当前位置:首页 - 行情中心 - 太阳纸业(002078) - 财务分析 - 现金流量表

太阳纸业

(002078)

  

流通市值:433.81亿  总市值:438.47亿
流通股本:27.65亿   总股本:27.95亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金44,854,156,519.8531,899,940,832.2221,330,645,331.4110,498,301,419.7
收到的税费返还44,601,220.9344,601,220.9344,517,968.3344,517,968.33
收到其他与经营活动有关的现金109,911,330.6677,800,539.4160,373,309.3724,799,327.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计45,008,669,071.4432,022,342,592.5621,435,536,609.1110,567,618,715.42
购买商品、接受劳务支付的现金33,785,889,075.0823,089,366,368.9715,033,778,273.227,760,159,484.35
支付给职工以及为职工支付的现金1,940,725,962.721,387,992,665.45967,983,514.56581,397,944.16
支付的各项税费1,493,166,122.531,064,644,207.93748,118,472.51328,911,364.44
支付其他与经营活动有关的现金1,171,390,849.05839,628,246.14621,670,615.76273,865,734.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计38,391,172,009.3826,381,631,488.4917,371,550,876.058,944,334,527.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,617,497,062.065,640,711,104.074,063,985,733.061,623,284,187.94
二、投资活动产生的现金流量:
收回投资收到的现金11,438,761.649,429,546.775,892,442.6-
取得投资收益收到的现金543,823.64543,823.64543,823.64543,823.64
处置固定资产、无形资产和其他长期资产收回的现金净额38,141,802.68,217,280.595,605,689.352,567,782.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计50,124,387.8818,190,65112,041,955.593,111,605.77
购建固定资产、无形资产和其他长期资产支付的现金4,774,251,621.494,079,517,292.023,134,975,725.161,513,141,559.4
取得子公司及其他营业单位支付的现金44,000,00038,000,00038,000,000-
支付其他与投资活动有关的现金724,415.5685,348649,105.98-
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,818,976,036.994,118,202,640.023,173,624,831.141,513,141,559.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,768,851,649.11-4,100,011,989.02-3,161,582,875.55-1,510,029,953.63
三、筹资活动产生的现金流量:
取得借款收到的现金16,276,217,722.7512,676,914,024.018,677,015,298.155,114,480,901.78
收到其他与筹资活动有关的现金531,271,795.92531,271,795.9231,271,795.92-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,807,489,518.6713,208,185,819.938,708,287,094.075,114,480,901.78
偿还债务支付的现金16,717,105,624.0612,569,106,077.668,273,790,004.214,877,697,687.87
分配股利、利润或偿付利息支付的现金1,153,630,308.431,011,736,164.34303,515,305.59131,706,011.51
支付其他与筹资活动有关的现金782,915,939.28696,461,125.85784,849,304.69454,584,661.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计18,653,651,871.7714,277,303,367.859,362,154,614.495,463,988,360.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,846,162,353.1-1,069,117,547.92-653,867,520.42-349,507,458.99
四、汇率变动对现金及现金等价物的影响3,555,371.642,341,806.33235.81-1,258,457.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额6,038,431.49473,923,373.46248,535,572.9-237,511,682.35
加:期初现金及现金等价物余额1,282,651,530.761,282,651,530.761,282,651,530.761,282,651,530.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,288,689,962.251,756,574,904.221,531,187,103.661,045,139,848.41
补充资料:
净利润3,101,038,218.89-1,257,261,317.28-
资产减值准备76,916,011.71-10,039,498.44-
固定资产和投资性房地产折旧2,109,313,502.21-1,022,375,995.65-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,109,313,502.21-1,022,375,995.65-
无形资产摊销47,368,096.27-22,691,317.78-
长期待摊费用摊销24,254,248.67-14,577,539.23-
处置固定资产、无形资产和其他长期资产的损失-371,565.65--626,817.98-
固定资产报废损失2,070,798.93-3,181.76-
公允价值变动损失-18,178,676.31--10,141,907.24-
财务费用607,388,444.84-313,731,185.57-
投资损失-20,882,857.91--4,117,499.42-
递延所得税-41,882,971.42--54,021,367.65-
其中:递延所得税资产减少-42,265,629.92--52,611,660.36-
递延所得税负债增加382,658.5--1,409,707.29-
存货的减少749,868,696.45-906,891,174.16-
经营性应收项目的减少-717,011,296.08--1,139,240,434.59-
经营性应付项目的增加690,171,587.12-1,717,703,023.35-
其他4,946,529-5,599,179.48-
融资租入固定资产954,298.78---
现金的期末余额1,288,689,962.25-1,531,187,103.66-
减:现金的期初余额1,282,651,530.76-1,282,651,530.76-
公告日期2024-04-102023-10-282023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑