当前位置:首页 - 行情中心 - 中光学(002189) - 财务分析 - 现金流量表

中光学

(002189)

  

流通市值:50.18亿  总市值:50.18亿
流通股本:2.61亿   总股本:2.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金766,256,676.03417,667,020.961,685,623,8831,227,635,497.2
  收到的税费返还512,230.7297,778.936,056,873.835,949,351.22
  收到其他与经营活动有关的现金10,186,676.528,945,744.6754,889,780.3244,272,694.17
  经营活动现金流入小计776,955,583.27426,710,544.561,746,570,537.151,277,857,542.59
  购买商品、接受劳务支付的现金602,109,892.29292,680,421.191,203,758,675.77983,431,566.51
  支付给职工以及为职工支付的现金180,640,304.3991,552,042.04455,364,490.59343,706,385.79
  支付的各项税费22,442,173.327,098,415.0823,915,501.4419,373,795.09
  支付其他与经营活动有关的现金26,442,045.3915,054,145.5952,384,926.1347,816,885.71
  经营活动现金流出小计831,634,415.39406,385,023.91,735,423,593.931,394,328,633.1
  经营活动产生的现金流量净额-54,678,832.1220,325,520.6611,146,943.22-116,471,090.51
二、投资活动产生的现金流量:
  取得投资收益收到的现金325,338-964,230964,230
  处置固定资产、无形资产和其他长期资产收回的现金净额298,900298,9001,414,410.71188,010.71
  投资活动现金流入小计624,238298,9002,378,640.711,152,240.71
  购建固定资产、无形资产和其他长期资产支付的现金3,068,727.04868,075.0451,859,082.1432,864,245.7
  投资支付的现金--4,533,417.954,533,417.95
  支付其他与投资活动有关的现金--1,490.591,489.93
  投资活动现金流出小计3,068,727.04868,075.0456,393,990.6837,399,153.58
  投资活动产生的现金流量净额-2,444,489.04-569,175.04-54,015,349.97-36,246,912.87
三、筹资活动产生的现金流量:
  取得借款收到的现金535,480,455.5660,000,000994,670,971.4653,119,192.75
  收到其他与筹资活动有关的现金0-1,991,366.67-
  筹资活动现金流入小计535,480,455.5660,000,000996,662,338.07653,119,192.75
  偿还债务支付的现金489,428,169.9513,190,000995,536,534.68529,165,120.09
  分配股利、利润或偿付利息支付的现金13,146,850.026,458,435.0828,590,334.8523,126,812.49
  支付其他与筹资活动有关的现金1,404,429.13901,603.9514,743,517.7112,023,797.94
  筹资活动现金流出小计503,979,449.120,550,039.031,038,870,387.24564,315,730.52
  筹资活动产生的现金流量净额31,501,006.4639,449,960.97-42,208,049.1788,803,462.23
四、汇率变动对现金及现金等价物的影响-2,385,863.89-423,244.08391,203.571,033,754.18
五、现金及现金等价物净增加额-28,008,178.5958,783,062.51-84,685,252.35-62,880,786.97
  加:期初现金及现金等价物余额206,447,998.13206,447,998.13291,133,250.48291,133,250.48
  期末现金及现金等价物余额178,439,819.54265,231,060.64206,447,998.13228,252,463.51
补充资料:
  净利润-75,253,697.24--236,482,720.2-
  资产减值准备-5,765,766.47-84,276,129.67-
  固定资产和投资性房地产折旧49,213,562.78-101,349,732.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,213,562.78-101,349,732.22-
  无形资产摊销1,654,870.68-3,638,896.67-
  长期待摊费用摊销2,952,624.7-6,773,729.79-
  处置固定资产、无形资产和其他长期资产的损失-2,217,388.25--6,105,258.1-
  固定资产报废损失65,641.74--578,004.36-
  财务费用17,839,191.72-30,103,903.61-
  投资损失10,093,692.8--30,160,223.47-
  递延所得税-352,891.79--13,325,386.56-
  其中:递延所得税资产减少-352,891.79--13,312,774-
    递延所得税负债增加---12,612.56-
  存货的减少102,057,742.98-26,067,823.25-
  经营性应收项目的减少-78,738,869.82-83,022,258.85-
  经营性应付项目的增加-96,683,324.96--48,206,473.52-
  其他13,673,031.32-4,725,633.73-
  现金的期末余额178,284,350.12-206,447,998.13-
  减:现金的期初余额206,292,528.71-291,133,250.48-
  现金及现金等价物的净增加额-28,008,178.59--84,685,252.35-
公告日期2026-08-272026-04-282026-04-282025-10-24
审计意见(境内)标准无保留意见
TOP↑