流通市值:446.08亿 | 总市值:506.42亿 | ||
流通股本:30.10亿 | 总股本:34.17亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 75,929,642,962.84 | 53,636,872,992.45 | 35,931,076,409.27 | 19,730,551,669.92 |
收到的税费返还 | 2,261,673,960.35 | 1,557,025,220.91 | 839,551,038.42 | 530,968,290 |
收到其他与经营活动有关的现金 | 1,975,191,545.77 | 1,783,616,126.82 | 1,448,021,201.01 | 425,447,861.78 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 80,166,508,468.96 | 56,977,514,340.18 | 38,218,648,648.7 | 20,686,967,821.7 |
购买商品、接受劳务支付的现金 | 59,071,783,992.11 | 43,665,240,259.94 | 29,546,632,909.77 | 16,824,858,912.7 |
支付给职工以及为职工支付的现金 | 8,776,104,462.25 | 6,851,864,428.31 | 4,140,265,329.29 | 2,356,741,381.52 |
支付的各项税费 | 919,231,302.84 | 727,402,437.07 | 580,958,681.17 | 421,878,056.47 |
支付其他与经营活动有关的现金 | 3,247,500,468.38 | 2,331,909,117.96 | 1,848,762,514.97 | 949,203,132.98 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 72,014,620,225.58 | 53,576,416,243.28 | 36,116,619,435.2 | 20,552,681,483.67 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 8,151,888,243.38 | 3,401,098,096.9 | 2,102,029,213.5 | 134,286,338.03 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 4,634,462,748.31 | 3,303,080,148.39 | 1,839,726,279.61 | 489,457,435.24 |
取得投资收益收到的现金 | 60,793,940.52 | 44,852,805.56 | 16,670,249.43 | 7,496,290.67 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 386,789,592.09 | 247,975,466.25 | 191,282,903.66 | 3,445,565.76 |
处置子公司及其他营业单位收到的现金净额 | 2,205,000 | 2,205,000 | 2,205,000 | 2,205,000 |
收到的其他与投资活动有关的现金 | 110,692,623.3 | 29,980,744.35 | 27,146,092.58 | 14,391,153.75 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 5,194,943,904.22 | 3,628,094,164.55 | 2,077,030,525.28 | 516,995,445.42 |
购建固定资产、无形资产和其他长期资产支付的现金 | 6,949,791,208.28 | 5,417,856,408.21 | 3,713,099,032.52 | 1,724,413,549.54 |
投资支付的现金 | 5,298,074,936.07 | 4,949,264,564.08 | 3,733,470,240.88 | 2,230,111,910.04 |
取得子公司及其他营业单位支付的现金 | 457,663,281.5 | - | - | - |
支付其他与投资活动有关的现金 | 72,806,657.72 | - | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 12,778,336,083.57 | 10,367,120,972.29 | 7,446,569,273.4 | 3,954,525,459.58 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -7,583,392,179.35 | -6,739,026,807.74 | -5,369,538,748.12 | -3,437,530,014.16 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 25,573,744,456.01 | 21,134,415,589.16 | 15,335,233,433.5 | 7,496,396,063.35 |
收到其他与筹资活动有关的现金 | 3,504,945,799.09 | 2,596,427,381.58 | 1,785,060,818.55 | 1,180,524,313.38 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 29,078,690,255.1 | 23,730,842,970.74 | 17,120,294,252.05 | 8,676,920,376.73 |
偿还债务支付的现金 | 23,316,046,943.91 | 18,046,604,277.94 | 12,819,429,649.08 | 5,592,891,472.16 |
分配股利、利润或偿付利息支付的现金 | 836,849,923.3 | 664,345,722.43 | 571,026,442.37 | 91,329,753.41 |
支付其他与筹资活动有关的现金 | 3,151,308,744.66 | 2,269,446,008.47 | 1,423,998,116.18 | 581,513,130.22 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 27,304,205,611.87 | 20,980,396,008.84 | 14,814,454,207.63 | 6,265,734,355.79 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,774,484,643.23 | 2,750,446,961.9 | 2,305,840,044.42 | 2,411,186,020.94 |
四、汇率变动对现金及现金等价物的影响 | 9,752,465.71 | 36,957,023.01 | 152,392,737.54 | -71,106,957.65 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 2,352,733,172.97 | -550,524,725.93 | -809,276,752.66 | -963,164,612.84 |
加:期初现金及现金等价物余额 | 10,799,993,468.81 | 10,799,993,468.81 | 10,799,993,468.81 | 10,799,993,468.81 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 13,152,726,641.78 | 10,249,468,742.88 | 9,990,716,716.15 | 9,836,828,855.97 |
补充资料: | ||||
净利润 | 1,019,411,203.59 | - | 409,369,386.84 | - |
资产减值准备 | 299,625,741.31 | - | 56,278,815.83 | - |
固定资产和投资性房地产折旧 | 2,938,786,849.35 | - | 1,468,190,811.9 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 2,938,786,849.35 | - | 1,468,190,811.9 | - |
无形资产摊销 | 775,354,156.85 | - | 381,628,376.18 | - |
长期待摊费用摊销 | 226,069,725.83 | - | 42,141,673.46 | - |
处置固定资产、无形资产和其他长期资产的损失 | 2,037,658.52 | - | -6,793,178.43 | - |
固定资产报废损失 | 146,667,134.91 | - | 56,865,038.52 | - |
公允价值变动损失 | -115,909,152.44 | - | 129,702,202.99 | - |
财务费用 | 458,210,031.5 | - | 241,076,193.32 | - |
投资损失 | 60,412,565.28 | - | -1,003,100.49 | - |
递延所得税 | -302,119,564.6 | - | -326,350,150.4 | - |
其中:递延所得税资产减少 | -111,839,854.19 | - | -216,904,370.84 | - |
递延所得税负债增加 | -190,279,710.41 | - | -109,445,779.56 | - |
存货的减少 | 7,430,247,429.32 | - | 6,110,702,889.41 | - |
经营性应收项目的减少 | 2,106,126,474.6 | - | 988,607,844.87 | - |
经营性应付项目的增加 | -7,184,440,025.66 | - | -7,575,775,900.82 | - |
其他 | 180,445,664.45 | - | 82,351,545.68 | - |
现金的期末余额 | 13,152,726,641.78 | - | 9,990,716,716.15 | - |
减:现金的期初余额 | 10,799,993,468.81 | - | 10,799,993,468.81 | - |
公告日期 | 2024-03-28 | 2023-10-27 | 2023-08-29 | 2023-04-18 |
审计意见(境内) | 标准无保留意见 |