当前位置:首页 - 行情中心 - 银轮股份(002126) - 财务分析 - 现金流量表

银轮股份

(002126)

  

流通市值:269.95亿  总市值:287.50亿
流通股本:7.95亿   总股本:8.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,710,521,394.283,154,116,328.3511,714,363,151.448,479,909,379.53
  收到的税费返还112,172,962.3237,133,863.15194,482,769.37122,740,229.04
  收到其他与经营活动有关的现金66,470,061.8931,715,286.64201,160,136.21124,649,980.7
  经营活动现金流入小计6,889,164,418.493,222,965,478.1412,110,006,057.028,727,299,589.27
  购买商品、接受劳务支付的现金4,451,939,290.932,483,789,127.037,495,871,056.555,608,004,515.09
  支付给职工以及为职工支付的现金1,351,727,511.62731,939,071.252,078,838,679.541,549,971,397.9
  支付的各项税费360,918,392.18120,910,518.11448,303,177.37339,957,037.81
  支付其他与经营活动有关的现金367,454,529.18197,876,302.48682,206,753.36528,299,814.88
  经营活动现金流出小计6,532,039,723.913,534,515,018.8710,705,219,666.828,026,232,765.68
  经营活动产生的现金流量净额357,124,694.58-311,549,540.731,404,786,390.2701,066,823.59
二、投资活动产生的现金流量:
  收回投资收到的现金1,901,076,937.06740,447,810.322,426,365,456.961,481,687,780.1
  取得投资收益收到的现金264,749.56-1,552,0001,552,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,103,380.95306,649.630,048,300.492,420,679.82
  投资活动现金流入小计1,903,445,067.57740,754,459.922,457,965,757.451,485,660,459.92
  购建固定资产、无形资产和其他长期资产支付的现金621,502,999.33322,110,449.361,197,194,896.88661,967,107.48
  投资支付的现金1,571,436,114.58894,271,634.462,586,062,799.611,877,538,615.55
  取得子公司及其他营业单位支付的现金56,050,626.77---
  投资活动现金流出小计2,248,989,740.681,216,382,083.823,783,257,696.492,539,505,723.03
  投资活动产生的现金流量净额-345,544,673.11-475,627,623.9-1,325,291,939.04-1,053,845,263.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金357,970,963.2310,698,765.6116,668,273.5183,048,911.75
  其中:子公司吸收少数股东投资收到的现金347,125,797.63---
  取得借款收到的现金2,701,518,815.761,813,477,856.544,013,677,548.753,608,400,400.96
  收到其他与筹资活动有关的现金101,283,576.0616,242,610.87111,774,651.871,224,788.21
  筹资活动现金流入小计3,160,773,355.051,840,419,233.014,242,120,474.063,762,674,100.92
  偿还债务支付的现金2,436,561,262.071,325,311,905.993,544,915,931.032,964,090,569.37
  分配股利、利润或偿付利息支付的现金148,021,393.1212,183,680.6155,576,930.26182,054,137.95
  其中:子公司支付给少数股东的股利、利润11,030,663.6-35,036,358.2933,921,608.29
  支付其他与筹资活动有关的现金140,628,189.3727,774,156.95232,330,954.14201,797,000.46
  筹资活动现金流出小计2,725,210,844.561,365,269,743.543,932,823,815.433,347,941,707.78
  筹资活动产生的现金流量净额435,562,510.49475,149,489.47309,296,658.63414,732,393.14
四、汇率变动对现金及现金等价物的影响-48,598,863.44-20,139,782.62-1,301,901.6913,505,347.52
五、现金及现金等价物净增加额398,543,668.52-332,167,457.78387,489,208.175,459,301.14
  加:期初现金及现金等价物余额2,141,219,230.142,141,219,230.141,753,730,022.041,753,730,022.04
  期末现金及现金等价物余额2,539,762,898.661,809,051,772.362,141,219,230.141,829,189,323.18
补充资料:
  净利润516,450,594.09-1,086,115,708.33-
  资产减值准备59,660,964.09-157,209,191.91-
  固定资产和投资性房地产折旧365,049,320.85-628,323,245.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧365,049,320.85-628,323,245.1-
  无形资产摊销21,782,750.68-40,018,378.55-
  长期待摊费用摊销5,232,114.29-10,570,057.94-
  处置固定资产、无形资产和其他长期资产的损失879,443.65-4,175,861.63-
  固定资产报废损失4,666,263.5-14,571,153.09-
  公允价值变动损失12,112,272.28--39,615,463.83-
  财务费用67,545,819.03-90,983,839.11-
  投资损失-4,890,173.76-8,504,699.53-
  递延所得税-16,704,710.95--12,612,121.13-
  其中:递延所得税资产减少-1,914,263.15--18,859,446.81-
    递延所得税负债增加-14,790,447.8-6,247,325.68-
  存货的减少-378,686,599.43--567,821,247.24-
  经营性应收项目的减少-561,211,157.66--1,716,330,825.86-
  经营性应付项目的增加214,969,867.09-1,541,642,499.17-
  其他11,818,665.76-86,212,518.7-
  融资租入固定资产23,450,151.01-108,945,635.03-
  现金的期末余额2,539,762,898.66-2,141,219,230.14-
  减:现金的期初余额2,141,219,230.14-1,753,730,022.04-
  现金及现金等价物的净增加额398,543,668.52-387,489,208.1-
公告日期2026-08-272026-04-282026-04-152025-10-29
审计意见(境内)标准无保留意见
TOP↑