流通市值:235.15亿 | 总市值:235.39亿 | ||
流通股本:16.25亿 | 总股本:16.27亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 17,602,021,328.26 | 12,634,995,487.88 | 8,493,648,781.23 | 4,038,832,526.6 |
收到的税费返还 | 631,878,528.25 | 611,217,119.31 | 487,209,404.96 | 184,431,042.08 |
收到其他与经营活动有关的现金 | 3,442,430,450.64 | 1,894,411,988.1 | 1,088,656,177.64 | 422,067,628.79 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 21,676,330,307.15 | 15,140,624,595.29 | 10,069,514,363.83 | 4,645,331,197.47 |
购买商品、接受劳务支付的现金 | 11,825,944,572.26 | 10,470,162,360.32 | 6,295,083,687.69 | 2,869,983,910.29 |
支付给职工以及为职工支付的现金 | 2,142,663,697.21 | 1,671,826,223.3 | 1,165,472,180.15 | 616,797,766.54 |
支付的各项税费 | 382,261,877.11 | 234,488,536.78 | 161,636,442.02 | 80,621,949.1 |
支付其他与经营活动有关的现金 | 3,803,079,769.86 | 1,554,779,049.78 | 1,099,861,394.29 | 600,405,994.58 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 18,153,949,916.44 | 13,931,256,170.18 | 8,722,053,704.15 | 4,167,809,620.51 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,522,380,390.71 | 1,209,368,425.11 | 1,347,460,659.68 | 477,521,576.96 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 56,206,320.05 | 50,193,000 | 50,193,000 | 50,193,000 |
取得投资收益收到的现金 | 7,781,927.97 | 6,120,485.63 | 6,120,485.63 | 3,049,607.9 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 16,880,339 | 11,678,022.66 | 10,970,002.71 | 9,911,652.58 |
收到的其他与投资活动有关的现金 | 1,058,995,678.86 | 1,309,851,036.58 | 534,050,346.45 | 347,387,150.69 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,139,864,265.88 | 1,377,842,544.87 | 601,333,834.79 | 410,541,411.17 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,129,540,498.52 | 906,071,471.53 | 664,562,269.7 | 448,067,372.49 |
投资支付的现金 | 105,642,000 | 87,621,000 | 69,600,000 | 19,600,000 |
支付其他与投资活动有关的现金 | 1,436,873,691.6 | 2,432,759,918.58 | 1,470,000,000 | 820,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,672,056,190.12 | 3,426,452,390.11 | 2,204,162,269.7 | 1,287,667,372.49 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,532,191,924.24 | -2,048,609,845.24 | -1,602,828,434.91 | -877,125,961.32 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 924,859,518.95 | 1,024,859,518.95 | 1,007,859,518.95 | 988,859,518.95 |
收到其他与筹资活动有关的现金 | 1,716,531,923.36 | 1,523,116,598.38 | 914,002,427.23 | 166,065,180 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,641,391,442.31 | 2,547,976,117.33 | 1,921,861,946.18 | 1,154,924,698.95 |
偿还债务支付的现金 | 1,849,159,518.95 | 1,814,159,518.95 | 912,957,218 | 410,000,000 |
分配股利、利润或偿付利息支付的现金 | 647,511,463.65 | 650,763,432.34 | 641,752,111.25 | 10,293,084.5 |
支付其他与筹资活动有关的现金 | 3,121,042,183.15 | 2,636,933,938.2 | 2,360,782,890.36 | 1,731,037,111.57 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,617,713,165.75 | 5,101,856,889.49 | 3,915,492,219.61 | 2,151,330,196.07 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -2,976,321,723.44 | -2,553,880,772.16 | -1,993,630,273.43 | -996,405,497.12 |
四、汇率变动对现金及现金等价物的影响 | 38,160,760.66 | 48,893,225.13 | -20,771,819.18 | -15,353,668.82 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -947,972,496.31 | -3,344,228,967.16 | -2,269,769,867.84 | -1,411,363,550.3 |
加:期初现金及现金等价物余额 | 5,190,395,121.7 | 5,190,395,121.7 | 5,190,044,057.56 | 5,190,044,057.56 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,242,422,625.39 | 1,846,166,154.54 | 2,920,274,189.72 | 3,778,680,507.26 |
补充资料: | ||||
净利润 | 1,828,133,543.23 | - | 635,723,567.87 | - |
资产减值准备 | 233,233,435.24 | - | -32,657,508.18 | - |
固定资产和投资性房地产折旧 | 611,921,233.55 | - | 309,592,234.64 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 611,921,233.55 | - | 309,592,234.64 | - |
无形资产摊销 | 33,361,025.89 | - | 9,908,030.66 | - |
长期待摊费用摊销 | 134,973.5 | - | - | - |
处置固定资产、无形资产和其他长期资产的损失 | -514,791.13 | - | -32,144.39 | - |
固定资产报废损失 | 2,481,820.26 | - | -257,100.56 | - |
公允价值变动损失 | 2,398,640.67 | - | 4,565,838.16 | - |
财务费用 | -8,844,208.45 | - | 16,262,026.25 | - |
投资损失 | -5,638,095.61 | - | -10,505,445.28 | - |
递延所得税 | -15,542,556.66 | - | 1,741,881.34 | - |
其中:递延所得税资产减少 | -2,252,779.34 | - | 749,254.13 | - |
递延所得税负债增加 | -13,289,777.32 | - | 992,627.21 | - |
存货的减少 | -1,860,859,662.79 | - | -874,598,945.96 | - |
经营性应收项目的减少 | -1,004,359,836.95 | - | -450,516,027.94 | - |
经营性应付项目的增加 | 3,638,957,750.14 | - | 1,722,375,994.43 | - |
其他 | 37,336,363.95 | - | 15,279,600 | - |
现金的期末余额 | 4,242,422,625.39 | - | 2,920,274,189.72 | - |
减:现金的期初余额 | 5,190,395,121.7 | - | 5,190,044,057.56 | - |
公告日期 | 2025-03-12 | 2024-10-25 | 2024-08-24 | 2024-04-19 |
审计意见(境内) | 标准无保留意见 |