当前位置:首页 - 行情中心 - 中航光电(002179) - 财务分析 - 现金流量表

中航光电

(002179)

  

流通市值:709.85亿  总市值:711.14亿
流通股本:20.96亿   总股本:21.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,821,667,660.9412,574,391,035.035,025,068,914.3421,833,575,599.81
  收到的税费返还157,588,677.6894,607,011.7325,782,765.76191,730,584.02
  收到其他与经营活动有关的现金398,878,899.99289,893,251.7955,505,674.59442,482,011.71
  经营活动现金流入小计17,378,135,238.6112,958,891,298.555,106,357,354.6922,467,788,195.54
  购买商品、接受劳务支付的现金13,435,715,115.729,467,647,416.775,426,790,182.2614,531,636,194.65
  支付给职工以及为职工支付的现金3,481,729,783.842,317,900,038.941,311,766,819.754,314,913,727.85
  支付的各项税费673,970,436.24395,401,079.15185,878,216.031,134,029,436.09
  支付其他与经营活动有关的现金890,784,515.64504,884,441.13243,367,151.59925,373,569.23
  经营活动现金流出小计18,482,199,851.4412,685,832,975.997,167,802,369.6320,905,952,927.82
  经营活动产生的现金流量净额-1,104,064,612.83273,058,322.56-2,061,445,014.941,561,835,267.72
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金65,753,858.965,753,858.9-65,511,582.63
  处置固定资产、无形资产和其他长期资产收回的现金净额1,534,451.17837,126.86226,502.48531,596.02
  收到的其他与投资活动有关的现金36,883,112.2936,600,207.47--
  投资活动现金流入小计104,171,422.36103,191,193.23226,502.4866,043,178.65
  购建固定资产、无形资产和其他长期资产支付的现金1,122,620,280894,454,665.28458,476,992.841,582,141,609.49
  投资支付的现金21,702,993---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计1,144,323,273894,454,665.28458,476,992.841,582,141,609.49
  投资活动产生的现金流量净额-1,040,151,850.64-791,263,472.05-458,250,490.36-1,516,098,430.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金---79,568,000
  其中:子公司吸收少数股东投资收到的现金---79,568,000
  取得借款收到的现金1,038,014,184.33835,757,004.2385,867,297.4474,373,326.52
  收到其他与筹资活动有关的现金2,022,858,110.141,217,811,092.4399,348,203.3658,729,705.49
  筹资活动现金流入小计3,060,872,294.472,053,568,096.66185,215,500.76612,671,032.01
  偿还债务支付的现金1,246,245,346.7726,294,529.1845,800,000501,188,541.2
  分配股利、利润或偿付利息支付的现金1,196,945,2801,187,643,548.674,174,167.141,793,590,890.72
  其中:子公司支付给少数股东的股利、利润22,411,322.7318,333,933.6042,527,977
  支付其他与筹资活动有关的现金526,923,853.33484,996,714.1642,473,971.28233,571,751.12
  筹资活动现金流出小计2,970,114,480.032,398,934,792.0192,448,138.422,528,351,183.04
  筹资活动产生的现金流量净额90,757,814.44-345,366,695.3592,767,362.34-1,915,680,151.03
四、汇率变动对现金及现金等价物的影响-22,861,835.07-16,832,262.72-8,590,166.744,176,033.11
五、现金及现金等价物净增加额-2,076,320,484.1-880,404,107.56-2,435,518,309.7-1,865,767,281.04
  加:期初现金及现金等价物余额7,255,765,920.357,255,765,920.357,255,765,920.359,121,533,201.39
  期末现金及现金等价物余额5,179,445,436.256,375,361,812.794,820,247,610.657,255,765,920.35
补充资料:
  净利润-1,205,602,476.15-2,349,745,100.66
  资产减值准备-54,709,604.72-293,650,233.87
  固定资产和投资性房地产折旧-381,692,179.86-628,780,129.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-381,692,179.86-628,780,129.24
  无形资产摊销-20,039,277.31-33,002,421.55
  长期待摊费用摊销-9,199,547.01-19,380,529.4
  处置固定资产、无形资产和其他长期资产的损失-11,458.03--5,300,654.85
  固定资产报废损失-15,269,904.13-9,920,373.58
  公允价值变动损失-561,816.32--677,818.88
  财务费用-32,416,891.95-25,398,388.75
  投资损失--68,242,732.85--80,042,647.78
  递延所得税-84,977,839.33-114,968,956.27
  其中:递延所得税资产减少-93,285,261.49--41,248,645.49
    递延所得税负债增加--8,307,422.16-156,217,601.76
  存货的减少--745,675,937.05--1,420,971,872.43
  经营性应收项目的减少-637,098,144.38--1,484,650,100.77
  经营性应付项目的增加--1,423,419,752.96-1,018,542,352.21
  其他-48,511,313.8-13,450,693.96
  现金的期末余额-6,375,361,812.79-7,255,765,920.35
  减:现金的期初余额-7,255,765,920.35-9,121,533,201.39
  现金及现金等价物的净增加额--880,404,107.56--1,865,767,281.04
公告日期2026-10-292026-08-272026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑