当前位置:首页 - 行情中心 - 电投能源(002128) - 财务分析 - 现金流量表

电投能源

(002128)

  

流通市值:612.85亿  总市值:854.78亿
流通股本:22.42亿   总股本:31.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,206,304,058.4224,060,100,177.747,423,853,146.6230,466,545,164.61
  收到的税费返还-3,347.207,908,836.04
  收到其他与经营活动有关的现金664,339,787.89309,236,749.5556,681,466.351,170,355,831.58
  经营活动现金流入小计38,870,643,846.3124,369,340,274.497,480,534,612.9731,644,809,832.23
  购买商品、接受劳务支付的现金13,644,181,996.398,639,475,548.052,597,389,532.9112,523,695,476.42
  支付给职工以及为职工支付的现金2,700,206,390.151,931,503,452.72690,777,400.63,660,549,477.43
  支付的各项税费7,538,311,877.725,058,450,224.471,362,063,914.965,121,178,085.85
  支付其他与经营活动有关的现金1,257,093,993.58346,247,072.59133,249,883.451,131,906,911.31
  经营活动现金流出小计25,139,794,257.8415,975,676,297.834,783,480,731.9222,437,329,951.01
  经营活动产生的现金流量净额13,730,849,588.478,393,663,976.662,697,053,881.059,207,479,881.22
二、投资活动产生的现金流量:
  收回投资收到的现金---196,304,300
  取得投资收益收到的现金382,774,391382,774,391-37,239,037.75
  处置固定资产、无形资产和其他长期资产收回的现金净额310,702.93243,072.938,022404,189.35
  收到的其他与投资活动有关的现金72,531.6572,531.65--
  投资活动现金流入小计383,157,625.58383,089,995.588,022233,947,527.1
  购建固定资产、无形资产和其他长期资产支付的现金2,638,871,476.961,657,881,463.16681,845,362.417,749,032,770.43
  投资支付的现金1,549,671,365.56--49,584,100
  支付其他与投资活动有关的现金4,043,9983,614,6787,5004,048,783.5
  投资活动现金流出小计4,192,586,840.521,661,496,141.16681,852,862.417,802,665,653.93
  投资活动产生的现金流量净额-3,809,429,214.94-1,278,406,145.58-681,844,840.41-7,568,718,126.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,454,999,946.544,454,999,946.54-626,780,625
  其中:子公司吸收少数股东投资收到的现金---626,780,625
  取得借款收到的现金4,939,054,675.524,369,020,000834,000,0002,899,967,489.05
  收到其他与筹资活动有关的现金490,000,000490,000,000--
  筹资活动现金流入小计9,884,054,622.069,314,019,946.54834,000,0003,526,748,114.05
  偿还债务支付的现金11,127,535,688.815,075,759,335.61539,738,122.753,310,450,284.99
  分配股利、利润或偿付利息支付的现金3,850,314,591.093,569,327,565.69708,679,914.982,260,663,095.19
  其中:子公司支付给少数股东的股利、利润639,883,248.64445,918,274.042,000,000310,434,014.83
  支付其他与筹资活动有关的现金179,863,904.72116,242,369.267,444,857.97125,065,260.18
  筹资活动现金流出小计15,157,714,184.628,761,329,270.561,255,862,895.75,696,178,640.36
  筹资活动产生的现金流量净额-5,273,659,562.56552,690,675.98-421,862,895.7-2,169,430,526.31
四、汇率变动对现金及现金等价物的影响-638,741.42-486,601.4-111,174.07-119,751.35
五、现金及现金等价物净增加额4,647,122,069.557,667,461,905.661,593,234,970.87-530,788,523.27
  加:期初现金及现金等价物余额2,627,971,378.272,627,971,378.272,413,324,660.742,943,830,579.15
  期末现金及现金等价物余额7,275,093,447.8210,295,433,283.934,006,559,631.612,413,042,055.88
补充资料:
  净利润-6,413,835,268.2-6,529,940,526.86
  资产减值准备-4,764,374.01-55,904,983.33
  固定资产和投资性房地产折旧-1,866,207,491.14-2,838,430,632.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,866,207,491.14-2,838,430,632.61
  无形资产摊销-149,149,577.94-240,974,352.09
  长期待摊费用摊销-69,780,656.51-122,039,270.14
  处置固定资产、无形资产和其他长期资产的损失-258,957.04--413,668.5
  固定资产报废损失--792,857.41--673,138.15
  公允价值变动损失----798,464.64
  财务费用-224,005,678.96-180,191,023.88
  投资损失--10,833,289.7--80,128,687.99
  递延所得税--857,061.89-751,244.6
  其中:递延所得税资产减少--3,365,436.21-512,773.57
    递延所得税负债增加-2,508,374.32-238,471.03
  存货的减少--169,378,591.5--128,115,358.83
  经营性应收项目的减少--760,955,363.56--1,057,224,186.02
  经营性应付项目的增加-250,949,072-386,889,160.6
  其他-333,435,429.06-43,246,841.96
  现金的期末余额-10,295,433,283.93-2,413,042,055.88
  减:现金的期初余额-2,627,971,378.27-2,943,830,579.15
  现金及现金等价物的净增加额-7,667,461,905.66--530,788,523.27
公告日期2026-10-232026-08-262026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑