34
  经营活动产生的现金流量净额797,182,368.75-36,263,853.35-823,051,129.82-1,686,324,362.3
二、投资活动产生的现金流量:
  收回投资收到的现金--674,282.75674,282.75
  取得投资收益收到的现金18,647,382.6210,217,450.2737,285,634.3716,147,886.84
  处置固定资产、无形资产和其他长期资产收回的现金净额40,031,018.455,496,280.86127,936,525.0399,337,327.84
  处置子公司及其他营业单位收到的现金净额---608,902.06
  收到的其他与投资活动有关的现金474,597,120241,090,320620,605,171.59300,000,000
  投资活动现金流入小计533,275,521.07256,804,051.13786,501,613.74416,768,399.49
  购建固定资产、无形资产和其他长期资产支付的现金162,803,412.84106,117,296.01700,306,751.8108,907,685.15
  投资支付的现金--28,556,538.6-
  支付其他与投资活动有关的现金380,000,000240,000,000570,887,425.59367,101,139.08
  投资活动现金流出小计542,803,412.84346,117,296.011,299,750,715.99476,008,824.23
  投资活动产生的现金流量净额-9,527,891.77-89,313,244.88-513,249,102.25-59,240,424.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,500,0001,000,00021,199,00011,582,000
  其中:子公司吸收少数股东投资收到的现金7,500,0001,000,00021,199,00011,582,000
  取得借款收到的现金177,995,632.97134,530,530.672,233,523,782.28856,409,282.07
  收到其他与筹资活动有关的现金3,997,068.5350,000--
  筹资活动现金流入小计189,492,701.47135,880,530.672,254,722,782.28867,991,282.07
  偿还债务支付的现金631,014,947.29263,547,767.681,513,689,727.99799,899,174.45
  分配股利、利润或偿付利息支付的现金35,344,033.9716,479,880.07208,617,403.79190,581,636.31
  支付其他与筹资活动有关的现金64,967,406.4930,197,732.99156,682,425.16120,338,816.37
  筹资活动现金流出小计731,326,387.75310,225,380.741,878,989,556.941,110,819,627.13
  筹资活动产生的现金流量净额-541,833,686.28-174,344,850.07375,733,225.34-242,828,345.06
四、汇率变动对现金及现金等价物的影响12,138,182.7915,034,962.6312,073,489.03-16,079,299.65
五、现金及现金等价物净增加额257,958,973.49-284,886,985.67-948,493,517.7-2,004,472,431.75
  加:期初现金及现金等价物余额5,945,574,969.15,945,574,969.16,894,068,486.86,894,068,486.8
  期末现金及现金等价物余额6,203,533,942.595,660,687,983.435,945,574,969.14,889,596,055.05
补充资料:
  净利润175,930,384.37-362,885,278.19-
  资产减值准备4,786,223.42-8,574,380.96-
  固定资产和投资性房地产折旧52,362,252.83-125,605,608.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,362,252.83-125,605,608.17-
  无形资产摊销22,513,303.5-31,293,019.59-
  长期待摊费用摊销2,237,820.93-5,737,303.98-
  处置固定资产、无形资产和其他长期资产的损失-235,756.85--15,744,291.36-
  固定资产报废损失-496,759.49-32,669,597.6-
  公允价值变动损失-2,421,685.22-20,346,861.95-
  财务费用-27,159,953.09-60,107,557.86-
  投资损失-42,670,447.55--208,761,277.03-
  递延所得税-14,236,171.28--48,961,774.5-
  其中:递延所得税资产减少-17,383,293.21--45,734,065.63-
    递延所得税负债增加3,147,121.93--3,227,708.87-
  存货的减少2,553,854.22-131,161,324.59-
  经营性应收项目的减少-377,047,169.57--2,054,618,280.57-
  经营性应付项目的增加801,940,990.4-552,257,754.42-
  融资租入固定资产33,957,897.56---
  现金的期末余额6,203,533,942.59-5,945,574,969.1-
  减:现金的期初余额5,945,574,969.1-6,894,068,486.8-
  现金及现金等价物的净增加额257,958,973.49--948,493,517.7-
公告日期2025-08-232025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑