当前位置:首页 - 行情中心 - 歌尔股份(002241) - 财务分析 - 现金流量表

歌尔股份

(002241)

  

流通市值:1132.56亿  总市值:1282.08亿
流通股本:30.84亿   总股本:34.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,389,801,892.2220,999,908,493.1683,445,136,080.8157,335,511,243.5
  收到的税费返还954,743,574.53536,691,445.561,549,152,951.971,151,045,836.9
  收到其他与经营活动有关的现金875,910,906.6446,394,674.82,067,483,062.971,001,595,933.62
  经营活动现金流入小计37,220,456,373.3521,982,994,613.5287,061,772,095.7559,488,153,014.02
  购买商品、接受劳务支付的现金28,320,434,849.8716,767,322,099.2767,988,438,849.2847,698,893,350.65
  支付给职工以及为职工支付的现金5,032,509,730.312,842,488,262.788,726,656,239.356,640,633,174.9
  支付的各项税费412,828,395.56254,424,047.76647,185,473.86504,844,803.49
  支付其他与经营活动有关的现金1,583,873,487.59582,279,722.963,499,039,351.421,983,832,062.15
  经营活动现金流出小计35,349,646,463.3320,446,514,132.7780,861,319,913.9156,828,203,391.19
  经营活动产生的现金流量净额1,870,809,910.021,536,480,480.756,200,452,181.842,659,949,622.83
二、投资活动产生的现金流量:
  收回投资收到的现金13,085,464,227.695,750,196,507.0214,866,628,432.4110,698,445,249.17
  取得投资收益收到的现金55,531,968.9718,088,196.7777,023,062.447,831,451.74
  处置固定资产、无形资产和其他长期资产收回的现金净额136,820,481.28108,450,107.241,322,049,989.091,081,609,946.77
  收到的其他与投资活动有关的现金3,217,201.54-28,150,465.613,752,568.87
  投资活动现金流入小计13,281,033,879.485,876,734,811.0316,293,851,949.511,841,639,216.55
  购建固定资产、无形资产和其他长期资产支付的现金2,871,871,497.021,423,113,256.993,634,412,755.752,953,669,991.59
  投资支付的现金16,354,140,543.187,652,006,725.2617,893,371,118.7914,161,556,947.14
  支付其他与投资活动有关的现金--12,000,000-
  投资活动现金流出小计19,226,012,040.29,075,119,982.2521,539,783,874.5417,115,226,938.73
  投资活动产生的现金流量净额-5,944,978,160.72-3,198,385,171.22-5,245,931,925.04-5,273,587,722.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金376,457,059.8784,684,279.421,260,159,248.491,548,517.8
  其中:子公司吸收少数股东投资收到的现金280,800,000---
  取得借款收到的现金20,587,491,996.8311,756,304,363.6127,855,466,967.0421,802,475,110.39
  发行债券收到的现金999,850,000---
  收到其他与筹资活动有关的现金5,082,224,042.373,636,495,698.584,595,841,584.063,417,507,335.21
  筹资活动现金流入小计27,046,023,099.0715,477,484,341.6133,711,467,799.5925,221,530,963.4
  偿还债务支付的现金15,885,273,087.427,178,084,104.0826,975,242,473.7217,776,939,448.75
  分配股利、利润或偿付利息支付的现金678,074,134.4248,490,374.51,366,966,690.52859,292,671.95
  支付其他与筹资活动有关的现金3,333,172,411.381,764,921,929.577,659,494,161.525,191,202,842.36
  筹资活动现金流出小计19,896,519,633.228,991,496,408.1536,001,703,325.7623,827,434,963.06
  筹资活动产生的现金流量净额7,149,503,465.856,485,987,933.46-2,290,235,526.171,394,096,000.34
四、汇率变动对现金及现金等价物的影响37,738,187.46-4,032,493.98-26,120,277.46-70,983,182.79
五、现金及现金等价物净增加额3,113,073,402.614,820,050,749.01-1,361,835,546.83-1,290,525,281.8
  加:期初现金及现金等价物余额11,790,891,094.9511,790,891,094.9513,152,726,641.7813,152,726,641.78
  期末现金及现金等价物余额14,903,964,497.5616,610,941,843.9611,790,891,094.9511,862,201,359.98
补充资料:
  净利润1,390,599,705.8-2,586,289,125.4-
  资产减值准备135,720,750.9-643,065,577.73-
  固定资产和投资性房地产折旧1,488,672,395.34-2,876,162,266.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,488,672,395.34-2,876,162,266.47-
  无形资产摊销405,277,351.43-896,019,467.06-
  长期待摊费用摊销64,672,927.97-114,160,739.3-
  处置固定资产、无形资产和其他长期资产的损失11,324,972.66-307,473.69-
  固定资产报废损失48,505,869.46-85,692,278.9-
  公允价值变动损失-339,124,642.76--41,043,887.97-
  财务费用316,510,280.96-452,782,389.67-
  投资损失-228,119,304.84--145,459,852.46-
  递延所得税-11,894,841.78--100,875,686.75-
  其中:递延所得税资产减少147,918,865.45--64,262,210.19-
    递延所得税负债增加-159,813,707.23--36,613,476.56-
  存货的减少-3,104,716,058.35-284,232,995.03-
  经营性应收项目的减少4,088,983,539.72--5,964,502,796.08-
  经营性应付项目的增加-2,588,427,909.16-3,909,499,681.99-
  其他136,214,643.99-352,753,289.98-
  现金的期末余额14,903,964,497.56-11,790,891,094.95-
  减:现金的期初余额11,790,891,094.95-13,152,726,641.78-
  现金及现金等价物的净增加额3,113,073,402.61--1,361,835,546.83-
公告日期2025-08-222025-04-222025-03-272024-10-24
审计意见(境内)标准无保留意见
TOP↑