当前位置:首页 - 行情中心 - 中航光电(002179) - 财务分析 - 现金流量表

中航光电

(002179)

  

流通市值:821.67亿  总市值:836.51亿
流通股本:20.81亿   总股本:21.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,854,374,303.8918,356,612,338.1611,593,253,701.568,611,680,434.92
收到的税费返还85,542,984.4985,989,154.0882,493,979.1173,704,572.69
收到其他与经营活动有关的现金95,454,803.29611,061,000.71491,447,292.72272,032,839.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,035,372,091.6719,053,662,492.9512,167,194,973.398,957,417,847.1
购买商品、接受劳务支付的现金3,392,975,129.1711,200,805,162.956,802,553,957.724,844,710,671.08
支付给职工以及为职工支付的现金1,273,558,923.773,918,981,514.263,091,125,522.042,013,548,096.69
支付的各项税费341,303,944.381,015,631,881.8699,928,466.31486,945,437.61
支付其他与经营活动有关的现金153,487,302.74768,283,647.46848,096,102.95477,060,700.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,161,325,300.0616,903,702,206.4711,441,704,049.027,822,264,906.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,125,953,208.392,149,960,286.48725,490,924.371,135,152,940.97
二、投资活动产生的现金流量:
取得投资收益收到的现金-79,626,120.279,707,393.7879,626,120.2
处置固定资产、无形资产和其他长期资产收回的现金净额29,929.77983,517.63736,585.97661,191.21
收到的其他与投资活动有关的现金-00-
投资活动现金流入的平衡项目0000
投资活动现金流入小计29,929.7780,609,637.8380,443,979.7580,287,311.41
购建固定资产、无形资产和其他长期资产支付的现金536,755,041.191,542,804,098.431,104,549,620.91654,828,206.25
支付其他与投资活动有关的现金-9,346.30-
投资活动现金流出的平衡项目0000
投资活动现金流出小计536,755,041.191,542,813,444.731,104,549,620.91654,828,206.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-536,725,111.42-1,462,203,806.9-1,024,105,641.16-574,540,894.84
三、筹资活动产生的现金流量:
吸收投资收到的现金63,568,00000-
其中:子公司吸收少数股东投资收到的现金63,568,00000-
取得借款收到的现金159,892,630.971,270,855,238.46609,354,825.4503,272,558.97
收到其他与筹资活动有关的现金-52,797,9601,697,9601,697,960
筹资活动现金流入平衡项目0000
筹资活动现金流入小计223,460,630.971,323,653,198.46611,052,785.4504,970,518.97
偿还债务支付的现金215,000,0001,323,439,338.54836,149,797.98796,000,466.36
分配股利、利润或偿付利息支付的现金3,796,424.161,322,190,475.981,302,455,826.841,289,652,074.97
其中:子公司支付给少数股东的股利、利润-52,909,707.238,164,273.2438,164,273.24
支付其他与筹资活动有关的现金56,411,838.5863,324,333.7548,770,392.6238,247,848.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计275,208,262.742,708,954,148.272,187,376,017.442,123,900,390.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-51,747,631.77-1,385,300,949.81-1,576,323,232.04-1,618,929,871.29
四、汇率变动对现金及现金等价物的影响3,782,801.894,992,462.511,626,799.063,313,067.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,710,643,149.69-692,552,007.72-1,873,311,149.77-1,055,004,757.2
加:期初现金及现金等价物余额9,121,533,201.399,814,085,209.119,814,085,209.119,814,085,209.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,410,890,051.79,121,533,201.397,940,774,059.348,759,080,451.91
补充资料:
净利润-3,547,919,998.1-1,762,306,576.99
资产减值准备-190,016,822.16-93,291,447.12
固定资产和投资性房地产折旧-508,761,612.55-227,977,624.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-508,761,612.55-227,977,624.35
无形资产摊销-30,757,847.87-15,273,144.58
长期待摊费用摊销-14,030,410.63-7,626,746.2
处置固定资产、无形资产和其他长期资产的损失-48,615.39-40,942.68
固定资产报废损失-3,563,441.35-1,883,107.91
公允价值变动损失-1,825,898.69-2,692,506.05
财务费用-28,174,285.33-17,502,145.37
投资损失--54,674,171.83--32,795,145.98
递延所得税--17,089,076.79--40,264,940.2
其中:递延所得税资产减少--50,827,983.36--39,988,664.27
递延所得税负债增加-33,738,906.57--276,275.93
存货的减少--509,674,922.41--237,064,167.23
经营性应收项目的减少--3,489,543,448.68--515,697,597.45
经营性应付项目的增加-1,809,980,596.88--186,886,483.6
其他-38,293,111.46--353,106.05
现金的期末余额-9,121,533,201.39-8,759,080,451.91
减:现金的期初余额-9,814,085,209.11-9,814,085,209.11
公告日期2025-04-292025-03-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑