当前位置:首页 - 行情中心 - 远望谷(002161) - 财务分析 - 现金流量表

远望谷

(002161)

  

流通市值:36.09亿  总市值:36.10亿
流通股本:7.40亿   总股本:7.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金436,651,918.43264,076,391.67132,604,773.42628,604,247.51
  收到的税费返还1,820,642.35984,155.08916,124.173,046,860.39
  收到其他与经营活动有关的现金69,323,885.2754,127,142.8464,822,334.4852,201,183.13
  经营活动现金流入小计507,796,446.05319,187,689.59198,343,232.07683,852,291.03
  购买商品、接受劳务支付的现金243,570,894.9151,023,268.1691,282,786.54356,033,254.28
  支付给职工以及为职工支付的现金114,099,869.0473,421,859.3237,197,582.94151,080,107.37
  支付的各项税费21,372,650.6116,597,608.0611,443,959.7438,058,778.04
  支付其他与经营活动有关的现金75,027,321.9141,555,957.8812,716,864.71150,880,872.59
  经营活动现金流出小计454,070,736.46282,598,693.42152,641,193.93696,053,012.28
  经营活动产生的现金流量净额53,725,709.5936,588,996.1745,702,038.14-12,200,721.25
二、投资活动产生的现金流量:
  收回投资收到的现金9,116,019--28,339,682.9
  取得投资收益收到的现金5,814,7895,814,789-38,653,968.33
  处置固定资产、无形资产和其他长期资产收回的现金净额276,428.45225,628.32565,851.55577,672.64
  处置子公司及其他营业单位收到的现金净额21,724,067.1921,724,067.1912,313,739.68184,938,222.57
  投资活动现金流入小计36,931,303.6427,764,484.5112,879,591.23252,509,546.44
  购建固定资产、无形资产和其他长期资产支付的现金25,271,872.3518,675,04810,102,460.4748,415,102.24
  投资支付的现金3,000,000---
  取得子公司及其他营业单位支付的现金17,298,981.1817,075,111.5211,675,111.5248,517,374.12
  投资活动现金流出小计45,570,853.5335,750,159.5221,777,571.9996,932,476.36
  投资活动产生的现金流量净额-8,639,549.89-7,985,675.01-8,897,980.76155,577,070.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金434,470,403.09258,222,574.32117,250,856.42566,666,313.88
  收到其他与筹资活动有关的现金---18,619,800
  筹资活动现金流入小计434,470,403.09258,222,574.32117,250,856.42585,286,113.88
  偿还债务支付的现金365,439,264.55245,737,888.05135,607,561.33637,796,480.28
  分配股利、利润或偿付利息支付的现金26,507,120.9911,620,665.425,814,202.0936,763,438.94
  支付其他与筹资活动有关的现金26,831,828.334,341,227.67852,945.866,987,821.86
  筹资活动现金流出小计418,778,213.87261,699,781.14142,274,709.28681,547,741.08
  筹资活动产生的现金流量净额15,692,189.22-3,477,206.82-25,023,852.86-96,261,627.2
四、汇率变动对现金及现金等价物的影响-9,997,437.78-9,756,966.21-7,194,464.81-4,309,132.61
五、现金及现金等价物净增加额50,780,911.1415,369,148.134,585,739.7142,805,589.02
  加:期初现金及现金等价物余额196,383,516.89196,383,516.89196,383,516.89153,577,927.87
  期末现金及现金等价物余额247,164,428.03211,752,665.02200,969,256.6196,383,516.89
补充资料:
  净利润--100,004,000.01-16,777,699.07
  资产减值准备--3,636,401.59-55,912,321.31
  固定资产和投资性房地产折旧-14,514,204.13-22,144,000.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,514,204.13-22,144,000.12
  无形资产摊销-15,309,350.42-19,310,984.46
  长期待摊费用摊销-1,093,529.66-973,161.33
  处置固定资产、无形资产和其他长期资产的损失--1,590--243,776.85
  固定资产报废损失-80,498.42-73,869.22
  公允价值变动损失-73,875,637.85--57,878,930.73
  财务费用-15,959,768.95-39,181,447.54
  投资损失-6,089,361.2--49,891,228.64
  递延所得税--18,588,457.85--9,750,156.21
  其中:递延所得税资产减少--6,005,977.28-14,567,239.21
    递延所得税负债增加--12,582,480.57--24,317,395.42
  存货的减少-3,846,983.56--15,404,583.14
  经营性应收项目的减少-12,103,423.59--24,321,970.42
  经营性应付项目的增加--37,245,980.58--13,932,543.81
  其他-51,480,250.06--1,907,394.59
  现金的期末余额-211,752,665.02-196,383,516.89
  减:现金的期初余额-196,383,516.89-153,577,927.87
  现金及现金等价物的净增加额-15,369,148.13-42,805,589.02
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑