当前位置:首页 - 行情中心 - 中光学(002189) - 财务分析 - 现金流量表

中光学

(002189)

  

流通市值:59.96亿  总市值:59.97亿
流通股本:2.61亿   总股本:2.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金839,933,295.71429,574,6001,969,972,775.21,389,185,645.72
  收到的税费返还5,787,463.915,771,242.249,565,186.612,891,042.71
  收到其他与经营活动有关的现金24,220,127.7811,504,820.9855,300,556.3434,287,412.86
  经营活动现金流入小计869,940,887.4446,850,663.222,034,838,518.151,426,364,101.29
  购买商品、接受劳务支付的现金709,950,112.17331,180,259.91,441,820,529.441,322,839,737.5
  支付给职工以及为职工支付的现金235,197,887.56125,120,288.33445,504,190.01340,693,667.86
  支付的各项税费13,208,378.445,107,041.4141,316,954.5329,031,838.23
  支付其他与经营活动有关的现金29,858,191.0514,136,790.79354,065,060.9979,232,645.49
  经营活动现金流出小计988,214,569.22475,544,380.432,282,706,734.971,771,797,889.08
  经营活动产生的现金流量净额-118,273,681.82-28,693,717.21-247,868,216.82-345,433,787.79
二、投资活动产生的现金流量:
  收回投资收到的现金--78,412.1378,412.13
  取得投资收益收到的现金306,930-931,098798,888
  处置固定资产、无形资产和其他长期资产收回的现金净额--11,26811,268
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计306,930-1,020,778.13888,568.13
  购建固定资产、无形资产和其他长期资产支付的现金30,121,755.2416,652,741.78100,350,716.8563,860,592.18
  投资支付的现金4,533,417.954,533,417.9510,000,000-
  支付其他与投资活动有关的现金1,489.931,490.59--
  投资活动现金流出小计34,656,663.1221,187,650.32110,350,716.8563,860,592.18
  投资活动产生的现金流量净额-34,349,733.12-21,187,650.32-109,329,938.72-62,972,024.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,000,000-
  其中:子公司吸收少数股东投资收到的现金--12,000,000-
  取得借款收到的现金434,900,580.6668,949,660.621,219,615,052.37668,114,919.02
  筹资活动现金流入小计434,900,580.6668,949,660.621,231,615,052.37668,114,919.02
  偿还债务支付的现金287,911,690.9413,000,000929,400,000340,000,000
  分配股利、利润或偿付利息支付的现金13,690,482.345,404,282.6527,519,981.6820,402,028.24
  其中:子公司支付给少数股东的股利、利润--1,139,397.01-
  支付其他与筹资活动有关的现金5,390,610.94376,034.5213,468,719.815,645,274.6
  筹资活动现金流出小计306,992,784.2218,780,317.17970,388,701.49366,047,302.84
  筹资活动产生的现金流量净额127,907,796.4450,169,343.45261,226,350.88302,067,616.18
四、汇率变动对现金及现金等价物的影响989,500.23718,678.212,875,161.231,535,693.38
五、现金及现金等价物净增加额-23,726,118.271,006,654.13-93,096,643.43-104,802,502.28
  加:期初现金及现金等价物余额291,133,250.48291,133,250.48384,229,893.91384,229,893.91
  期末现金及现金等价物余额267,407,132.21292,139,904.61291,133,250.48279,427,391.63
补充资料:
  净利润-125,659,822.57--379,004,588.11-
  资产减值准备4,382,069.29-159,758,959.13-
  固定资产和投资性房地产折旧46,345,709.77-97,580,640.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,345,709.77-97,580,640.22-
  无形资产摊销1,833,234.76-3,697,358.31-
  长期待摊费用摊销3,872,195.68-3,877,112.21-
  处置固定资产、无形资产和其他长期资产的损失-584,059.76---
  固定资产报废损失--30,389.14-
  财务费用12,772,782.18-22,670,418.33-
  投资损失12,486,242.97-26,783,888.5-
  递延所得税-280,745.55--8,504,574.54-
  其中:递延所得税资产减少-280,745.55--8,493,161.44-
    递延所得税负债增加---11,413.1-
  存货的减少-42,349,269.53--18,676,117.8-
  经营性应收项目的减少-60,312,108.68-80,961,205.2-
  经营性应付项目的增加26,802,702.07--244,681,593.52-
  其他--1,600,735.81-
  现金的期末余额267,407,132.21-291,133,250.48-
  减:现金的期初余额291,133,250.48-384,229,893.91-
  现金及现金等价物的净增加额-23,726,118.27--93,096,643.43-
公告日期2025-08-272025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑