当前位置:首页 - 行情中心 - 银轮股份(002126) - 财务分析 - 现金流量表

银轮股份

(002126)

  

流通市值:280.65亿  总市值:298.74亿
流通股本:7.93亿   总股本:8.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,349,518,536.512,331,699,446.459,710,078,076.687,575,785,624.36
  收到的税费返还82,679,939.2442,010,175.7998,302,516.0376,202,235.24
  收到其他与经营活动有关的现金93,185,010.0155,818,583.47199,925,649.62110,652,622.8
  经营活动现金流入小计5,525,383,485.762,429,528,205.7110,008,306,242.337,762,640,482.4
  购买商品、接受劳务支付的现金3,449,232,586.521,699,488,553.446,063,743,849.194,793,002,798
  支付给职工以及为职工支付的现金1,060,839,250.63589,352,722.181,769,010,574.081,309,690,998.8
  支付的各项税费263,722,505.54100,951,085.87387,376,792.75306,525,168.71
  支付其他与经营活动有关的现金335,001,178.06174,974,225.67582,970,137.71469,243,144.82
  经营活动现金流出小计5,108,795,520.752,564,766,587.168,803,101,353.736,878,462,110.33
  经营活动产生的现金流量净额416,587,965.01-135,238,381.451,205,204,888.6884,178,372.07
二、投资活动产生的现金流量:
  收回投资收到的现金927,319,152.91526,753,052.041,921,190,003.39447,728,143.87
  取得投资收益收到的现金112,000-1,887,201.31,511,328
  处置固定资产、无形资产和其他长期资产收回的现金净额2,017,216.832,087,548.6361,031,172.565,212,002.82
  处置子公司及其他营业单位收到的现金净额--28,282,897.628,282,897.6
  投资活动现金流入小计929,448,369.74528,840,600.672,012,391,274.85482,734,372.29
  购建固定资产、无形资产和其他长期资产支付的现金442,363,778.1188,990,597.47823,861,147.05656,097,798.33
  投资支付的现金1,426,624,534.38672,653,585.552,094,598,102.78503,829,800
  投资活动现金流出小计1,868,988,312.48861,644,183.022,918,459,249.831,159,927,598.33
  投资活动产生的现金流量净额-939,539,942.74-332,803,582.35-906,067,974.98-677,193,226.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,235,757.639,812,755.7345,386,486.3893,092,485.53
  其中:子公司吸收少数股东投资收到的现金--225,447,227.55,447,400
  取得借款收到的现金3,195,204,896.661,818,431,477.373,659,331,277.073,220,131,887.82
  收到其他与筹资活动有关的现金52,169,616.9217,680,703.46108,633,196.0276,902,926.57
  筹资活动现金流入小计3,253,610,271.211,845,924,936.534,113,350,959.473,390,127,299.92
  偿还债务支付的现金2,378,560,422.171,222,649,102.763,810,007,284.142,861,482,550.78
  分配股利、利润或偿付利息支付的现金165,442,527.1216,380,742.54199,752,210.65182,022,027.71
  其中:子公司支付给少数股东的股利、利润28,035,213.37774,723.8738,597,16338,297,160.03
  支付其他与筹资活动有关的现金78,721,918.6824,115,869.55233,436,846.34172,834,023.34
  筹资活动现金流出小计2,622,724,867.971,263,145,714.854,243,196,341.133,216,338,601.83
  筹资活动产生的现金流量净额630,885,403.24582,779,221.68-129,845,381.66173,788,698.09
四、汇率变动对现金及现金等价物的影响10,600,853.572,216,117.436,453,247.86-8,127,321.56
五、现金及现金等价物净增加额118,534,279.08116,953,375.31175,744,779.82372,646,522.56
  加:期初现金及现金等价物余额1,753,730,022.041,753,730,022.041,577,985,242.221,577,985,242.22
  期末现金及现金等价物余额1,872,264,301.121,870,683,397.351,753,730,022.041,950,631,764.78
补充资料:
  净利润499,828,793.26-894,155,518.65-
  资产减值准备71,827,353.65-190,009,780.49-
  固定资产和投资性房地产折旧301,119,597.98-544,446,261.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧301,119,597.98-544,446,261.7-
  无形资产摊销20,376,225.26-39,164,503.03-
  长期待摊费用摊销4,882,774.66-8,875,869.3-
  处置固定资产、无形资产和其他长期资产的损失-65,800.49--9,199,887.08-
  固定资产报废损失10,708,870.43-2,545,836.96-
  公允价值变动损失-235,180.64--39,445,323.45-
  财务费用48,480,915.98-101,357,927.68-
  投资损失-8,718,701.09--45,574,227.36-
  递延所得税-40,119,830.14--5,813,574.11-
  其中:递延所得税资产减少-33,200,655.58--5,722,555.24-
    递延所得税负债增加-6,919,174.56--91,018.87-
  存货的减少-16,575,321.77--307,301,972.89-
  经营性应收项目的减少-677,773,612.76--1,514,214,068.13-
  经营性应付项目的增加139,485,381.71-1,239,696,363.83-
  其他30,942,812.19-56,817,490.51-
  融资租入固定资产--175,975,923.79-
  现金的期末余额1,872,264,301.12-1,753,730,022.04-
  减:现金的期初余额1,753,730,022.04-1,577,985,242.22-
  现金及现金等价物的净增加额118,534,279.08-175,744,779.82-
公告日期2025-08-272025-04-302025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑