当前位置:首页 - 行情中心 - 银轮股份(002126) - 财务分析 - 现金流量表

银轮股份

(002126)

  

流通市值:138.63亿  总市值:147.38亿
流通股本:7.74亿   总股本:8.22亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,835,464,884.96,505,858,645.124,248,673,919.612,127,020,566.15
收到的税费返还103,091,971.3779,893,430.7358,209,776.1728,878,698.25
收到其他与经营活动有关的现金136,098,068.5987,516,892.9567,970,260.8227,767,013.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,074,654,924.866,673,268,968.84,374,853,956.62,183,666,277.58
购买商品、接受劳务支付的现金5,816,327,953.374,419,589,094.192,973,830,430.041,499,824,802.47
支付给职工以及为职工支付的现金1,390,677,939.211,057,204,232.4736,770,250.3401,545,234.31
支付的各项税费355,943,123.18284,764,480.39201,889,637.6798,046,728.86
支付其他与经营活动有关的现金590,323,858.08454,071,222.65297,176,208.54119,647,011.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,153,272,873.846,215,629,029.634,209,666,526.552,119,063,777.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额921,382,051.02457,639,939.17165,187,430.0564,602,500.56
二、投资活动产生的现金流量:
收回投资收到的现金2,042,061,145.421,122,693,813.48733,329,817.52438,300,276.51
取得投资收益收到的现金6,228,540.3911,148,314.3711,059,142.5-
处置固定资产、无形资产和其他长期资产收回的现金净额23,030,662.041,966,303.641,685,227.53851,151.47
收到的其他与投资活动有关的现金3,104,266.342,564,763.732,564,763.732,564,760
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,074,424,614.191,138,373,195.22748,638,951.28441,716,187.98
购建固定资产、无形资产和其他长期资产支付的现金1,013,183,659.32604,806,765.05371,454,348243,237,628.46
投资支付的现金1,655,260,0001,350,010,000.9981,600,000440,700,000
支付其他与投资活动有关的现金10,589,112.9110,000,00010,000,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,679,032,772.231,964,816,765.951,363,054,348693,937,628.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-604,608,158.04-826,443,570.73-614,415,396.72-252,221,440.48
三、筹资活动产生的现金流量:
吸收投资收到的现金124,479,012.69110,716,233.293,376,054.84-
其中:子公司吸收少数股东投资收到的现金3,000,0002,050,000--
取得借款收到的现金3,392,424,751.713,305,554,827.872,256,975,557.31,000,117,932.05
收到其他与筹资活动有关的现金151,403,585.494,044,199.811,659,411.84-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,668,307,349.893,420,315,260.882,352,011,023.981,000,117,932.05
偿还债务支付的现金2,829,647,292.572,270,890,869.711,512,782,444.07609,057,007.86
分配股利、利润或偿付利息支付的现金150,042,483.99131,885,476.9795,596,277.2318,618,987.03
其中:子公司支付给少数股东的股利、利润7,631,973.894,972,000--
支付其他与筹资活动有关的现金137,275,680.2133,182,487.9223,208,701.9811,462,952.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,116,965,456.772,435,958,834.61,631,587,423.28639,138,947.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额551,341,893.12984,356,426.28720,423,600.7360,978,984.59
四、汇率变动对现金及现金等价物的影响4,178,359.62-2,951,408.878,802,862.47-1,165,221.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额872,294,145.72612,601,385.85279,998,496.5172,194,823.04
加:期初现金及现金等价物余额705,691,096.5705,691,096.5705,691,096.5705,695,972
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,577,985,242.221,318,292,482.35985,689,593877,890,795.04
补充资料:
净利润700,584,839.8-323,535,505-
资产减值准备126,656,914.39-45,356,640.74-
固定资产和投资性房地产折旧449,919,397.52-209,534,109.68-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧449,919,397.52-209,534,109.68-
无形资产摊销37,335,719.43-18,254,699.79-
长期待摊费用摊销9,725,130.79-3,707,646.76-
处置固定资产、无形资产和其他长期资产的损失-3,148,852.26--1,007,367.72-
固定资产报废损失20,029,853.32-1,381,564.62-
公允价值变动损失1,380,573.8--8,226,111.98-
财务费用119,498,512.36-65,759,011.73-
投资损失-20,441,764.46--11,565,630.39-
递延所得税7,992,537.58--33,595,074.29-
其中:递延所得税资产减少-6,956,246.7--33,880,064.64-
递延所得税负债增加14,948,784.28-284,990.35-
存货的减少-265,020,390.16--58,952,650.18-
经营性应收项目的减少-1,327,610,941.41--847,723,398.32-
经营性应付项目的增加967,845,787.06-364,120,695.94-
其他56,592,367.65-74,219,455.01-
融资租入固定资产41,174,690---
现金的期末余额1,577,985,242.22-985,689,593-
减:现金的期初余额705,691,096.5-705,691,096.5-
公告日期2024-04-162023-10-262023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑