当前位置:首页 - 行情中心 - 东华科技(002140) - 财务分析 - 现金流量表

东华科技

(002140)

  

流通市值:57.12亿  总市值:74.41亿
流通股本:5.43亿   总股本:7.08亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,499,116,584.035,771,251,821.813,807,922,342.641,880,749,962.99
收到的税费返还5,304,002.081,822,117.211,327,118.611,371,427.05
收到其他与经营活动有关的现金261,947,694.76122,846,286.0279,637,186.4541,180,109.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,766,368,280.875,895,920,225.043,888,886,647.71,923,301,499.12
购买商品、接受劳务支付的现金7,021,782,157.664,580,832,621.563,129,046,309.891,548,088,274.04
支付给职工以及为职工支付的现金535,018,082.52249,575,792.87159,174,068.6985,125,079.38
支付的各项税费340,461,967.33252,520,127.25187,035,997.562,859,683.2
支付其他与经营活动有关的现金276,359,657.32229,079,075.54150,065,130.685,236,806.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,173,621,864.835,312,007,617.223,625,321,506.681,781,309,842.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额592,746,416.04583,912,607.82263,565,141.02141,991,656.45
二、投资活动产生的现金流量:
收回投资收到的现金2,000,000510,651.35--
取得投资收益收到的现金33,842,00016,842,0005,600,000-
处置固定资产、无形资产和其他长期资产收回的现金净额35,04032,000--
投资活动现金流入的平衡项目000-
投资活动现金流入小计35,877,04017,384,651.355,600,000-
购建固定资产、无形资产和其他长期资产支付的现金739,004,484.97384,441,058.72404,227,912.958,379,236.91
投资支付的现金22,613,476.3522,478,476.2722,076,614.810,000,000
支付其他与投资活动有关的现金14,359,561.9310,770,563.44--
投资活动现金流出的平衡项目0000
投资活动现金流出小计775,977,523.25417,690,098.43426,304,527.768,379,236.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-740,100,483.25-400,305,447.08-420,704,527.7-68,379,236.91
三、筹资活动产生的现金流量:
吸收投资收到的现金272,690,131.2196,345,000136,345,000136,345,000
其中:子公司吸收少数股东投资收到的现金272,690,131.2196,345,000136,345,000-
取得借款收到的现金822,786,672.37739,996,588.49350,000,000100,000,000
收到其他与筹资活动有关的现金25,856.8915,518.2515,518.25-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,095,502,660.46936,357,106.74486,360,518.25236,345,000
偿还债务支付的现金238,451,050.56174,591,050.5613,720,00052,371,040.1
分配股利、利润或偿付利息支付的现金133,421,754.36125,979,181.09130,691,657.738,742,940.34
其中:子公司支付给少数股东的股利、利润3,062,5003,062,5003,062,500-
支付其他与筹资活动有关的现金581,210.41581,210.41581,210.41540,075
筹资活动现金流出平衡项目0000
筹资活动现金流出小计372,454,015.33301,151,442.06144,992,868.1461,654,055.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额723,048,645.13635,205,664.68341,367,650.11174,690,944.56
四、汇率变动对现金及现金等价物的影响3,936,522.56-2,431,668.441,420,675.38371,600.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额579,631,100.48816,381,156.98185,648,938.81248,674,964.67
加:期初现金及现金等价物余额3,092,334,734.763,092,334,734.763,092,334,734.763,092,334,734.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,671,965,835.243,908,715,891.743,277,983,673.573,341,009,699.43
补充资料:
净利润396,803,177.54-205,311,438.66-
资产减值准备93,049,087.61--36,171,582.47-
固定资产和投资性房地产折旧45,740,205.53-25,432,797.93-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,740,205.53-25,432,797.93-
无形资产摊销25,860,618.14-11,662,792.6-
长期待摊费用摊销7,574,484.89-3,311,031.91-
处置固定资产、无形资产和其他长期资产的损失-5,089.91---
固定资产报废损失1,474,929.43---
财务费用39,329,561.81-19,928,359.31-
投资损失-44,279,231.35--21,008,294.93-
递延所得税-12,734,935.13-1,042,544.53-
其中:递延所得税资产减少-12,580,527.35-1,119,748.42-
递延所得税负债增加-154,407.78--77,203.89-
存货的减少-350,616,728.13--64,798,137.92-
经营性应收项目的减少124,056,061.66--165,063,123.34-
经营性应付项目的增加266,241,830.77-283,664,871.56-
现金的期末余额3,671,965,835.24-3,277,983,673.57-
减:现金的期初余额3,092,334,734.76-3,092,334,734.76-
公告日期2025-03-312024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑