当前位置:首页 - 行情中心 - 海利得(002206) - 财务分析 - 现金流量表

海利得

(002206)

  

流通市值:53.38亿  总市值:58.68亿
流通股本:10.57亿   总股本:11.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,475,931,169.021,356,497,060.75,730,925,590.694,624,425,379.5
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还114,517,830.0462,393,889.17259,804,431.2188,576,495.88
  收到其他与经营活动有关的现金337,083,592.5636,953,796.15210,745,938.59410,085,775.16
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计2,927,532,591.621,455,844,746.026,201,475,960.485,223,087,650.54
  购买商品、接受劳务支付的现金1,862,467,691.641,040,510,228.284,202,300,918.323,586,188,693.67
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金327,893,209.59178,402,518.42561,283,217.53413,555,534.54
  支付的各项税费54,813,652.1328,638,632.71116,513,753.02103,443,846.6
  支付其他与经营活动有关的现金288,291,877.6378,893,638.01591,737,994.69393,093,093.46
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计2,533,466,430.991,326,445,017.425,471,835,883.564,496,281,168.27
  经营活动产生的现金流量净额394,066,160.63129,399,728.6729,640,076.92726,806,482.27
二、投资活动产生的现金流量:
  收回投资收到的现金1,937,000,000923,000,0003,831,700,0002,516,600,000
  取得投资收益收到的现金23,515,900.519,907,900.977,611,548.4121,036,513.35
  处置固定资产、无形资产和其他长期资产收回的现金净额8,677,503.728,628,7002,586,184.41192,675.88
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金89,238,236.7888,935,806.37407,425,958.03193,299,916.36
  投资活动现金流入小计2,058,431,641.011,030,472,407.344,249,323,690.852,731,129,105.59
  购建固定资产、无形资产和其他长期资产支付的现金235,139,681.2184,578,614216,514,651.2688,535,528.82
  投资支付的现金1,591,010,000936,000,0004,103,724,7092,517,600,000
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金280,882,238.95286,095,515.11746,070,297.03666,610,479.13
  投资活动现金流出小计2,107,031,920.161,306,674,129.115,066,309,657.293,272,746,007.95
  投资活动产生的现金流量净额-48,600,279.15-276,201,721.77-816,985,966.44-541,616,902.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-89,649,200
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金1,373,242,587.24843,925,617.833,297,694,759.42,700,561,272.05
  收到其他与筹资活动有关的现金184,283,312.3377,977,572.6572,998,252.62199,588,479.36
  筹资活动现金流入小计1,557,525,899.57921,903,190.433,870,693,012.022,989,798,951.41
  偿还债务支付的现金1,631,214,220.76670,167,915.743,022,275,192.242,479,750,154.91
  分配股利、利润或偿付利息支付的现金260,301,390.689,456,196.78256,501,717.58234,222,949.86
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金108,174,661.2347,734,518.31473,816,069.77299,517,228.87
  筹资活动现金流出小计1,999,690,272.67727,358,630.833,752,592,979.593,013,490,333.64
  筹资活动产生的现金流量净额-442,164,373.1194,544,559.6118,100,032.43-23,691,382.23
四、汇率变动对现金及现金等价物的影响-59,919,944.69-12,173,116.0512,415,615.9623,278,704.02
五、现金及现金等价物净增加额-156,618,436.3135,569,450.3843,169,758.87184,776,901.7
  加:期初现金及现金等价物余额727,494,832.41727,494,832.41684,325,073.54684,325,073.54
  期末现金及现金等价物余额570,876,396.1763,064,282.79727,494,832.41869,101,975.24
补充资料:
  净利润297,598,545.24-517,063,608.64-
  资产减值准备5,825,148.1-26,546,028.7-
  固定资产和投资性房地产折旧192,517,754.21-393,065,614.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧192,517,754.21-393,065,614.07-
  无形资产摊销4,384,258.68-8,189,415.41-
  长期待摊费用摊销394,593.69-789,187.37-
  处置固定资产、无形资产和其他长期资产的损失-5,533,231.19--415,709.59-
  固定资产报废损失735,238.19-7,637,499.39-
  公允价值变动损失-16,707,132--5,485,631.4-
  财务费用61,623,052.95--14,655,736.41-
  投资损失-17,672,269.11-50,496,626.13-
  递延所得税305,903.93--1,028,277.27-
  其中:递延所得税资产减少-252,058.01--147,806.6-
    递延所得税负债增加557,961.94--880,470.67-
  存货的减少-195,508,502.04-88,909,063.49-
  经营性应收项目的减少81,142,063.34--164,355,166.64-
  经营性应付项目的增加-40,606,744.75--192,907,684.14-
  其他24,925,125.67-14,487,258.52-
  现金的期末余额570,876,396.1-727,494,832.41-
  减:现金的期初余额727,494,832.41-684,325,073.54-
  现金及现金等价物的净增加额-156,618,436.31-43,169,758.87-
公告日期2026-08-292026-04-282026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑