当前位置:首页 - 行情中心 - 中航光电(002179) - 财务分析 - 现金流量表

中航光电

(002179)

  

流通市值:674.88亿  总市值:693.13亿
流通股本:20.64亿   总股本:21.20亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,856,160,844.1610,744,326,969.837,480,797,658.153,133,740,460.62
收到的税费返还195,420,174.08194,269,248.22136,734,095.24299,630.03
收到其他与经营活动有关的现金557,246,718.11398,558,860.08268,648,983.8492,448,406.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,608,827,736.3511,337,155,078.137,886,180,737.233,226,488,497.1
购买商品、接受劳务支付的现金8,807,157,267.876,507,137,701.934,308,563,216.552,132,540,243.28
支付给职工以及为职工支付的现金3,809,661,444.312,821,195,986.81,953,949,037.341,161,250,741.38
支付的各项税费1,046,681,882.99863,738,314.6598,776,451.69223,676,140.05
支付其他与经营活动有关的现金857,514,216.34732,799,949.57433,317,347.24151,606,695.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,521,014,811.5110,924,871,952.97,294,606,052.823,669,073,819.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,087,812,924.84412,283,125.23591,574,684.41-442,585,322.81
二、投资活动产生的现金流量:
取得投资收益收到的现金46,774,305.846,264,305.846,296,224.04-
处置固定资产、无形资产和其他长期资产收回的现金净额1,249,515.32884,297.95598,448.43205,991.62
收到的其他与投资活动有关的现金1,699,905,605.62885,191,345.8734,138,926.9464,693,084.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,747,929,426.74932,339,949.55781,033,599.4164,899,076.55
购建固定资产、无形资产和其他长期资产支付的现金2,393,678,207.991,497,221,648.67772,671,460.65406,947,023.5
支付其他与投资活动有关的现金1,693,102,0001,462,702,000732,702,000167,702,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,086,780,207.992,959,923,648.671,505,373,460.65574,649,023.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,338,850,781.25-2,027,583,699.12-724,339,861.24-509,749,946.95
三、筹资活动产生的现金流量:
吸收投资收到的现金464,630,000452,605,0004,025,0004,025,000
其中:子公司吸收少数股东投资收到的现金464,630,000452,605,0004,025,0004,025,000
取得借款收到的现金1,305,873,698.481,120,766,822.071,034,565,087.55363,672,671.14
收到其他与筹资活动有关的现金-0-0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,770,503,698.481,573,371,822.071,038,590,087.55367,697,671.14
偿还债务支付的现金1,241,542,556.891,063,157,552.39968,297,552.39131,100,000
分配股利、利润或偿付利息支付的现金1,093,194,332.34931,734,823.71921,479,405.688,561,732.47
其中:子公司支付给少数股东的股利、利润173,251,717.1436,667,867.236,667,867.2-
支付其他与筹资活动有关的现金238,872,268.26199,815,996.13190,942,395.9418,624,169.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,573,609,157.492,194,708,372.232,080,719,354.01158,285,901.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-803,105,459.01-621,336,550.16-1,042,129,266.46209,411,769.5
四、汇率变动对现金及现金等价物的影响5,441,159.566,566,506.298,056,512.88-8,254,661.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-48,702,155.86-2,230,070,617.76-1,166,837,930.41-751,178,161.94
加:期初现金及现金等价物余额9,862,787,364.979,862,787,364.979,862,787,364.979,862,787,364.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,814,085,209.117,632,716,747.218,695,949,434.569,111,609,203.03
补充资料:
净利润3,535,762,438.79-2,054,378,436.42-
资产减值准备177,931,087.4-160,345,026.69-
固定资产和投资性房地产折旧367,043,399.76-166,710,742.91-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧367,043,399.76-166,710,742.91-
无形资产摊销26,980,219.92-12,674,724.25-
长期待摊费用摊销9,132,703.37-3,958,524.69-
处置固定资产、无形资产和其他长期资产的损失-438,043.54--295,260.51-
固定资产报废损失2,196,977.92-1,275,658.79-
公允价值变动损失13,632,155.88-6,485,888.04-
财务费用32,079,642.58-13,208,458.34-
投资损失-175,026,655.04--67,006,434.89-
递延所得税-65,572,590.27--44,509,204.17-
其中:递延所得税资产减少-72,240,242.4--50,685,195-
递延所得税负债增加6,667,652.13-6,175,990.83-
存货的减少1,188,801,736.77-1,266,798,974.35-
经营性应收项目的减少-2,771,745,592.53--2,494,696,981.47-
经营性应付项目的增加240,502,546.33--539,235,234.9-
其他463,841,714.08-27,373,012.1-
现金的期末余额9,814,085,209.11-8,695,949,434.56-
减:现金的期初余额9,862,787,364.97-9,862,787,364.97-
公告日期2024-03-162023-10-252023-08-232023-04-29
审计意见(境内)标准无保留意见
TOP↑