当前位置:首页 - 行情中心 - 中航光电(002179) - 财务分析 - 现金流量表

中航光电

(002179)

  

流通市值:837.69亿  总市值:852.82亿
流通股本:20.81亿   总股本:21.18亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,356,612,338.1611,593,253,701.568,611,680,434.923,635,351,694.38
收到的税费返还85,989,154.0882,493,979.1173,704,572.6968,317,862.68
收到其他与经营活动有关的现金611,061,000.71491,447,292.72272,032,839.49124,547,297.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,053,662,492.9512,167,194,973.398,957,417,847.13,828,216,854.99
购买商品、接受劳务支付的现金11,200,805,162.956,802,553,957.724,844,710,671.082,382,297,567.78
支付给职工以及为职工支付的现金3,918,981,514.263,091,125,522.042,013,548,096.691,192,685,669.43
支付的各项税费1,015,631,881.8699,928,466.31486,945,437.61156,005,013.51
支付其他与经营活动有关的现金768,283,647.46848,096,102.95477,060,700.75242,133,546.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,903,702,206.4711,441,704,049.027,822,264,906.133,973,121,797.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,149,960,286.48725,490,924.371,135,152,940.97-144,904,942.11
二、投资活动产生的现金流量:
取得投资收益收到的现金79,626,120.279,707,393.7879,626,120.2-
处置固定资产、无形资产和其他长期资产收回的现金净额983,517.63736,585.97661,191.21207,607.5
收到的其他与投资活动有关的现金00--
投资活动现金流入的平衡项目0000
投资活动现金流入小计80,609,637.8380,443,979.7580,287,311.41207,607.5
购建固定资产、无形资产和其他长期资产支付的现金1,542,804,098.431,104,549,620.91654,828,206.25335,072,398.16
支付其他与投资活动有关的现金9,346.30--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,542,813,444.731,104,549,620.91654,828,206.25335,072,398.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,462,203,806.9-1,024,105,641.16-574,540,894.84-334,864,790.66
三、筹资活动产生的现金流量:
吸收投资收到的现金00--
其中:子公司吸收少数股东投资收到的现金00--
取得借款收到的现金1,270,855,238.46609,354,825.4503,272,558.97126,550,907.17
收到其他与筹资活动有关的现金52,797,9601,697,9601,697,960-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,323,653,198.46611,052,785.4504,970,518.97126,550,907.17
偿还债务支付的现金1,323,439,338.54836,149,797.98796,000,466.36490,500,000
分配股利、利润或偿付利息支付的现金1,322,190,475.981,302,455,826.841,289,652,074.977,577,950.04
其中:子公司支付给少数股东的股利、利润52,909,707.238,164,273.2438,164,273.24-
支付其他与筹资活动有关的现金63,324,333.7548,770,392.6238,247,848.9331,282,827.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,708,954,148.272,187,376,017.442,123,900,390.26529,360,777.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,385,300,949.81-1,576,323,232.04-1,618,929,871.29-402,809,870.39
四、汇率变动对现金及现金等价物的影响4,992,462.511,626,799.063,313,067.963,463,613.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-692,552,007.72-1,873,311,149.77-1,055,004,757.2-879,115,990.14
加:期初现金及现金等价物余额9,814,085,209.119,814,085,209.119,814,085,209.119,814,085,209.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,121,533,201.397,940,774,059.348,759,080,451.918,934,969,218.97
补充资料:
净利润3,547,919,998.1-1,762,306,576.99-
资产减值准备190,016,822.16-93,291,447.12-
固定资产和投资性房地产折旧508,761,612.55-227,977,624.35-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧508,761,612.55-227,977,624.35-
无形资产摊销30,757,847.87-15,273,144.58-
长期待摊费用摊销14,030,410.63-7,626,746.2-
处置固定资产、无形资产和其他长期资产的损失48,615.39-40,942.68-
固定资产报废损失3,563,441.35-1,883,107.91-
公允价值变动损失1,825,898.69-2,692,506.05-
财务费用28,174,285.33-17,502,145.37-
投资损失-54,674,171.83--32,795,145.98-
递延所得税-17,089,076.79--40,264,940.2-
其中:递延所得税资产减少-50,827,983.36--39,988,664.27-
递延所得税负债增加33,738,906.57--276,275.93-
存货的减少-509,674,922.41--237,064,167.23-
经营性应收项目的减少-3,489,543,448.68--515,697,597.45-
经营性应付项目的增加1,809,980,596.88--186,886,483.6-
其他38,293,111.46--353,106.05-
现金的期末余额9,121,533,201.39-8,759,080,451.91-
减:现金的期初余额9,814,085,209.11-9,814,085,209.11-
公告日期2025-03-292024-10-302024-08-282024-04-27
审计意见(境内)标准无保留意见
TOP↑