当前位置:首页 - 行情中心 - 横店东磁(002056) - 财务分析 - 现金流量表

横店东磁

(002056)

  

流通市值:295.76亿  总市值:296.06亿
流通股本:16.25亿   总股本:16.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,511,948,109.864,654,661,754.5917,602,021,328.2612,634,995,487.88
  收到的税费返还455,888,646.85313,791,600.89631,878,528.25611,217,119.31
  收到其他与经营活动有关的现金1,285,207,038.211,049,459,010.163,442,430,450.641,894,411,988.1
  经营活动现金流入小计12,253,043,794.926,017,912,365.6421,676,330,307.1515,140,624,595.29
  购买商品、接受劳务支付的现金8,324,017,929.634,627,882,788.4911,825,944,572.2610,470,162,360.32
  支付给职工以及为职工支付的现金1,256,230,640.09672,552,591.732,142,663,697.211,671,826,223.3
  支付的各项税费404,621,579.37231,625,983.03382,261,877.11234,488,536.78
  支付其他与经营活动有关的现金567,420,495.33220,967,977.573,803,079,769.861,554,779,049.78
  经营活动现金流出小计10,552,290,644.425,753,029,340.8218,153,949,916.4413,931,256,170.18
  经营活动产生的现金流量净额1,700,753,150.5264,883,024.823,522,380,390.711,209,368,425.11
二、投资活动产生的现金流量:
  收回投资收到的现金2,600,0002,600,00056,206,320.0550,193,000
  取得投资收益收到的现金8,213,6102,953,6107,781,927.976,120,485.63
  处置固定资产、无形资产和其他长期资产收回的现金净额10,580,606.56552,365.8416,880,33911,678,022.66
  收到的其他与投资活动有关的现金223,523,034.21223,523,034.211,058,995,678.861,309,851,036.58
  投资活动现金流入小计244,917,250.77229,629,010.051,139,864,265.881,377,842,544.87
  购建固定资产、无形资产和其他长期资产支付的现金829,253,886.47330,711,201.931,129,540,498.52906,071,471.53
  投资支付的现金--105,642,00087,621,000
  支付其他与投资活动有关的现金500,000,000500,000,0001,436,873,691.62,432,759,918.58
  投资活动现金流出小计1,329,253,886.47830,711,201.932,672,056,190.123,426,452,390.11
  投资活动产生的现金流量净额-1,084,336,635.7-601,082,191.88-1,532,191,924.24-2,048,609,845.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,044,203.62---
  取得借款收到的现金50,000,000-924,859,518.951,024,859,518.95
  收到其他与筹资活动有关的现金996,917,085.56596,344,833.361,716,531,923.361,523,116,598.38
  筹资活动现金流入小计1,047,961,289.18596,344,833.362,641,391,442.312,547,976,117.33
  偿还债务支付的现金76,000,00059,000,0001,849,159,518.951,814,159,518.95
  分配股利、利润或偿付利息支付的现金724,248,918.18334,132.39647,511,463.65650,763,432.34
  支付其他与筹资活动有关的现金931,246,505.11836,314,229.013,121,042,183.152,636,933,938.2
  筹资活动现金流出小计1,731,495,423.29895,648,361.45,617,713,165.755,101,856,889.49
  筹资活动产生的现金流量净额-683,534,134.11-299,303,528.04-2,976,321,723.44-2,553,880,772.16
四、汇率变动对现金及现金等价物的影响233,633,540.93101,203,930.5638,160,760.6648,893,225.13
五、现金及现金等价物净增加额166,515,921.62-534,298,764.54-947,972,496.31-3,344,228,967.16
  加:期初现金及现金等价物余额4,242,422,625.394,242,422,625.395,190,395,121.75,190,395,121.7
  期末现金及现金等价物余额4,408,938,547.013,708,123,860.854,242,422,625.391,846,166,154.54
补充资料:
  净利润1,313,619,585.81-1,828,133,543.23-
  资产减值准备116,234,750.32-233,233,435.24-
  固定资产和投资性房地产折旧374,958,389.61-611,921,233.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧374,958,389.61-611,921,233.55-
  无形资产摊销28,273,982.79-33,361,025.89-
  长期待摊费用摊销102,334.78-134,973.5-
  处置固定资产、无形资产和其他长期资产的损失-227,768.62--514,791.13-
  固定资产报废损失-260,255.02-2,481,820.26-
  公允价值变动损失23,253,328.03-2,398,640.67-
  财务费用-238,538,450.84--8,844,208.45-
  投资损失-2,857,502.3--5,638,095.61-
  递延所得税-38,512,664.44--15,542,556.66-
  其中:递延所得税资产减少-10,194,158.08--2,252,779.34-
    递延所得税负债增加-28,318,506.36--13,289,777.32-
  存货的减少-498,886,357.83--1,860,859,662.79-
  经营性应收项目的减少-177,177,119.87--1,004,359,836.95-
  经营性应付项目的增加761,102,164.9-3,638,957,750.14-
  其他17,244,757.91-37,336,363.95-
  现金的期末余额4,408,938,547.01-4,242,422,625.39-
  减:现金的期初余额4,242,422,625.39-5,190,395,121.7-
  现金及现金等价物的净增加额166,515,921.62--947,972,496.31-
公告日期2025-08-212025-04-212025-03-122024-10-25
审计意见(境内)标准无保留意见
TOP↑