当前位置:首页 - 行情中心 - 华天科技(002185) - 财务分析 - 现金流量表

华天科技

(002185)

  

流通市值:360.74亿  总市值:360.83亿
流通股本:32.04亿   总股本:32.04亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,550,530,485.476,084,437,674.62,933,096,717.9310,171,995,809.15
收到的税费返还43,199,133.7231,008,201.499,653,698.29185,424,462.19
收到其他与经营活动有关的现金567,984,826.67337,988,261.85226,963,727.08671,516,212.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,161,714,445.866,453,434,137.943,169,714,143.311,028,936,483.73
购买商品、接受劳务支付的现金5,005,603,687.683,135,344,714.841,500,332,923.154,965,691,071.1
支付给职工以及为职工支付的现金2,606,388,993.571,776,651,870.15947,909,019.082,943,065,406.39
支付的各项税费145,915,852.76101,191,894.6627,188,036.8260,848,041.39
支付其他与经营活动有关的现金426,549,205.57214,813,256.93140,423,470.4448,122,489.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,184,457,739.585,228,001,736.582,615,853,449.438,617,727,008.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,977,256,706.281,225,432,401.36553,860,693.872,411,209,475.02
二、投资活动产生的现金流量:
收回投资收到的现金1,637,395,831.041,570,866,223.59365,999,000348,602,507.85
取得投资收益收到的现金161,626,608.6746,688,381.146,695,435.9743,594,079.2
处置固定资产、无形资产和其他长期资产收回的现金净额23,080,165.2114,865,886.771,138,293.496,762,260.81
收到的其他与投资活动有关的现金--3,168,336.13307,947,802.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,822,102,604.921,632,420,491.5377,001,065.59706,906,650.25
购建固定资产、无形资产和其他长期资产支付的现金3,830,406,291.582,294,690,9771,113,742,374.023,713,953,239.98
投资支付的现金2,288,818,675.322,208,550,300898,000,0001,009,284,575.3
支付其他与投资活动有关的现金--2,811,231.24352,400,387.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,119,224,966.94,503,241,2772,014,553,605.265,075,638,202.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,297,122,361.98-2,870,820,785.5-1,637,552,539.67-4,368,731,552.57
三、筹资活动产生的现金流量:
吸收投资收到的现金148,864,000148,864,00020,000,000-
其中:子公司吸收少数股东投资收到的现金148,864,000148,864,00020,000,000-
取得借款收到的现金7,923,699,755.625,624,033,477.623,057,332,4437,514,229,489.15
收到其他与筹资活动有关的现金-958,308.01958,308.019,009,324.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,072,563,755.625,773,855,785.633,078,290,751.017,523,238,814.06
偿还债务支付的现金4,860,781,730.852,855,325,192.63783,071,229.14,949,094,522.84
分配股利、利润或偿付利息支付的现金372,540,039.52258,676,796.3273,514,102.12437,294,714.6
其中:子公司支付给少数股东的股利、利润56,604,722.9927,773,812.82-114,699,062.66
支付其他与筹资活动有关的现金-1,749,859.67413,798.531,564,974.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,233,321,770.373,115,751,848.62856,999,129.725,417,954,211.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,839,241,985.252,658,103,937.012,221,291,621.292,105,284,602.12
四、汇率变动对现金及现金等价物的影响7,692,982.69-8,562,198.47-21,755,905.79-11,956,900.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额527,069,312.241,004,153,354.41,115,843,869.7135,805,623.9
加:期初现金及现金等价物余额5,333,970,951.055,333,970,951.055,333,970,951.055,198,165,327.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,861,040,263.296,338,124,305.456,449,814,820.755,333,970,951.05
补充资料:
净利润-231,527,901.43-278,097,173.51
资产减值准备-5,373,426.83-41,914,603.05
固定资产和投资性房地产折旧-1,242,602,156.9-2,382,086,768.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,242,602,156.9-2,382,086,768.66
无形资产摊销-17,060,511.68-32,675,983.6
长期待摊费用摊销-9,793,116.13-19,701,775.04
处置固定资产、无形资产和其他长期资产的损失--8,446,015.94--1,081,701.3
固定资产报废损失--75,155.78-194,671.82
公允价值变动损失--17,380,820.55--315,511,222.89
财务费用-151,910,498.03-248,740,411.13
投资损失--127,337,391.63-5,360,955.96
递延所得税--3,851,838.67--76,135,657.23
其中:递延所得税资产减少-7,121,397.98--103,823,625.96
递延所得税负债增加--10,973,236.65-27,687,968.73
存货的减少--50,191,394-128,384,502.37
经营性应收项目的减少--348,391,535.54--346,804,900.89
经营性应付项目的增加-34,171,541.05--25,932,092.2
其他-60,523,876.19--
现金的期末余额-6,338,124,305.45-5,333,970,951.05
减:现金的期初余额-5,333,970,951.05-5,198,165,327.15
公告日期2024-10-292024-08-282024-04-292024-04-02
审计意见(境内)标准无保留意见
TOP↑