当前位置:首页 - 行情中心 - 横店东磁(002056) - 财务分析 - 现金流量表

横店东磁

(002056)

  

流通市值:319.80亿  总市值:320.14亿
流通股本:16.25亿   总股本:16.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,321,670,560.284,920,339,331.9221,623,967,549.7316,177,520,049.18
  收到的税费返还169,906,391.4471,817,422.92632,442,384.14543,962,504.89
  收到其他与经营活动有关的现金302,648,314.24189,409,515.341,692,629,119.951,522,307,777.53
  经营活动现金流入小计11,794,225,265.965,181,566,270.1823,949,039,053.8218,243,790,331.6
  购买商品、接受劳务支付的现金8,724,052,696.933,625,590,740.6916,669,867,477.6911,859,614,936.31
  支付给职工以及为职工支付的现金1,283,415,881690,750,596.872,316,240,809.271,776,417,114.82
  支付的各项税费506,632,936.53164,637,162.51705,210,721.91585,935,455.44
  支付其他与经营活动有关的现金550,885,690.42272,982,314.95999,608,578.51,031,181,573.23
  经营活动现金流出小计11,064,987,204.884,753,960,815.0220,690,927,587.3715,253,149,079.8
  经营活动产生的现金流量净额729,238,061.08427,605,455.163,258,111,466.452,990,641,251.8
二、投资活动产生的现金流量:
  收回投资收到的现金12,610,00012,610,0002,600,0002,600,000
  取得投资收益收到的现金69,363,433.5832,122,919.987,738,456.168,213,610
  处置固定资产、无形资产和其他长期资产收回的现金净额1,142,213.25616,703.6641,659,133.9929,066,486.82
  收到的其他与投资活动有关的现金35,037,848.4517,734,904.94265,119,580223,523,034.21
  投资活动现金流入小计118,153,495.2863,084,528.58317,117,170.15263,403,131.03
  购建固定资产、无形资产和其他长期资产支付的现金672,526,271.81219,477,543.141,428,766,763.71,172,983,610.91
  投资支付的现金260,051,000258,698,700--
  取得子公司及其他营业单位支付的现金4,089,514.464,089,514.46--
  支付其他与投资活动有关的现金774,418,680.91799,279,535.932,266,636,772500,000,000
  投资活动现金流出小计1,711,085,467.181,281,545,293.533,695,403,535.71,672,983,610.91
  投资活动产生的现金流量净额-1,592,931,971.9-1,218,460,764.95-3,378,286,365.55-1,409,580,479.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金451,627.5-1,042,943.911,044,203.62
  其中:子公司吸收少数股东投资收到的现金451,627.5-1,042,943.911,044,203.62
  取得借款收到的现金203,141,753.56-150,000,00050,000,000
  收到其他与筹资活动有关的现金2,489,495,636.61,440,220,593.712,527,241,081.721,373,362,995.8
  筹资活动现金流入小计2,693,089,017.661,440,220,593.712,678,284,025.631,424,407,199.42
  偿还债务支付的现金1,469,4601,469,460143,000,00093,000,000
  分配股利、利润或偿付利息支付的现金960,803,734.431,836.831,337,452,937.321,334,805,174.14
  其中:子公司支付给少数股东的股利、利润--1,246,970.781,246,970.78
  支付其他与筹资活动有关的现金1,562,332,722.99806,415,171.962,136,762,093.91,552,803,388.72
  筹资活动现金流出小计2,524,605,917.42807,886,468.793,617,215,031.222,980,608,562.86
  筹资活动产生的现金流量净额168,483,100.24632,334,124.92-938,931,005.59-1,556,201,363.44
四、汇率变动对现金及现金等价物的影响-367,009,350.38-195,383,176.64131,592,916.6192,866,443.55
五、现金及现金等价物净增加额-1,062,220,160.96-353,904,361.51-927,512,988.09217,725,852.03
  加:期初现金及现金等价物余额3,314,909,637.33,314,909,637.34,242,422,625.394,242,422,625.39
  期末现金及现金等价物余额2,252,689,476.342,961,005,275.793,314,909,637.34,460,148,477.42
补充资料:
  净利润874,842,677.26-2,113,147,960.9-
  资产减值准备86,683,326.48-297,208,888.59-
  固定资产和投资性房地产折旧367,454,437.22-671,875,813.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧367,454,437.22-671,875,813.84-
  无形资产摊销29,662,517.06-53,688,349.54-
  长期待摊费用摊销2,734,618.22-1,509,780.12-
  处置固定资产、无形资产和其他长期资产的损失-3,861,973.84--1,447,731.69-
  固定资产报废损失-416,247.92-3,079,932.53-
  公允价值变动损失-67,288,605.21--29,457,893.76-
  财务费用323,498,878.55--99,610,157.11-
  投资损失-1,494,104.54-2,771,664.49-
  递延所得税-11,287,189.78--76,693,245.36-
  其中:递延所得税资产减少-17,672,098.2--34,017,264.07-
    递延所得税负债增加6,384,908.42--42,675,981.29-
  存货的减少-607,120,311.52--2,219,327,225.23-
  经营性应收项目的减少-631,280,323.49--543,386,421.69-
  经营性应付项目的增加316,689,276.23-2,975,418,647.78-
  其他9,766,762.71-30,280,973.91-
  现金的期末余额2,252,689,476.34-3,314,909,637.3-
  减:现金的期初余额3,314,909,637.3-4,242,422,625.39-
  现金及现金等价物的净增加额-1,062,220,160.96--927,512,988.09-
公告日期2026-08-202026-04-232026-03-282025-10-27
审计意见(境内)标准无保留意见
TOP↑