当前位置:首页 - 行情中心 - 安妮股份(002235) - 财务分析 - 现金流量表

安妮股份

(002235)

  

流通市值:44.95亿  总市值:47.06亿
流通股本:5.54亿   总股本:5.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金245,942,917.87108,773,997.81361,406,010.86296,067,202.72
  收到的税费返还17,384.7717,288.7378,720.68101,400.91
  收到其他与经营活动有关的现金20,156,998.0318,468,194.6669,648,183.6416,818,364.12
  经营活动现金流入小计266,117,300.67127,259,481.2431,132,915.18312,986,967.75
  购买商品、接受劳务支付的现金253,762,400.95123,527,997.74312,553,036.55223,842,036.4
  支付给职工以及为职工支付的现金30,975,222.6715,020,946.354,075,404.1338,937,743.64
  支付的各项税费7,630,824.925,224,261.3710,058,252.219,316,870.76
  支付其他与经营活动有关的现金32,472,867.3130,715,715.6483,955,287.4929,982,864.34
  经营活动现金流出小计324,841,315.85174,488,921.05460,641,980.38302,079,515.14
  经营活动产生的现金流量净额-58,724,015.18-47,229,439.85-29,509,065.210,907,452.61
二、投资活动产生的现金流量:
  收回投资收到的现金1,543,010,813.88-1,060,715,391.982,302,500
  取得投资收益收到的现金838,6004,974,933.34-8,539,827.25
  处置固定资产、无形资产和其他长期资产收回的现金净额3,714.3414,6004,082,100220,073.45
  处置子公司及其他营业单位收到的现金净额--2,795,284.28-
  收到的其他与投资活动有关的现金83,200,000920,000,000195,144,666.69670,000,000
  投资活动现金流入小计1,627,053,128.22924,989,533.341,262,737,442.95681,062,400.7
  购建固定资产、无形资产和其他长期资产支付的现金10,557,456.9230,279.3420,172,592.1614,504,899.6
  投资支付的现金1,370,950,000-900,251,384.39-
  支付其他与投资活动有关的现金-720,000,00050,000,000650,000,000
  投资活动现金流出小计1,381,507,456.92720,030,279.34970,423,976.55664,504,899.6
  投资活动产生的现金流量净额245,545,671.3204,959,254292,313,466.416,557,501.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金800,000800,0005,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金--5,000,000-
  取得借款收到的现金--20,000,00010,000,000
  收到其他与筹资活动有关的现金--35,835,336.8915,981,448
  筹资活动现金流入小计800,000800,00060,835,336.8930,981,448
  偿还债务支付的现金10,000,00010,000,00070,000,00060,000,000
  分配股利、利润或偿付利息支付的现金7,333.33-455,255.54441,188.87
  支付其他与筹资活动有关的现金--507,958.01-
  筹资活动现金流出小计10,007,333.3310,000,00070,963,213.5560,441,188.87
  筹资活动产生的现金流量净额-9,207,333.33-9,200,000-10,127,876.66-29,459,740.87
四、汇率变动对现金及现金等价物的影响-15,364.34--37,394.15159,882.18
五、现金及现金等价物净增加额177,598,958.45148,529,814.15252,639,130.39-1,834,904.98
  加:期初现金及现金等价物余额378,268,074.53378,268,074.53125,628,944.14125,628,944.14
  期末现金及现金等价物余额555,867,032.98526,797,888.68378,268,074.53123,794,039.16
补充资料:
  净利润1,089,999.5--20,928,897.88-
  资产减值准备-271,215.6-17,462,532.74-
  固定资产和投资性房地产折旧5,060,827.39-12,196,291.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,060,827.39-12,196,291.33-
  无形资产摊销318,365.28-1,042,101.69-
  长期待摊费用摊销348,521.61-851,630.31-
  处置固定资产、无形资产和其他长期资产的损失--198,005.77-
  固定资产报废损失10,217.49-741,349.57-
  公允价值变动损失---3,958,089.88-
  财务费用-3,163,364.96--10,016,983.38-
  投资损失-3,955,110.28--2,048,890.52-
  递延所得税154,218.4--1,629,339.68-
  其中:递延所得税资产减少154,218.4--501,300.72-
    递延所得税负债增加---1,128,038.96-
  存货的减少-5,454,822.31--2,664,584.18-
  经营性应收项目的减少-43,642,513.87--36,311,582.8-
  经营性应付项目的增加-10,904,499.3-12,567,032.88-
  其他1,055,023.44-2,990,358.83-
  现金的期末余额555,867,032.98-378,268,074.53-
  减:现金的期初余额378,268,074.53-125,628,944.14-
  现金及现金等价物的净增加额177,598,958.45-252,639,130.39-
公告日期2026-08-292026-04-302026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑