当前位置:首页 - 行情中心 - 横店东磁(002056) - 财务分析 - 现金流量表

横店东磁

(002056)

  

流通市值:289.58亿  总市值:289.88亿
流通股本:16.25亿   总股本:16.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,533,912,972.6911,321,670,560.284,920,339,331.9221,623,967,549.73
  收到的税费返还171,676,695.12169,906,391.4471,817,422.92632,442,384.14
  收到其他与经营活动有关的现金1,131,800,793.7302,648,314.24189,409,515.341,692,629,119.95
  经营活动现金流入小计17,837,390,461.5111,794,225,265.965,181,566,270.1823,949,039,053.82
  购买商品、接受劳务支付的现金13,867,456,783.788,724,052,696.933,625,590,740.6916,669,867,477.69
  支付给职工以及为职工支付的现金1,841,158,202.211,283,415,881690,750,596.872,316,240,809.27
  支付的各项税费702,927,325.12506,632,936.53164,637,162.51705,210,721.91
  支付其他与经营活动有关的现金849,075,058.03550,885,690.42272,982,314.95999,608,578.5
  经营活动现金流出小计17,260,617,369.1411,064,987,204.884,753,960,815.0220,690,927,587.37
  经营活动产生的现金流量净额576,773,092.37729,238,061.08427,605,455.163,258,111,466.45
二、投资活动产生的现金流量:
  收回投资收到的现金12,610,00012,610,00012,610,0002,600,000
  取得投资收益收到的现金107,057,529.5169,363,433.5832,122,919.987,738,456.16
  处置固定资产、无形资产和其他长期资产收回的现金净额2,359,491.81,142,213.25616,703.6641,659,133.99
  收到的其他与投资活动有关的现金716,746,384.2635,037,848.4517,734,904.94265,119,580
  投资活动现金流入小计838,773,405.57118,153,495.2863,084,528.58317,117,170.15
  购建固定资产、无形资产和其他长期资产支付的现金1,007,972,559.16672,526,271.81219,477,543.141,428,766,763.7
  投资支付的现金260,051,000260,051,000258,698,700-
  取得子公司及其他营业单位支付的现金4,089,514.464,089,514.464,089,514.46-
  支付其他与投资活动有关的现金2,029,278,735.08774,418,680.91799,279,535.932,266,636,772
  投资活动现金流出小计3,301,391,808.71,711,085,467.181,281,545,293.533,695,403,535.7
  投资活动产生的现金流量净额-2,462,618,403.13-1,592,931,971.9-1,218,460,764.95-3,378,286,365.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金451,627.5451,627.5-1,042,943.91
  其中:子公司吸收少数股东投资收到的现金451,627.5451,627.5-1,042,943.91
  取得借款收到的现金200,880,944.43203,141,753.56-150,000,000
  收到其他与筹资活动有关的现金5,760,596,404.552,489,495,636.61,440,220,593.712,527,241,081.72
  筹资活动现金流入小计5,961,928,976.482,693,089,017.661,440,220,593.712,678,284,025.63
  偿还债务支付的现金1,469,4601,469,4601,469,460143,000,000
  分配股利、利润或偿付利息支付的现金960,803,734.43960,803,734.431,836.831,337,452,937.32
  其中:子公司支付给少数股东的股利、利润---1,246,970.78
  支付其他与筹资活动有关的现金3,400,227,298.211,562,332,722.99806,415,171.962,136,762,093.9
  筹资活动现金流出小计4,362,500,492.642,524,605,917.42807,886,468.793,617,215,031.22
  筹资活动产生的现金流量净额1,599,428,483.84168,483,100.24632,334,124.92-938,931,005.59
四、汇率变动对现金及现金等价物的影响-449,832,278.61-367,009,350.38-195,383,176.64131,592,916.6
五、现金及现金等价物净增加额-736,249,105.53-1,062,220,160.96-353,904,361.51-927,512,988.09
  加:期初现金及现金等价物余额3,314,909,637.33,314,909,637.33,314,909,637.34,242,422,625.39
  期末现金及现金等价物余额2,578,660,531.772,252,689,476.342,961,005,275.793,314,909,637.3
补充资料:
  净利润-874,842,677.26-2,113,147,960.9
  资产减值准备-86,683,326.48-297,208,888.59
  固定资产和投资性房地产折旧-367,454,437.22-671,875,813.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-367,454,437.22-671,875,813.84
  无形资产摊销-29,662,517.06-53,688,349.54
  长期待摊费用摊销-2,734,618.22-1,509,780.12
  处置固定资产、无形资产和其他长期资产的损失--3,861,973.84--1,447,731.69
  固定资产报废损失--416,247.92-3,079,932.53
  公允价值变动损失--67,288,605.21--29,457,893.76
  财务费用-323,498,878.55--99,610,157.11
  投资损失--1,494,104.54-2,771,664.49
  递延所得税--11,287,189.78--76,693,245.36
  其中:递延所得税资产减少--17,672,098.2--34,017,264.07
    递延所得税负债增加-6,384,908.42--42,675,981.29
  存货的减少--607,120,311.52--2,219,327,225.23
  经营性应收项目的减少--631,280,323.49--543,386,421.69
  经营性应付项目的增加-316,689,276.23-2,975,418,647.78
  其他-9,766,762.71-30,280,973.91
  现金的期末余额-2,252,689,476.34-3,314,909,637.3
  减:现金的期初余额-3,314,909,637.3-4,242,422,625.39
  现金及现金等价物的净增加额--1,062,220,160.96--927,512,988.09
公告日期2026-10-242026-08-202026-04-232026-03-28
审计意见(境内)标准无保留意见
TOP↑