当前位置:首页 - 行情中心 - 广东鸿图(002101) - 财务分析 - 现金流量表

广东鸿图

(002101)

  

流通市值:92.11亿  总市值:92.41亿
流通股本:6.62亿   总股本:6.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,779,225,283.371,867,359,214.927,015,651,699.435,216,818,619.64
  收到的税费返还40,342,672.2221,904,078.6949,522,897.5347,764,518.21
  收到其他与经营活动有关的现金48,325,439.3426,530,488.12163,770,922.66109,800,883.46
  经营活动现金流入小计3,867,893,394.931,915,793,781.737,228,945,519.625,374,384,021.31
  购买商品、接受劳务支付的现金3,486,267,605.781,825,427,856.694,327,682,737.923,827,149,768.4
  支付给职工以及为职工支付的现金764,904,253.99432,852,007.321,348,184,367.43943,068,184.02
  支付的各项税费155,011,757.1452,981,186.42243,041,141.41159,935,267.26
  支付其他与经营活动有关的现金93,275,521.8378,621,495.2185,767,133.87154,639,732.98
  经营活动现金流出小计4,499,459,138.742,389,882,545.636,104,675,380.635,084,792,952.66
  经营活动产生的现金流量净额-631,565,743.81-474,088,763.91,124,270,138.99289,591,068.65
二、投资活动产生的现金流量:
  收回投资收到的现金1,828,851.96-5,187,3115,187,311
  取得投资收益收到的现金1,373,045.68-4,137,958.74,137,958.7
  处置固定资产、无形资产和其他长期资产收回的现金净额156,799.9948,799.99247,840.5188,703
  收到的其他与投资活动有关的现金100,000,000100,000,0002,241,476-
  投资活动现金流入小计103,358,697.63100,048,799.9911,814,586.29,513,972.7
  购建固定资产、无形资产和其他长期资产支付的现金389,037,528.59232,465,695.13903,012,200.06538,932,690.72
  支付其他与投资活动有关的现金100,000,000100,000,000--
  投资活动现金流出小计489,037,528.59332,465,695.13903,012,200.06538,932,690.72
  投资活动产生的现金流量净额-385,678,830.96-232,416,895.14-891,197,613.86-529,418,718.02
三、筹资活动产生的现金流量:
  取得借款收到的现金335,490,000182,000,000305,000,000275,000,000
  收到其他与筹资活动有关的现金90,354,279.43-154,979,048.71122,976,204.67
  筹资活动现金流入小计425,844,279.43182,000,000459,979,048.71397,976,204.67
  偿还债务支付的现金154,850,000122,950,000386,740,000269,890,000
  分配股利、利润或偿付利息支付的现金26,923,063.7247,254,989.67240,133,197.94232,787,425.54
  其中:子公司支付给少数股东的股利、利润14,848,326.8914,848,326.89--
  支付其他与筹资活动有关的现金100,502,579.1425,562,415.79250,768,429.74121,856,424.49
  筹资活动现金流出小计282,275,642.86195,767,405.46877,641,627.68624,533,850.03
  筹资活动产生的现金流量净额143,568,636.57-13,767,405.46-417,662,578.97-226,557,645.36
四、汇率变动对现金及现金等价物的影响5,113,085.533,630,195.1111,671,805.4810,307,536.85
五、现金及现金等价物净增加额-868,562,852.67-716,642,869.39-172,918,248.36-456,077,757.88
  加:期初现金及现金等价物余额2,656,654,273.322,656,654,273.322,829,572,521.682,829,572,521.68
  期末现金及现金等价物余额1,788,091,420.651,940,011,403.932,656,654,273.322,373,494,763.8
补充资料:
  净利润102,819,190.08-431,953,445.24-
  资产减值准备15,256,289.34-126,768.82-
  固定资产和投资性房地产折旧216,419,635.64-380,703,889.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧216,419,635.64-380,703,889.21-
  无形资产摊销7,441,635.49-14,605,095.46-
  长期待摊费用摊销228,556,158.83-364,577,159.21-
  处置固定资产、无形资产和其他长期资产的损失-79,487.52-2,477,075.41-
  固定资产报废损失2,833,613.64-971,354.87-
  财务费用22,868,756.49-46,405,924.68-
  投资损失2,101,121.72--5,615,833.48-
  递延所得税-4,221,565.71--16,552,819.91-
  其中:递延所得税资产减少-310,269.88--47,708,291.48-
    递延所得税负债增加-3,911,295.83-31,155,471.57-
  存货的减少-5,986,971.67--243,724,395.68-
  经营性应收项目的减少6,893,103.14--706,845,377.17-
  经营性应付项目的增加-1,235,459,845.04-833,983,707.74-
  现金的期末余额1,788,091,420.65-2,656,654,273.32-
  减:现金的期初余额2,656,654,273.32-2,829,572,521.68-
  现金及现金等价物的净增加额-868,562,852.67--172,918,248.36-
公告日期2025-08-262025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑