当前位置:首页 - 行情中心 - 电投能源(002128) - 财务分析 - 现金流量表

电投能源

(002128)

  

流通市值:423.98亿  总市值:449.66亿
流通股本:21.14亿   总股本:22.42亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,089,812,091.7912,216,621,365.45,558,102,787.6428,074,033,594.3
收到的税费返还5,683,964.784,975,274.58-249,996,162.56
收到其他与经营活动有关的现金412,095,556.93284,070,848.91141,298,478.18675,949,576.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,507,591,613.512,505,667,488.895,699,401,265.8228,999,979,333.84
购买商品、接受劳务支付的现金8,714,297,061.375,475,571,711.692,572,635,909.7512,219,440,421.56
支付给职工以及为职工支付的现金1,526,578,158.11,054,492,100.87553,377,152.532,759,417,585.18
支付的各项税费3,228,418,808.192,212,182,352.781,046,944,829.164,781,184,845.44
支付其他与经营活动有关的现金564,868,201.88334,827,785.38174,809,423.9735,808,302.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,034,162,229.549,077,073,950.724,347,767,315.3420,495,851,154.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,473,429,383.963,428,593,538.171,351,633,950.488,504,128,179.49
二、投资活动产生的现金流量:
取得投资收益收到的现金1,288,228.431,288,228.43-24,133,562.71
处置固定资产、无形资产和其他长期资产收回的现金净额2,843,044.72,732,332.7-8,077,401.16
收到的其他与投资活动有关的现金-12,302.39--
投资活动现金流入的平衡项目00-0
投资活动现金流入小计4,131,273.134,032,863.52-32,210,963.87
购建固定资产、无形资产和其他长期资产支付的现金5,250,519,003.733,802,142,991.671,184,749,861.426,727,670,330.51
支付其他与投资活动有关的现金2,876,941.521,572,000-1,128,756
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,253,395,945.253,803,714,991.671,184,749,861.426,728,799,086.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,249,264,672.12-3,799,682,128.15-1,184,749,861.42-6,696,588,122.64
三、筹资活动产生的现金流量:
吸收投资收到的现金3,954,800,0003,953,077,521.33,954,800,00010,000,000
其中:子公司吸收少数股东投资收到的现金---10,000,000
取得借款收到的现金3,371,606,897.172,289,837,216.61,372,899,594.426,169,462,215.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,326,406,897.176,242,914,737.95,327,699,594.426,179,462,215.01
偿还债务支付的现金3,754,621,149.253,439,531,381.921,123,936,598.996,447,280,015.57
分配股利、利润或偿付利息支付的现金1,632,005,745.951,269,517,346.2175,127,224.031,305,262,802.38
其中:子公司支付给少数股东的股利、利润10,000,000--6,000,000
支付其他与筹资活动有关的现金44,667,154.916,872,234.1110,200,557.451,852,547.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,431,294,050.14,725,920,962.241,209,264,380.427,804,395,365.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,895,112,847.071,516,993,775.664,118,435,214-1,624,933,150.23
四、汇率变动对现金及现金等价物的影响1,686.51,952.95-1,880.658,738.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,119,279,245.411,145,907,138.634,285,317,422.41182,615,644.86
加:期初现金及现金等价物余额1,790,813,142.71,790,813,142.71,790,813,142.71,608,197,497.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,910,092,388.112,936,720,281.336,076,130,565.111,790,813,142.7
补充资料:
净利润-2,785,859,141.09-4,706,408,962.35
资产减值准备-60,628,956.12-98,234,901.74
固定资产和投资性房地产折旧-1,014,472,301.59-2,054,141,460.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,014,472,301.59-2,054,141,460.9
无形资产摊销-52,601,137.47-77,363,571.46
长期待摊费用摊销-40,739,230.5-51,404,340.82
处置固定资产、无形资产和其他长期资产的损失-56,615.24--330,470.22
固定资产报废损失--460,507.72-81,637,789.93
公允价值变动损失----2,147,498.42
财务费用-107,649,463.45-328,731,347.26
投资损失--41,217,220.78--89,898,368.75
递延所得税-850,580.98-16,480,262.44
其中:递延所得税资产减少--2,066,490.88-10,547,546.6
递延所得税负债增加-2,917,071.86-5,932,715.84
存货的减少-239,550,154.39--311,898,429.96
经营性应收项目的减少--783,260,869.33--1,382,957,282.92
经营性应付项目的增加--335,975,909.74-2,776,667,660.03
其他-254,050,951.9-37,765,079.48
现金的期末余额-2,936,720,281.33-1,790,813,142.7
减:现金的期初余额-1,790,813,142.7-1,608,197,497.84
公告日期2023-10-262023-08-252023-04-282023-04-26
审计意见(境内)标准无保留意见
TOP↑