流通市值:169.89亿 | 总市值:289.84亿 | ||
流通股本:16.00亿 | 总股本:27.29亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,312,944,726.03 | 548,731,872.34 | 3,165,447,392.54 | 2,226,944,194.75 |
收到的税费返还 | 8,588,601.8 | 7,524,586.27 | 30,103,370.57 | 24,280,751.38 |
收到其他与经营活动有关的现金 | 80,587,154.35 | 28,190,153.08 | 84,364,673.55 | 104,208,908.74 |
经营活动现金流入小计 | 1,402,120,482.18 | 584,446,611.69 | 3,279,915,436.66 | 2,355,433,854.87 |
购买商品、接受劳务支付的现金 | 668,809,398.38 | 308,025,945.39 | 1,726,103,037.83 | 1,174,247,242.9 |
支付给职工以及为职工支付的现金 | 453,049,584.77 | 282,609,443.99 | 965,357,560.3 | 703,067,588.09 |
支付的各项税费 | 96,275,987.37 | 20,029,287.92 | 165,846,349.83 | 117,016,586.43 |
支付其他与经营活动有关的现金 | 163,919,877.54 | 83,876,322.74 | 355,477,663.09 | 382,608,292.54 |
经营活动现金流出小计 | 1,382,054,848.06 | 694,541,000.04 | 3,212,784,611.05 | 2,376,939,709.96 |
经营活动产生的现金流量净额 | 20,065,634.12 | -110,094,388.35 | 67,130,825.61 | -21,505,855.09 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,652,942,149.63 | 1,060,665,873.14 | 3,698,908,977.75 | 2,917,854,607.4 |
取得投资收益收到的现金 | 1,695,867.84 | 906,038.05 | 88,645,555.13 | 89,349.28 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 23,399.79 | 5,868.91 | 30,016.26 | 14,264.8 |
处置子公司及其他营业单位收到的现金净额 | 15,500,000 | - | - | - |
收到的其他与投资活动有关的现金 | 0 | - | - | - |
投资活动现金流入小计 | 1,670,161,417.26 | 1,061,577,780.1 | 3,787,584,549.14 | 2,917,958,221.48 |
购建固定资产、无形资产和其他长期资产支付的现金 | 167,441,899.17 | 81,625,818.37 | 428,074,271.98 | 246,613,768.09 |
投资支付的现金 | 790,916,293.27 | 401,181,591 | 2,963,234,574.91 | 2,551,640,324.47 |
取得子公司及其他营业单位支付的现金 | 0 | - | - | - |
支付其他与投资活动有关的现金 | 0 | - | - | - |
投资活动现金流出小计 | 958,358,192.44 | 482,807,409.37 | 3,391,308,846.89 | 2,798,254,092.56 |
投资活动产生的现金流量净额 | 711,803,224.82 | 578,770,370.73 | 396,275,702.25 | 119,704,128.92 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 96,015,595.88 | 29,073,792.51 | - | 1,564,490.26 |
收到其他与筹资活动有关的现金 | 0 | 0 | 50,000,000 | - |
筹资活动现金流入小计 | 96,015,595.88 | 29,073,792.51 | 50,000,000 | 1,564,490.26 |
偿还债务支付的现金 | 0 | - | 3,263,649.44 | 4,456,418.18 |
分配股利、利润或偿付利息支付的现金 | 60,270,646.41 | - | 99,406,070.87 | 91,965,998.41 |
其中:子公司支付给少数股东的股利、利润 | 32,978,708 | - | 72,076,488 | 64,674,060 |
支付其他与筹资活动有关的现金 | 3,963,797.37 | 2,473,937.45 | 18,413,546.24 | 23,576,799.36 |
筹资活动现金流出小计 | 64,234,443.78 | 2,473,937.45 | 121,083,266.55 | 119,999,215.95 |
筹资活动产生的现金流量净额 | 31,781,152.1 | 26,599,855.06 | -71,083,266.55 | -118,434,725.69 |
四、汇率变动对现金及现金等价物的影响 | - | - | 24,815,634.2 | - |
五、现金及现金等价物净增加额 | 763,650,011.04 | 495,275,837.44 | 417,138,895.51 | -20,236,451.86 |
加:期初现金及现金等价物余额 | 1,615,444,241.87 | 1,615,444,241.87 | 1,198,305,346.36 | 1,198,305,346.36 |
期末现金及现金等价物余额 | 2,379,094,252.91 | 2,110,720,079.31 | 1,615,444,241.87 | 1,178,068,894.5 |
补充资料: | ||||
净利润 | 44,880,771.65 | - | -147,835,792.24 | - |
资产减值准备 | 11,780,724.89 | - | 120,938,598.21 | - |
固定资产和投资性房地产折旧 | 26,350,586.38 | - | 50,650,363.02 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 26,350,586.38 | - | 50,650,363.02 | - |
无形资产摊销 | 90,588,529.1 | - | 271,588,411.69 | - |
长期待摊费用摊销 | 216,266.44 | - | 406,049.12 | - |
处置固定资产、无形资产和其他长期资产的损失 | -23,399.79 | - | 165,106.37 | - |
固定资产报废损失 | -16,744.47 | - | 101,696.24 | - |
公允价值变动损失 | -92,595.41 | - | -253,505.55 | - |
财务费用 | -142,096,421.86 | - | -2,604,276.26 | - |
投资损失 | -10,538,955.05 | - | 1,769,302.28 | - |
递延所得税 | -13,062,450.55 | - | -9,391,197.64 | - |
其中:递延所得税资产减少 | -12,384,884.54 | - | -5,697,267.84 | - |
递延所得税负债增加 | -677,566.01 | - | -3,693,929.8 | - |
存货的减少 | -68,222,152.35 | - | 37,571,395.43 | - |
经营性应收项目的减少 | 6,715,491.05 | - | -219,231,850.54 | - |
经营性应付项目的增加 | 18,161,106.63 | - | -71,940,169.09 | - |
其他 | 38,179,892.86 | - | 8,805,568.42 | - |
现金的期末余额 | 2,379,094,252.91 | - | 1,615,444,241.87 | - |
减:现金的期初余额 | 1,615,444,241.87 | - | 1,198,305,346.36 | - |
现金及现金等价物的净增加额 | 763,650,011.04 | - | 417,138,895.51 | - |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |