当前位置:首页 - 行情中心 - 华天科技(002185) - 财务分析 - 现金流量表

华天科技

(002185)

  

流通市值:343.50亿  总市值:343.58亿
流通股本:32.28亿   总股本:32.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,913,501,853.673,345,085,436.4113,260,224,038.769,550,530,485.47
  收到的税费返还66,071,534.4524,164,346.3868,015,646.843,199,133.72
  收到其他与经营活动有关的现金505,635,238.79223,173,112.9715,138,695.04567,984,826.67
  经营活动现金流入小计7,485,208,626.913,592,422,895.6914,043,378,380.610,161,714,445.86
  购买商品、接受劳务支付的现金3,626,463,729.851,725,729,640.266,997,657,978.435,005,603,687.68
  支付给职工以及为职工支付的现金1,924,158,468.31,044,254,074.163,291,488,170.032,606,388,993.57
  支付的各项税费78,214,049.0619,909,188.76221,296,085.99145,915,852.76
  支付其他与经营活动有关的现金273,230,504.32141,826,693.59434,962,767.1426,549,205.57
  经营活动现金流出小计5,902,066,751.532,931,719,596.7710,945,405,001.558,184,457,739.58
  经营活动产生的现金流量净额1,583,141,875.38660,703,298.923,097,973,379.051,977,256,706.28
二、投资活动产生的现金流量:
  收回投资收到的现金850,896,705.45636,623,269.172,162,281,245.841,637,395,831.04
  取得投资收益收到的现金43,181,085.5723,144,984.47173,328,904.96161,626,608.67
  处置固定资产、无形资产和其他长期资产收回的现金净额12,870,045.9711,424,897.5917,577,703.8123,080,165.21
  投资活动现金流入小计906,947,836.99671,193,151.232,353,187,854.611,822,102,604.92
  购建固定资产、无形资产和其他长期资产支付的现金2,489,693,108.041,109,391,025.325,001,298,513.823,830,406,291.58
  投资支付的现金1,409,773,687.191,002,263,982.692,597,295,355.82,288,818,675.32
  投资活动现金流出小计3,899,466,795.232,111,655,008.017,598,593,869.626,119,224,966.9
  投资活动产生的现金流量净额-2,992,518,958.24-1,440,461,856.78-5,245,406,015.01-4,297,122,361.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金74,241,421.98-148,864,000148,864,000
  其中:子公司吸收少数股东投资收到的现金799,460.82-148,864,000148,864,000
  取得借款收到的现金5,651,362,160.433,530,501,972.839,028,536,852.77,923,699,755.62
  筹资活动现金流入小计5,725,603,582.413,530,501,972.839,177,400,852.78,072,563,755.62
  偿还债务支付的现金3,884,741,611.311,936,072,740.816,942,559,685.414,860,781,730.85
  分配股利、利润或偿付利息支付的现金384,947,842.54125,244,900.17504,489,413.4372,540,039.52
  其中:子公司支付给少数股东的股利、利润30,262,841.55-114,574,481.7956,604,722.99
  支付其他与筹资活动有关的现金11,315,566.1913,61517,313,772.29-
  筹资活动现金流出小计4,281,005,019.952,062,231,255.987,464,362,871.15,233,321,770.37
  筹资活动产生的现金流量净额1,444,598,562.461,468,270,716.851,713,037,981.62,839,241,985.25
四、汇率变动对现金及现金等价物的影响4,577,286.76-2,775,491.0838,901,596.867,692,982.69
五、现金及现金等价物净增加额39,798,766.36685,736,667.91-395,493,057.5527,069,312.24
  加:期初现金及现金等价物余额4,938,477,893.554,938,477,893.555,333,970,951.055,333,970,951.05
  期末现金及现金等价物余额4,978,276,659.915,624,214,561.464,938,477,893.555,861,040,263.29
补充资料:
  净利润235,317,769.99-659,098,608.73-
  资产减值准备2,110,249.93-65,972,821.13-
  固定资产和投资性房地产折旧1,427,807,381.24-2,532,666,282.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,427,807,381.24-2,532,666,282.56-
  无形资产摊销18,862,637.25-34,466,798.82-
  长期待摊费用摊销11,539,273.32-20,809,350.35-
  处置固定资产、无形资产和其他长期资产的损失-557,199.97--12,762,938.55-
  固定资产报废损失388,893.19-426,485.69-
  公允价值变动损失-16,087,311.34--157,296,168.68-
  财务费用155,410,123.01-300,600,430.38-
  投资损失-5,641,229.65--150,196,968.49-
  递延所得税5,158,616.78--33,038,090.61-
  其中:递延所得税资产减少-52,019,737.42--60,845,134.83-
    递延所得税负债增加57,178,354.2-27,807,044.22-
  存货的减少-191,112,159.76-2,023,844.27-
  经营性应收项目的减少-104,995,869.87--283,791,967.88-
  经营性应付项目的增加24,616,201.85-64,846,772.97-
  现金的期末余额4,978,276,659.91-4,938,477,893.55-
  减:现金的期初余额4,938,477,893.55-5,333,970,951.05-
  现金及现金等价物的净增加额39,798,766.36--395,493,057.5-
公告日期2025-08-192025-04-302025-04-012024-10-29
审计意见(境内)标准无保留意见
TOP↑