当前位置:首页 - 行情中心 - 横店东磁(002056) - 财务分析 - 现金流量表

横店东磁

(002056)

  

流通市值:235.15亿  总市值:235.39亿
流通股本:16.25亿   总股本:16.27亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,602,021,328.2612,634,995,487.888,493,648,781.234,038,832,526.6
收到的税费返还631,878,528.25611,217,119.31487,209,404.96184,431,042.08
收到其他与经营活动有关的现金3,442,430,450.641,894,411,988.11,088,656,177.64422,067,628.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,676,330,307.1515,140,624,595.2910,069,514,363.834,645,331,197.47
购买商品、接受劳务支付的现金11,825,944,572.2610,470,162,360.326,295,083,687.692,869,983,910.29
支付给职工以及为职工支付的现金2,142,663,697.211,671,826,223.31,165,472,180.15616,797,766.54
支付的各项税费382,261,877.11234,488,536.78161,636,442.0280,621,949.1
支付其他与经营活动有关的现金3,803,079,769.861,554,779,049.781,099,861,394.29600,405,994.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,153,949,916.4413,931,256,170.188,722,053,704.154,167,809,620.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,522,380,390.711,209,368,425.111,347,460,659.68477,521,576.96
二、投资活动产生的现金流量:
收回投资收到的现金56,206,320.0550,193,00050,193,00050,193,000
取得投资收益收到的现金7,781,927.976,120,485.636,120,485.633,049,607.9
处置固定资产、无形资产和其他长期资产收回的现金净额16,880,33911,678,022.6610,970,002.719,911,652.58
收到的其他与投资活动有关的现金1,058,995,678.861,309,851,036.58534,050,346.45347,387,150.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,139,864,265.881,377,842,544.87601,333,834.79410,541,411.17
购建固定资产、无形资产和其他长期资产支付的现金1,129,540,498.52906,071,471.53664,562,269.7448,067,372.49
投资支付的现金105,642,00087,621,00069,600,00019,600,000
支付其他与投资活动有关的现金1,436,873,691.62,432,759,918.581,470,000,000820,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,672,056,190.123,426,452,390.112,204,162,269.71,287,667,372.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,532,191,924.24-2,048,609,845.24-1,602,828,434.91-877,125,961.32
三、筹资活动产生的现金流量:
取得借款收到的现金924,859,518.951,024,859,518.951,007,859,518.95988,859,518.95
收到其他与筹资活动有关的现金1,716,531,923.361,523,116,598.38914,002,427.23166,065,180
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,641,391,442.312,547,976,117.331,921,861,946.181,154,924,698.95
偿还债务支付的现金1,849,159,518.951,814,159,518.95912,957,218410,000,000
分配股利、利润或偿付利息支付的现金647,511,463.65650,763,432.34641,752,111.2510,293,084.5
支付其他与筹资活动有关的现金3,121,042,183.152,636,933,938.22,360,782,890.361,731,037,111.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,617,713,165.755,101,856,889.493,915,492,219.612,151,330,196.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,976,321,723.44-2,553,880,772.16-1,993,630,273.43-996,405,497.12
四、汇率变动对现金及现金等价物的影响38,160,760.6648,893,225.13-20,771,819.18-15,353,668.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-947,972,496.31-3,344,228,967.16-2,269,769,867.84-1,411,363,550.3
加:期初现金及现金等价物余额5,190,395,121.75,190,395,121.75,190,044,057.565,190,044,057.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,242,422,625.391,846,166,154.542,920,274,189.723,778,680,507.26
补充资料:
净利润1,828,133,543.23-635,723,567.87-
资产减值准备233,233,435.24--32,657,508.18-
固定资产和投资性房地产折旧611,921,233.55-309,592,234.64-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧611,921,233.55-309,592,234.64-
无形资产摊销33,361,025.89-9,908,030.66-
长期待摊费用摊销134,973.5---
处置固定资产、无形资产和其他长期资产的损失-514,791.13--32,144.39-
固定资产报废损失2,481,820.26--257,100.56-
公允价值变动损失2,398,640.67-4,565,838.16-
财务费用-8,844,208.45-16,262,026.25-
投资损失-5,638,095.61--10,505,445.28-
递延所得税-15,542,556.66-1,741,881.34-
其中:递延所得税资产减少-2,252,779.34-749,254.13-
递延所得税负债增加-13,289,777.32-992,627.21-
存货的减少-1,860,859,662.79--874,598,945.96-
经营性应收项目的减少-1,004,359,836.95--450,516,027.94-
经营性应付项目的增加3,638,957,750.14-1,722,375,994.43-
其他37,336,363.95-15,279,600-
现金的期末余额4,242,422,625.39-2,920,274,189.72-
减:现金的期初余额5,190,395,121.7-5,190,044,057.56-
公告日期2025-03-122024-10-252024-08-242024-04-19
审计意见(境内)标准无保留意见
TOP↑