当前位置:首页 - 行情中心 - 歌尔股份(002241) - 财务分析 - 现金流量表

歌尔股份

(002241)

  

流通市值:446.08亿  总市值:506.42亿
流通股本:30.10亿   总股本:34.17亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金75,929,642,962.8453,636,872,992.4535,931,076,409.2719,730,551,669.92
收到的税费返还2,261,673,960.351,557,025,220.91839,551,038.42530,968,290
收到其他与经营活动有关的现金1,975,191,545.771,783,616,126.821,448,021,201.01425,447,861.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计80,166,508,468.9656,977,514,340.1838,218,648,648.720,686,967,821.7
购买商品、接受劳务支付的现金59,071,783,992.1143,665,240,259.9429,546,632,909.7716,824,858,912.7
支付给职工以及为职工支付的现金8,776,104,462.256,851,864,428.314,140,265,329.292,356,741,381.52
支付的各项税费919,231,302.84727,402,437.07580,958,681.17421,878,056.47
支付其他与经营活动有关的现金3,247,500,468.382,331,909,117.961,848,762,514.97949,203,132.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计72,014,620,225.5853,576,416,243.2836,116,619,435.220,552,681,483.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,151,888,243.383,401,098,096.92,102,029,213.5134,286,338.03
二、投资活动产生的现金流量:
收回投资收到的现金4,634,462,748.313,303,080,148.391,839,726,279.61489,457,435.24
取得投资收益收到的现金60,793,940.5244,852,805.5616,670,249.437,496,290.67
处置固定资产、无形资产和其他长期资产收回的现金净额386,789,592.09247,975,466.25191,282,903.663,445,565.76
处置子公司及其他营业单位收到的现金净额2,205,0002,205,0002,205,0002,205,000
收到的其他与投资活动有关的现金110,692,623.329,980,744.3527,146,092.5814,391,153.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,194,943,904.223,628,094,164.552,077,030,525.28516,995,445.42
购建固定资产、无形资产和其他长期资产支付的现金6,949,791,208.285,417,856,408.213,713,099,032.521,724,413,549.54
投资支付的现金5,298,074,936.074,949,264,564.083,733,470,240.882,230,111,910.04
取得子公司及其他营业单位支付的现金457,663,281.5---
支付其他与投资活动有关的现金72,806,657.72---
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,778,336,083.5710,367,120,972.297,446,569,273.43,954,525,459.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,583,392,179.35-6,739,026,807.74-5,369,538,748.12-3,437,530,014.16
三、筹资活动产生的现金流量:
取得借款收到的现金25,573,744,456.0121,134,415,589.1615,335,233,433.57,496,396,063.35
收到其他与筹资活动有关的现金3,504,945,799.092,596,427,381.581,785,060,818.551,180,524,313.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计29,078,690,255.123,730,842,970.7417,120,294,252.058,676,920,376.73
偿还债务支付的现金23,316,046,943.9118,046,604,277.9412,819,429,649.085,592,891,472.16
分配股利、利润或偿付利息支付的现金836,849,923.3664,345,722.43571,026,442.3791,329,753.41
支付其他与筹资活动有关的现金3,151,308,744.662,269,446,008.471,423,998,116.18581,513,130.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计27,304,205,611.8720,980,396,008.8414,814,454,207.636,265,734,355.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,774,484,643.232,750,446,961.92,305,840,044.422,411,186,020.94
四、汇率变动对现金及现金等价物的影响9,752,465.7136,957,023.01152,392,737.54-71,106,957.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,352,733,172.97-550,524,725.93-809,276,752.66-963,164,612.84
加:期初现金及现金等价物余额10,799,993,468.8110,799,993,468.8110,799,993,468.8110,799,993,468.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,152,726,641.7810,249,468,742.889,990,716,716.159,836,828,855.97
补充资料:
净利润1,019,411,203.59-409,369,386.84-
资产减值准备299,625,741.31-56,278,815.83-
固定资产和投资性房地产折旧2,938,786,849.35-1,468,190,811.9-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,938,786,849.35-1,468,190,811.9-
无形资产摊销775,354,156.85-381,628,376.18-
长期待摊费用摊销226,069,725.83-42,141,673.46-
处置固定资产、无形资产和其他长期资产的损失2,037,658.52--6,793,178.43-
固定资产报废损失146,667,134.91-56,865,038.52-
公允价值变动损失-115,909,152.44-129,702,202.99-
财务费用458,210,031.5-241,076,193.32-
投资损失60,412,565.28--1,003,100.49-
递延所得税-302,119,564.6--326,350,150.4-
其中:递延所得税资产减少-111,839,854.19--216,904,370.84-
递延所得税负债增加-190,279,710.41--109,445,779.56-
存货的减少7,430,247,429.32-6,110,702,889.41-
经营性应收项目的减少2,106,126,474.6-988,607,844.87-
经营性应付项目的增加-7,184,440,025.66--7,575,775,900.82-
其他180,445,664.45-82,351,545.68-
现金的期末余额13,152,726,641.78-9,990,716,716.15-
减:现金的期初余额10,799,993,468.81-10,799,993,468.81-
公告日期2024-03-282023-10-272023-08-292023-04-18
审计意见(境内)标准无保留意见
TOP↑