当前位置:首页 - 行情中心 - 华天科技(002185) - 财务分析 - 现金流量表

华天科技

(002185)

  

流通市值:538.82亿  总市值:538.93亿
流通股本:33.26亿   总股本:33.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,802,234,739.784,129,832,994.115,397,266,84811,083,445,982.23
  收到的税费返还66,951,070.2317,154,454.23193,846,048.19158,487,973.33
  收到其他与经营活动有关的现金443,500,969.28157,729,569.86778,319,891.87619,436,726.18
  经营活动现金流入小计9,312,686,779.294,304,717,018.1916,369,432,788.0611,861,370,681.74
  购买商品、接受劳务支付的现金5,462,621,842.952,332,026,157.968,583,990,510.055,837,484,090.32
  支付给职工以及为职工支付的现金2,371,168,286.541,264,600,435.323,775,573,127.862,814,492,798.81
  支付的各项税费143,498,578.8350,882,998.72202,826,119.78121,156,490.35
  支付其他与经营活动有关的现金323,220,305171,884,117.96334,963,377.02473,057,606.9
  经营活动现金流出小计8,300,509,013.323,819,393,709.9612,897,353,134.719,246,190,986.38
  经营活动产生的现金流量净额1,012,177,765.97485,323,308.233,472,079,653.352,615,179,695.36
二、投资活动产生的现金流量:
  收回投资收到的现金1,078,046,915.87763,046,426.011,514,392,877.541,029,504,140.57
  取得投资收益收到的现金396,683,178.54174,844,504.47109,734,502.9291,239,171.86
  处置固定资产、无形资产和其他长期资产收回的现金净额38,217,094.06428,062.131,516,917,332.113,044,925.75
  投资活动现金流入小计1,512,947,188.47938,318,992.613,141,044,712.561,133,788,238.18
  购建固定资产、无形资产和其他长期资产支付的现金3,857,890,207.341,929,060,890.326,146,401,441.144,065,145,521.25
  投资支付的现金1,033,170,447.12753,006,6161,916,566,204.411,590,846,856.69
  投资活动现金流出小计4,891,060,654.462,682,067,506.328,062,967,645.555,655,992,377.94
  投资活动产生的现金流量净额-3,378,113,465.99-1,743,748,513.71-4,921,922,932.99-4,522,204,139.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金554,210,762.3127,803,869.73420,689,427.77372,015,762.37
  其中:子公司吸收少数股东投资收到的现金14,101,938-799,460.82799,460.82
  取得借款收到的现金5,686,857,562.992,863,305,629.210,713,256,434.798,682,175,632.06
  筹资活动现金流入小计6,241,068,325.32,891,109,498.9311,133,945,862.569,054,191,394.43
  偿还债务支付的现金3,678,617,091.11,492,525,972.948,847,865,055.855,964,290,113.66
  分配股利、利润或偿付利息支付的现金287,315,403.3138,725,688.16597,568,296.3547,136,357.61
  其中:子公司支付给少数股东的股利、利润15,530,617.1415,717,606.0188,674,821.2389,269,808.09
  支付其他与筹资活动有关的现金82,596,619.8542,019,791.435,069,942.293,471,162.53
  筹资活动现金流出小计4,048,529,114.251,673,271,452.539,450,503,294.446,514,897,633.8
  筹资活动产生的现金流量净额2,192,539,211.051,217,838,046.41,683,442,568.122,539,293,760.63
四、汇率变动对现金及现金等价物的影响-27,750,103.87-13,397,673.78-5,926,446.51-5,591,472.27
五、现金及现金等价物净增加额-201,146,592.84-53,984,832.86227,672,841.97626,677,843.96
  加:期初现金及现金等价物余额5,166,150,735.525,166,150,735.524,938,477,893.554,938,477,893.55
  期末现金及现金等价物余额4,965,004,142.685,112,165,902.665,166,150,735.525,565,155,737.51
补充资料:
  净利润848,129,204.34-806,370,326.57-
  资产减值准备3,372,624.76-95,403,959.6-
  固定资产和投资性房地产折旧1,601,010,082.85-2,895,876,797.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,601,010,082.85-2,895,876,797.13-
  无形资产摊销18,996,286.82-37,964,689.59-
  长期待摊费用摊销14,667,010.11-24,515,363.03-
  处置固定资产、无形资产和其他长期资产的损失-20,472,636.32--1,699,649.5-
  固定资产报废损失1,331,008.36--771,253.87-
  公允价值变动损失-390,421,317.61--155,139,886.06-
  财务费用175,676,278.56-319,685,152.76-
  投资损失-96,415,660.85--63,210,220.41-
  递延所得税1,730,636.43-59,736,033.77-
  其中:递延所得税资产减少-43,117,310.33--23,107,889.88-
    递延所得税负债增加44,847,946.76-82,843,923.65-
  存货的减少-852,559,289.57--686,391,980.86-
  经营性应收项目的减少-981,974,704.44--146,442,624.43-
  经营性应付项目的增加575,284,675.13-227,418,106.85-
  现金的期末余额4,965,004,142.68-5,166,150,735.52-
  减:现金的期初余额5,166,150,735.52-4,938,477,893.55-
  现金及现金等价物的净增加额-201,146,592.84-227,672,841.97-
公告日期2026-08-222026-04-292026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑