当前位置:首页 - 行情中心 - 中航光电(002179) - 财务分析 - 现金流量表

中航光电

(002179)

  

流通市值:864.53亿  总市值:880.14亿
流通股本:20.81亿   总股本:21.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,056,063,113.193,854,374,303.8918,356,612,338.1611,593,253,701.56
  收到的税费返还114,374,721.3985,542,984.4985,989,154.0882,493,979.11
  收到其他与经营活动有关的现金197,638,926.2795,454,803.29611,061,000.71491,447,292.72
  经营活动现金流入小计9,368,076,760.854,035,372,091.6719,053,662,492.9512,167,194,973.39
  购买商品、接受劳务支付的现金5,691,374,581.993,392,975,129.1711,200,805,162.956,802,553,957.72
  支付给职工以及为职工支付的现金2,268,720,694.571,273,558,923.773,918,981,514.263,091,125,522.04
  支付的各项税费664,914,024.18341,303,944.381,015,631,881.8699,928,466.31
  支付其他与经营活动有关的现金420,540,918.78153,487,302.74768,283,647.46848,096,102.95
  经营活动现金流出小计9,045,550,219.525,161,325,300.0616,903,702,206.4711,441,704,049.02
  经营活动产生的现金流量净额322,526,541.33-1,125,953,208.392,149,960,286.48725,490,924.37
二、投资活动产生的现金流量:
  取得投资收益收到的现金--79,626,120.279,707,393.78
  处置固定资产、无形资产和其他长期资产收回的现金净额115,716.929,929.77983,517.63736,585.97
  收到的其他与投资活动有关的现金--00
  投资活动现金流入小计115,716.929,929.7780,609,637.8380,443,979.75
  购建固定资产、无形资产和其他长期资产支付的现金858,050,930.66536,755,041.191,542,804,098.431,104,549,620.91
  支付其他与投资活动有关的现金--9,346.30
  投资活动现金流出小计858,050,930.66536,755,041.191,542,813,444.731,104,549,620.91
  投资活动产生的现金流量净额-857,935,213.76-536,725,111.42-1,462,203,806.9-1,024,105,641.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金79,568,00063,568,00000
  其中:子公司吸收少数股东投资收到的现金79,568,00063,568,00000
  取得借款收到的现金224,892,102.96159,892,630.971,270,855,238.46609,354,825.4
  收到其他与筹资活动有关的现金--52,797,9601,697,960
  筹资活动现金流入小计304,460,102.96223,460,630.971,323,653,198.46611,052,785.4
  偿还债务支付的现金286,902,923.33215,000,0001,323,439,338.54836,149,797.98
  分配股利、利润或偿付利息支付的现金1,697,931,133.563,796,424.161,322,190,475.981,302,455,826.84
  其中:子公司支付给少数股东的股利、利润19,277,122.4-52,909,707.238,164,273.24
  支付其他与筹资活动有关的现金133,992,697.7356,411,838.5863,324,333.7548,770,392.62
  筹资活动现金流出小计2,118,826,754.62275,208,262.742,708,954,148.272,187,376,017.44
  筹资活动产生的现金流量净额-1,814,366,651.66-51,747,631.77-1,385,300,949.81-1,576,323,232.04
四、汇率变动对现金及现金等价物的影响9,173,331.773,782,801.894,992,462.511,626,799.06
五、现金及现金等价物净增加额-2,340,601,992.32-1,710,643,149.69-692,552,007.72-1,873,311,149.77
  加:期初现金及现金等价物余额9,121,533,201.399,121,533,201.399,814,085,209.119,814,085,209.11
  期末现金及现金等价物余额6,780,931,209.077,410,890,051.79,121,533,201.397,940,774,059.34
补充资料:
  净利润1,539,015,907.08-3,547,919,998.1-
  资产减值准备155,814,061.75-190,016,822.16-
  固定资产和投资性房地产折旧294,025,204.57-508,761,612.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧294,025,204.57-508,761,612.55-
  无形资产摊销19,874,070.1-30,757,847.87-
  长期待摊费用摊销8,975,212.61-14,030,410.63-
  处置固定资产、无形资产和其他长期资产的损失-232,097.24-48,615.39-
  固定资产报废损失4,136,771.17-3,563,441.35-
  公允价值变动损失-191,063.04-1,825,898.69-
  财务费用1,091,881.62-28,174,285.33-
  投资损失-38,154,278--54,674,171.83-
  递延所得税-42,013,424.4--17,089,076.79-
  其中:递延所得税资产减少-34,450,529.77--50,827,983.36-
    递延所得税负债增加-7,562,894.63-33,738,906.57-
  存货的减少-514,902,377--509,674,922.41-
  经营性应收项目的减少-1,581,408,100.08--3,489,543,448.68-
  经营性应付项目的增加481,355,221.74-1,809,980,596.88-
  其他-25,412,694.35-38,293,111.46-
  现金的期末余额6,780,931,209.07-9,121,533,201.39-
  减:现金的期初余额9,121,533,201.39-9,814,085,209.11-
  现金及现金等价物的净增加额-2,340,601,992.32--692,552,007.72-
公告日期2025-08-302025-04-292025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑