当前位置:首页 - 行情中心 - 横店东磁(002056) - 财务分析 - 现金流量表

横店东磁

(002056)

  

流通市值:225.07亿  总市值:225.30亿
流通股本:16.25亿   总股本:16.27亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,654,661,754.5917,602,021,328.2612,634,995,487.888,493,648,781.23
收到的税费返还313,791,600.89631,878,528.25611,217,119.31487,209,404.96
收到其他与经营活动有关的现金1,049,459,010.163,442,430,450.641,894,411,988.11,088,656,177.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,017,912,365.6421,676,330,307.1515,140,624,595.2910,069,514,363.83
购买商品、接受劳务支付的现金4,627,882,788.4911,825,944,572.2610,470,162,360.326,295,083,687.69
支付给职工以及为职工支付的现金672,552,591.732,142,663,697.211,671,826,223.31,165,472,180.15
支付的各项税费231,625,983.03382,261,877.11234,488,536.78161,636,442.02
支付其他与经营活动有关的现金220,967,977.573,803,079,769.861,554,779,049.781,099,861,394.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,753,029,340.8218,153,949,916.4413,931,256,170.188,722,053,704.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额264,883,024.823,522,380,390.711,209,368,425.111,347,460,659.68
二、投资活动产生的现金流量:
收回投资收到的现金2,600,00056,206,320.0550,193,00050,193,000
取得投资收益收到的现金2,953,6107,781,927.976,120,485.636,120,485.63
处置固定资产、无形资产和其他长期资产收回的现金净额552,365.8416,880,33911,678,022.6610,970,002.71
收到的其他与投资活动有关的现金223,523,034.211,058,995,678.861,309,851,036.58534,050,346.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计229,629,010.051,139,864,265.881,377,842,544.87601,333,834.79
购建固定资产、无形资产和其他长期资产支付的现金330,711,201.931,129,540,498.52906,071,471.53664,562,269.7
投资支付的现金-105,642,00087,621,00069,600,000
支付其他与投资活动有关的现金500,000,0001,436,873,691.62,432,759,918.581,470,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计830,711,201.932,672,056,190.123,426,452,390.112,204,162,269.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-601,082,191.88-1,532,191,924.24-2,048,609,845.24-1,602,828,434.91
三、筹资活动产生的现金流量:
取得借款收到的现金-924,859,518.951,024,859,518.951,007,859,518.95
收到其他与筹资活动有关的现金596,344,833.361,716,531,923.361,523,116,598.38914,002,427.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计596,344,833.362,641,391,442.312,547,976,117.331,921,861,946.18
偿还债务支付的现金59,000,0001,849,159,518.951,814,159,518.95912,957,218
分配股利、利润或偿付利息支付的现金334,132.39647,511,463.65650,763,432.34641,752,111.25
支付其他与筹资活动有关的现金836,314,229.013,121,042,183.152,636,933,938.22,360,782,890.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计895,648,361.45,617,713,165.755,101,856,889.493,915,492,219.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-299,303,528.04-2,976,321,723.44-2,553,880,772.16-1,993,630,273.43
四、汇率变动对现金及现金等价物的影响101,203,930.5638,160,760.6648,893,225.13-20,771,819.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-534,298,764.54-947,972,496.31-3,344,228,967.16-2,269,769,867.84
加:期初现金及现金等价物余额4,242,422,625.395,190,395,121.75,190,395,121.75,190,044,057.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,708,123,860.854,242,422,625.391,846,166,154.542,920,274,189.72
补充资料:
净利润-1,828,133,543.23-635,723,567.87
资产减值准备-233,233,435.24--32,657,508.18
固定资产和投资性房地产折旧-611,921,233.55-309,592,234.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-611,921,233.55-309,592,234.64
无形资产摊销-33,361,025.89-9,908,030.66
长期待摊费用摊销-134,973.5--
处置固定资产、无形资产和其他长期资产的损失--514,791.13--32,144.39
固定资产报废损失-2,481,820.26--257,100.56
公允价值变动损失-2,398,640.67-4,565,838.16
财务费用--8,844,208.45-16,262,026.25
投资损失--5,638,095.61--10,505,445.28
递延所得税--15,542,556.66-1,741,881.34
其中:递延所得税资产减少--2,252,779.34-749,254.13
递延所得税负债增加--13,289,777.32-992,627.21
存货的减少--1,860,859,662.79--874,598,945.96
经营性应收项目的减少--1,004,359,836.95--450,516,027.94
经营性应付项目的增加-3,638,957,750.14-1,722,375,994.43
其他-37,336,363.95-15,279,600
现金的期末余额-4,242,422,625.39-2,920,274,189.72
减:现金的期初余额-5,190,395,121.7-5,190,044,057.56
公告日期2025-04-212025-03-122024-10-252024-08-24
审计意见(境内)标准无保留意见
TOP↑