当前位置:首页 - 行情中心 - 易普力(002096) - 财务分析 - 现金流量表

易普力

(002096)

  

流通市值:116.03亿  总市值:116.11亿
流通股本:12.40亿   总股本:12.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,382,618,243.533,103,521,537.231,410,685,645.788,044,372,047.49
  收到的税费返还2,007,068.342,013,415.461,801,558.37866,289.74
  收到其他与经营活动有关的现金189,220,996.91140,914,976.76132,850,128.77264,492,064.2
  经营活动现金流入小计5,573,846,308.783,246,449,929.451,545,337,332.928,309,730,401.43
  购买商品、接受劳务支付的现金3,479,218,661.841,989,500,801.88939,494,492.464,746,754,109.64
  支付给职工以及为职工支付的现金948,097,497.6613,644,793.96300,063,994.571,679,180,610.42
  支付的各项税费405,932,741.63247,403,054.61119,257,709.94585,345,931.18
  支付其他与经营活动有关的现金340,563,747.64209,904,976.9208,329,129.12498,864,246.73
  经营活动现金流出小计5,173,812,648.713,060,453,627.351,567,145,326.097,510,144,897.97
  经营活动产生的现金流量净额400,033,660.07185,996,302.1-21,807,993.17799,585,503.46
二、投资活动产生的现金流量:
  收回投资收到的现金1,111,683.751,111,683.751,112,319.951,851,470.01
  取得投资收益收到的现金15,093,171.35,689,014.31-29,293,152.08
  处置固定资产、无形资产和其他长期资产收回的现金净额10,340,280.868,463,138.4634,05013,368,653.98
  投资活动现金流入小计26,545,135.9115,263,836.521,146,369.9544,513,276.07
  购建固定资产、无形资产和其他长期资产支付的现金209,321,572.78115,873,098.9755,485,238.94233,309,776.67
  取得子公司及其他营业单位支付的现金0--266,868,265.14
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计209,321,572.78115,873,098.9755,485,238.94500,178,041.81
  投资活动产生的现金流量净额-182,776,436.87-100,609,262.45-54,338,868.99-455,664,765.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金256,237,800256,237,800--
  其中:子公司吸收少数股东投资收到的现金256,237,800256,237,800--
  取得借款收到的现金105,000,00040,000,00010,000,000198,197,500
  收到其他与筹资活动有关的现金2,880,000--208,962,042.74
  筹资活动现金流入小计364,117,800296,237,80010,000,000407,159,542.74
  偿还债务支付的现金213,759,87534,159,8756,050,00071,609,875
  分配股利、利润或偿付利息支付的现金416,233,205.3743,169,348.4333,798,166.79318,236,598.38
  其中:子公司支付给少数股东的股利、利润93,268,982.2238,652,327.3431,806,27439,011,500.33
  支付其他与筹资活动有关的现金17,153,692.319,406,666.035,620,764.6627,256,745.29
  筹资活动现金流出小计647,146,772.6886,735,889.4645,468,931.45417,103,218.67
  筹资活动产生的现金流量净额-283,028,972.68209,501,910.54-35,468,931.45-9,943,675.93
四、汇率变动对现金及现金等价物的影响-3,095,532.58-859,618.48655,011.35-4,025,088.84
五、现金及现金等价物净增加额-68,867,282.06294,029,331.71-110,960,782.26329,951,972.95
  加:期初现金及现金等价物余额3,075,566,275.163,075,566,275.163,075,566,275.162,745,614,302.21
  期末现金及现金等价物余额3,006,698,993.13,369,595,606.872,964,605,492.93,075,566,275.16
补充资料:
  净利润-357,548,085.44-852,356,049.51
  资产减值准备--525,686.62-22,531,850.02
  固定资产和投资性房地产折旧-134,743,087.93-247,639,223.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-134,743,087.93-247,639,223.6
  无形资产摊销-17,319,030.82-37,607,724.12
  长期待摊费用摊销-2,206,433.29-2,010,679.61
  处置固定资产、无形资产和其他长期资产的损失--2,378,013.3--10,743,702.97
  固定资产报废损失-594,853.72-1,181,618.63
  公允价值变动损失-0--2,753,900
  财务费用-5,770,974.01-14,512,794.4
  投资损失--13,527,999.48--31,731,995.2
  递延所得税--4,115,704.77-26,380,802.18
  其中:递延所得税资产减少--280,237.62-4,680,037.67
    递延所得税负债增加--3,835,467.15-21,700,764.51
  存货的减少--104,106,983.86--21,727,254.71
  经营性应收项目的减少--461,675,297.56--691,020,181.82
  经营性应付项目的增加-98,339,740.42-330,209,727.98
  其他-145,450,057.42--
  现金的期末余额-3,369,595,606.87-3,075,566,275.16
  减:现金的期初余额-3,075,566,275.16-2,745,614,302.21
  现金及现金等价物的净增加额-294,029,331.71-329,951,972.95
公告日期2026-10-302026-08-292026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑