当前位置:首页 - 行情中心 - 远望谷(002161) - 财务分析 - 现金流量表

远望谷

(002161)

  

流通市值:29.75亿  总市值:30.85亿
流通股本:7.13亿   总股本:7.40亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金650,823,939.09414,060,338.03255,383,607.07129,157,774.34
收到的税费返还1,152,708.51---
收到其他与经营活动有关的现金18,841,544.8323,356,845.2312,899,154.9910,405,693.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计670,818,192.43437,417,183.26268,282,762.06139,563,467.4
购买商品、接受劳务支付的现金336,155,324.36234,199,246.19141,585,825.8357,454,466.61
支付给职工以及为职工支付的现金137,966,405.35105,831,065.0863,882,726.3631,423,245.68
支付的各项税费33,960,613.4223,390,298.9917,499,622.6110,281,932.19
支付其他与经营活动有关的现金95,800,395.6568,468,062.9730,907,526.5119,429,205.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计603,882,738.78431,888,673.23253,875,701.31118,588,849.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额66,935,453.655,528,510.0314,407,060.7520,974,617.66
二、投资活动产生的现金流量:
收回投资收到的现金66,746,408.161,103,041.371,103,041.371,103,041.37
取得投资收益收到的现金16,541,047.5416,553,415.2216,515,891.632,150,876.14
处置固定资产、无形资产和其他长期资产收回的现金净额149,733.3532,036.8622,765.4215,443.74
处置子公司及其他营业单位收到的现金净额-65,613,172.1465,613,172.14-
投资活动现金流入的平衡项目0000
投资活动现金流入小计83,437,189.0583,301,665.5983,254,870.563,269,361.25
购建固定资产、无形资产和其他长期资产支付的现金64,249,593.9848,121,196.1832,932,766.746,308,467.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计64,249,593.9848,121,196.1832,932,766.746,308,467.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额19,187,595.0735,180,469.4150,322,103.82-3,039,106.33
三、筹资活动产生的现金流量:
取得借款收到的现金914,922,873.04592,119,805.14328,194,944.83143,385,084.2
收到其他与筹资活动有关的现金77,004,689.34162,871,838.7988,000,00092,147,814.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计991,927,562.38754,991,643.93416,194,944.83235,532,898.43
偿还债务支付的现金1,075,876,031.35757,366,460.8484,658,901.31318,490,148.93
分配股利、利润或偿付利息支付的现金37,783,795.3330,459,663.2120,499,501.0512,005,185.9
支付其他与筹资活动有关的现金26,001,423.0128,219,816.5432,631,318.8322,028,353.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,139,661,249.69816,045,940.55537,789,721.19352,523,687.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-147,733,687.31-61,054,296.62-121,594,776.36-116,990,789.43
四、汇率变动对现金及现金等价物的影响2,933,503.76741,662.511,459,332.69-5,081,472.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-58,677,134.83-19,603,654.67-55,406,279.1-104,136,750.45
加:期初现金及现金等价物余额156,715,122.06156,715,122.06156,715,122.06156,320,850.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额98,037,987.23137,111,467.39101,308,842.9652,184,100.45
补充资料:
净利润27,659,846.02-53,916,441.5-
资产减值准备25,315,859.37-1,075,911.92-
固定资产和投资性房地产折旧18,235,002.53-8,490,333.72-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,235,002.53-8,490,333.72-
无形资产摊销16,185,046.37-7,376,192.71-
长期待摊费用摊销728,378.89-408,638.75-
处置固定资产、无形资产和其他长期资产的损失0-0-
固定资产报废损失-13,814.31-64,060.56-
公允价值变动损失20,455,880.1--14,607,861.18-
财务费用41,208,078.88-17,742,003.52-
投资损失-112,412,135.36--65,560,702.35-
递延所得税-5,350,110.31-11,994,815.24-
其中:递延所得税资产减少-488,252.57-7,322,475.64-
递延所得税负债增加-4,861,857.74-4,672,339.6-
存货的减少782,097.11--3,996,664.05-
经营性应收项目的减少-6,434,972.73--13,500,678.77-
经营性应付项目的增加38,922,764.34-12,366,878.1-
其他-4,484,984.51--4,107,807.87-
现金的期末余额98,037,987.23-101,308,842.96-
减:现金的期初余额156,715,122.06-156,715,122.06-
公告日期2024-04-032023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑