当前位置:首页 - 行情中心 - 福晶科技(002222) - 财务分析 - 现金流量表

福晶科技

(002222)

  

流通市值:229.02亿  总市值:230.05亿
流通股本:4.68亿   总股本:4.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金751,723,146.81329,261,450.121,115,479,449.13785,203,285.27
  收到的税费返还1,710,024.051,212,358.85704,765.31839,114.24
  收到其他与经营活动有关的现金41,233,415.778,394,630.8629,675,509.3721,731,631.91
  经营活动现金流入小计794,666,586.63338,868,439.831,145,859,723.81807,774,031.42
  购买商品、接受劳务支付的现金208,688,311.31110,080,025.63323,487,292.9209,354,709.72
  支付给职工以及为职工支付的现金227,601,149.59128,935,835.69359,055,544.88267,517,127.13
  支付的各项税费32,101,185.2914,063,083.6973,648,256.2455,878,636.84
  支付其他与经营活动有关的现金38,718,818.5816,105,009.2738,664,622.1736,919,049.37
  经营活动现金流出小计507,109,464.77269,183,954.28794,855,716.19569,669,523.06
  经营活动产生的现金流量净额287,557,121.8669,684,485.55351,004,007.62238,104,508.36
二、投资活动产生的现金流量:
  收回投资收到的现金30,033,214.7820,000,00086,747,915.947,964,261.4
  取得投资收益收到的现金127,759.187,526.221,679,048.81,706,911.83
  处置固定资产、无形资产和其他长期资产收回的现金净额105,885.6786,725.67139,803.45108,653.27
  收到的其他与投资活动有关的现金16,830,788.616,830,788.616,830,788.616,830,788.6
  投资活动现金流入小计47,097,648.1537,005,040.49105,397,556.7566,610,615.1
  购建固定资产、无形资产和其他长期资产支付的现金532,357,180.93271,574,691.78343,104,819.41206,427,341.68
  投资支付的现金98,000,00033,000,00090,000,00070,000,000
  支付其他与投资活动有关的现金16,830,788.616,830,788.616,830,788.616,830,788.6
  投资活动现金流出小计647,187,969.53321,405,480.38449,935,608.01293,258,130.28
  投资活动产生的现金流量净额-600,090,321.38-284,400,439.89-344,538,051.26-226,647,515.18
三、筹资活动产生的现金流量:
  取得借款收到的现金406,401,741.38226,197,808.38156,535,217.2899,021,827.98
  筹资活动现金流入小计406,401,741.38226,197,808.38156,535,217.2899,021,827.98
  偿还债务支付的现金9,006,525-23,000,0008,000,000
  分配股利、利润或偿付利息支付的现金2,757,009.15606,445.85103,061,603.9653,199,186.11
  其中:子公司支付给少数股东的股利、利润2,080,000-7,920,0006,000,000
  支付其他与筹资活动有关的现金7,868,901.563,655,711.5814,321,045.5210,443,520.38
  筹资活动现金流出小计19,632,435.714,262,157.43140,382,649.4871,642,706.49
  筹资活动产生的现金流量净额386,769,305.67221,935,650.9516,152,567.827,379,121.49
五、现金及现金等价物净增加额74,236,106.157,219,696.6122,618,524.1638,836,114.67
  加:期初现金及现金等价物余额313,835,694.53313,835,694.53291,217,170.37291,217,170.37
  期末现金及现金等价物余额388,071,800.68321,055,391.14313,835,694.53330,053,285.04
补充资料:
  净利润206,324,347.47-315,908,921.94-
  资产减值准备7,615,879.32-13,638,092.62-
  固定资产和投资性房地产折旧45,322,055.02-73,707,620.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,322,055.02-73,707,620.13-
  无形资产摊销1,744,281.45-4,138,525.21-
  长期待摊费用摊销9,234,092.45-17,896,643.85-
  处置固定资产、无形资产和其他长期资产的损失62,137.73--23,254.7-
  固定资产报废损失9,937.51-240,778.02-
  公允价值变动损失-12,916,104.88--836,076.54-
  财务费用4,598,425.03-3,215,718.38-
  投资损失-581,908.43--3,753,345.63-
  递延所得税2,678,569.1--7,354,548.34-
  其中:递延所得税资产减少1,203,273.02--11,298,739.34-
    递延所得税负债增加1,475,296.08-3,944,191-
  存货的减少-24,871,887.82--39,219,506.62-
  经营性应收项目的减少-25,871,627.77--126,391,318.63-
  经营性应付项目的增加66,663,472.31-79,349,264.72-
  不涉及现金收支的投资和筹资活动金额其他项目--32,274,674.57-
  现金的期末余额388,071,800.68-313,835,694.53-
  减:现金的期初余额313,835,694.53-291,217,170.37-
  现金及现金等价物的净增加额74,236,106.15-22,618,524.16-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑