当前位置:首页 - 行情中心 - 电投能源(002128) - 财务分析 - 现金流量表

电投能源

(002128)

  

流通市值:545.60亿  总市值:545.60亿
流通股本:22.42亿   总股本:22.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,808,253,893.76,604,572,212.6629,973,685,946.3421,516,897,077.86
  收到的税费返还6,219,107.382,952,366.7713,053,789.274,075,865.91
  收到其他与经营活动有关的现金82,555,931.85257,488,292.46692,684,506.09511,961,435.93
  经营活动现金流入小计13,897,028,932.936,865,012,871.8930,679,424,241.722,032,934,379.7
  购买商品、接受劳务支付的现金6,137,403,149.633,270,077,303.7613,599,510,029.488,972,976,102.8
  支付给职工以及为职工支付的现金1,402,762,849.41700,889,171.813,606,833,063.532,019,833,583.7
  支付的各项税费2,310,222,708.971,023,333,454.054,913,312,520.313,628,552,260.27
  支付其他与经营活动有关的现金203,759,325.38104,434,966.96609,294,764.77483,451,716.03
  经营活动现金流出小计10,054,148,033.395,098,734,896.5822,728,950,378.0915,104,813,662.8
  经营活动产生的现金流量净额3,842,880,899.541,766,277,975.317,950,473,863.616,928,120,716.9
二、投资活动产生的现金流量:
  收回投资收到的现金196,304,3000485,159.2485,159.2
  取得投资收益收到的现金3,058,537.75-26,796,409.2124,738,383.46
  处置固定资产、无形资产和其他长期资产收回的现金净额191,664.82010,129,114.19,808,550.19
  投资活动现金流入小计199,554,502.57037,410,682.5135,032,092.85
  购建固定资产、无形资产和其他长期资产支付的现金2,836,998,074.971,169,470,578.064,185,400,583.212,017,166,786.32
  投资支付的现金--294,819,400145,831,682.8
  支付其他与投资活动有关的现金3,155,086.5159,376.55,204,567.73,348,647.7
  投资活动现金流出小计2,840,153,161.471,169,629,954.564,485,424,550.912,166,347,116.82
  投资活动产生的现金流量净额-2,640,598,658.9-1,169,629,954.56-4,448,013,868.4-2,131,315,023.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金--38,376,0006,806,600
  其中:子公司吸收少数股东投资收到的现金---6,806,600
  取得借款收到的现金1,214,806,460.9457,184,282.242,735,873,303.371,981,837,502.71
  筹资活动现金流入小计1,214,806,460.9457,184,282.242,774,249,303.371,988,644,102.71
  偿还债务支付的现金706,000,386.42364,630,0502,990,960,966.021,966,333,587.63
  分配股利、利润或偿付利息支付的现金363,763,986.6139,517,362.581,858,508,039.311,697,000,984.08
  其中:子公司支付给少数股东的股利、利润285,500,000-10,000,00010,000,000
  支付其他与筹资活动有关的现金8,788,132.468,591,332.46131,693,292.4636,295,684.71
  筹资活动现金流出小计1,078,552,505.49412,738,745.044,981,162,297.793,699,630,256.42
  筹资活动产生的现金流量净额136,253,955.4144,445,537.2-2,206,912,994.42-1,710,986,153.71
四、汇率变动对现金及现金等价物的影响-79,682.56-7,684.99855,690.55702,041.28
五、现金及现金等价物净增加额1,338,456,513.49641,085,872.961,296,402,691.343,086,521,580.5
  加:期初现金及现金等价物余额2,943,830,579.152,943,830,579.151,647,427,887.811,647,427,912.34
  期末现金及现金等价物余额4,282,287,092.643,584,916,452.112,943,830,579.154,733,949,492.84
补充资料:
  净利润3,298,136,913.51-5,871,149,800.74-
  资产减值准备14,631,281.55-95,890,046.04-
  固定资产和投资性房地产折旧1,388,768,452.49-2,658,928,645.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,388,768,452.49-2,658,928,645.92-
  无形资产摊销77,690,520.58-156,010,714.87-
  长期待摊费用摊销33,534,381.88-77,612,974.56-
  处置固定资产、无形资产和其他长期资产的损失5,828.77--9,099,358.9-
  固定资产报废损失-1,601,634.97-17,172,200.72-
  公允价值变动损失--850,779.76-
  财务费用94,811,371.85-247,860,691.74-
  投资损失-87,290,177.42--82,923,406.21-
  递延所得税-3,927,142.88--10,777,116.25-
  其中:递延所得税资产减少-3,927,142.88--10,709,466.02-
    递延所得税负债增加0--67,650.23-
  存货的减少-201,913,252.02-180,377,527.37-
  经营性应收项目的减少-1,275,240,248.3--887,543,931-
  经营性应付项目的增加248,116,098.07--513,939,183.62-
  其他213,690,596.12-69,560,558.46-
  现金的期末余额4,282,287,092.64-2,943,830,579.15-
  减:现金的期初余额2,943,830,579.15-1,647,427,887.81-
  现金及现金等价物的净增加额1,338,456,513.49-1,296,402,691.34-
公告日期2025-08-282025-04-282025-04-252024-10-24
审计意见(境内)标准无保留意见
TOP↑