当前位置:首页 - 行情中心 - 横店东磁(002056) - 财务分析 - 现金流量表

横店东磁

(002056)

  

流通市值:311.36亿  总市值:311.68亿
流通股本:16.25亿   总股本:16.27亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,177,520,049.1810,511,948,109.864,654,661,754.5917,602,021,328.26
  收到的税费返还543,962,504.89455,888,646.85313,791,600.89631,878,528.25
  收到其他与经营活动有关的现金1,522,307,777.531,285,207,038.211,049,459,010.163,442,430,450.64
  经营活动现金流入小计18,243,790,331.612,253,043,794.926,017,912,365.6421,676,330,307.15
  购买商品、接受劳务支付的现金11,859,614,936.318,324,017,929.634,627,882,788.4911,825,944,572.26
  支付给职工以及为职工支付的现金1,776,417,114.821,256,230,640.09672,552,591.732,142,663,697.21
  支付的各项税费585,935,455.44404,621,579.37231,625,983.03382,261,877.11
  支付其他与经营活动有关的现金1,031,181,573.23567,420,495.33220,967,977.573,803,079,769.86
  经营活动现金流出小计15,253,149,079.810,552,290,644.425,753,029,340.8218,153,949,916.44
  经营活动产生的现金流量净额2,990,641,251.81,700,753,150.5264,883,024.823,522,380,390.71
二、投资活动产生的现金流量:
  收回投资收到的现金2,600,0002,600,0002,600,00056,206,320.05
  取得投资收益收到的现金8,213,6108,213,6102,953,6107,781,927.97
  处置固定资产、无形资产和其他长期资产收回的现金净额29,066,486.8210,580,606.56552,365.8416,880,339
  收到的其他与投资活动有关的现金223,523,034.21223,523,034.21223,523,034.211,058,995,678.86
  投资活动现金流入小计263,403,131.03244,917,250.77229,629,010.051,139,864,265.88
  购建固定资产、无形资产和其他长期资产支付的现金1,172,983,610.91829,253,886.47330,711,201.931,129,540,498.52
  投资支付的现金---105,642,000
  支付其他与投资活动有关的现金500,000,000500,000,000500,000,0001,436,873,691.6
  投资活动现金流出小计1,672,983,610.911,329,253,886.47830,711,201.932,672,056,190.12
  投资活动产生的现金流量净额-1,409,580,479.88-1,084,336,635.7-601,082,191.88-1,532,191,924.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,044,203.621,044,203.62--
  其中:子公司吸收少数股东投资收到的现金1,044,203.62---
  取得借款收到的现金50,000,00050,000,000-924,859,518.95
  收到其他与筹资活动有关的现金1,373,362,995.8996,917,085.56596,344,833.361,716,531,923.36
  筹资活动现金流入小计1,424,407,199.421,047,961,289.18596,344,833.362,641,391,442.31
  偿还债务支付的现金93,000,00076,000,00059,000,0001,849,159,518.95
  分配股利、利润或偿付利息支付的现金1,334,805,174.14724,248,918.18334,132.39647,511,463.65
  其中:子公司支付给少数股东的股利、利润1,246,970.78---
  支付其他与筹资活动有关的现金1,552,803,388.72931,246,505.11836,314,229.013,121,042,183.15
  筹资活动现金流出小计2,980,608,562.861,731,495,423.29895,648,361.45,617,713,165.75
  筹资活动产生的现金流量净额-1,556,201,363.44-683,534,134.11-299,303,528.04-2,976,321,723.44
四、汇率变动对现金及现金等价物的影响192,866,443.55233,633,540.93101,203,930.5638,160,760.66
五、现金及现金等价物净增加额217,725,852.03166,515,921.62-534,298,764.54-947,972,496.31
  加:期初现金及现金等价物余额4,242,422,625.394,242,422,625.394,242,422,625.395,190,395,121.7
  期末现金及现金等价物余额4,460,148,477.424,408,938,547.013,708,123,860.854,242,422,625.39
补充资料:
  净利润-1,313,619,585.81-1,828,133,543.23
  资产减值准备-116,234,750.32-233,233,435.24
  固定资产和投资性房地产折旧-374,958,389.61-611,921,233.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-374,958,389.61-611,921,233.55
  无形资产摊销-28,273,982.79-33,361,025.89
  长期待摊费用摊销-102,334.78-134,973.5
  处置固定资产、无形资产和其他长期资产的损失--227,768.62--514,791.13
  固定资产报废损失--260,255.02-2,481,820.26
  公允价值变动损失-23,253,328.03-2,398,640.67
  财务费用--238,538,450.84--8,844,208.45
  投资损失--2,857,502.3--5,638,095.61
  递延所得税--38,512,664.44--15,542,556.66
  其中:递延所得税资产减少--10,194,158.08--2,252,779.34
    递延所得税负债增加--28,318,506.36--13,289,777.32
  存货的减少--498,886,357.83--1,860,859,662.79
  经营性应收项目的减少--177,177,119.87--1,004,359,836.95
  经营性应付项目的增加-761,102,164.9-3,638,957,750.14
  其他-17,244,757.91-37,336,363.95
  现金的期末余额-4,408,938,547.01-4,242,422,625.39
  减:现金的期初余额-4,242,422,625.39-5,190,395,121.7
  现金及现金等价物的净增加额-166,515,921.62--947,972,496.31
公告日期2025-10-272025-08-212025-04-212025-03-12
审计意见(境内)标准无保留意见
TOP↑