当前位置:首页 - 行情中心 - 歌尔股份(002241) - 财务分析 - 现金流量表

歌尔股份

(002241)

  

流通市值:765.40亿  总市值:863.79亿
流通股本:31.63亿   总股本:35.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金58,167,737,801.5537,199,181,576.819,499,848,867.4484,370,242,852.06
  收到的税费返还1,440,542,651.19982,158,027.85617,439,493.752,189,998,278.54
  收到其他与经营活动有关的现金1,682,440,329.991,141,194,975.06646,587,714.462,700,718,058.14
  经营活动现金流入小计61,290,720,782.7339,322,534,579.7120,763,876,075.6589,260,959,188.74
  购买商品、接受劳务支付的现金51,287,424,773.1230,981,069,900.7716,622,209,801.566,109,782,829.36
  支付给职工以及为职工支付的现金9,092,886,194.296,103,997,392.433,413,443,395.311,387,836,144.99
  支付的各项税费629,029,505.57490,217,535.36324,337,219.85870,737,494.97
  支付其他与经营活动有关的现金2,919,135,971.551,992,024,520.84988,640,926.454,043,725,513.02
  经营活动现金流出小计63,928,476,444.5339,567,309,349.421,348,631,343.182,412,081,982.34
  经营活动产生的现金流量净额-2,637,755,661.8-244,774,769.69-584,755,267.456,848,877,206.4
二、投资活动产生的现金流量:
  收回投资收到的现金40,788,063,655.6228,552,374,024.7314,217,460,682.5240,135,200,644.4
  取得投资收益收到的现金167,562,634.3583,738,049.8345,525,999.23123,520,982.66
  处置固定资产、无形资产和其他长期资产收回的现金净额139,072,116.3421,033,762.655,982,606.53606,623,463.82
  处置子公司及其他营业单位收到的现金净额---6,773,840.33
  收到的其他与投资活动有关的现金19,757,804.3419,331,716.382,113,520.811,219,120.61
  投资活动现金流入小计41,114,456,210.6528,676,477,553.5914,271,082,809.0840,883,338,051.82
  购建固定资产、无形资产和其他长期资产支付的现金6,548,172,921.224,487,967,150.542,304,932,074.557,129,436,142.38
  投资支付的现金43,766,242,761.7631,175,545,417.4916,373,908,946.646,574,663,601.73
  支付其他与投资活动有关的现金---769,119,671.97
  投资活动现金流出小计50,314,415,682.9835,663,512,568.0318,678,841,021.1554,473,219,416.08
  投资活动产生的现金流量净额-9,199,959,472.33-6,987,035,014.44-4,407,758,212.07-13,589,881,364.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金361,693,650.5984,695,462.8138,245,118.141,381,311,020.06
  其中:子公司吸收少数股东投资收到的现金---280,800,000
  取得借款收到的现金36,784,569,908.1326,365,364,689.9914,146,514,523.4541,838,159,526.01
  发行债券收到的现金999,850,000--999,850,000
  收到其他与筹资活动有关的现金3,572,434,647.783,130,021,025.6843,107,660.349,177,272,437.37
  筹资活动现金流入小计41,718,548,206.529,580,081,178.415,027,867,301.9353,396,592,983.44
  偿还债务支付的现金29,315,518,578.8621,330,465,791.328,097,126,829.1334,761,891,164.1
  分配股利、利润或偿付利息支付的现金1,026,301,207.92919,015,533.3279,264,785.241,507,334,606.38
  支付其他与筹资活动有关的现金2,512,760,359.251,870,589,459.54732,810,402.239,080,927,767.75
  筹资活动现金流出小计32,854,580,146.0324,120,070,784.188,909,202,016.645,350,153,538.23
  筹资活动产生的现金流量净额8,863,968,060.475,460,010,394.226,118,665,285.338,046,439,445.21
四、汇率变动对现金及现金等价物的影响-185,822,961.94-190,895,339.62-125,644,993.96-30,960,635.45
五、现金及现金等价物净增加额-3,159,570,035.6-1,962,694,729.531,000,506,811.851,274,474,651.9
  加:期初现金及现金等价物余额13,065,365,746.8513,065,365,746.8513,065,365,746.8511,790,891,094.95
  期末现金及现金等价物余额9,905,795,711.2511,102,671,017.3214,065,872,558.713,065,365,746.85
补充资料:
  净利润-1,490,474,055.81-3,832,808,174.45
  资产减值准备-252,513,115.14-1,041,340,540.5
  固定资产和投资性房地产折旧-1,540,337,644.92-3,008,969,810.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,540,337,644.92-3,008,969,810.39
  无形资产摊销-295,133,532.5-762,804,993.99
  长期待摊费用摊销-59,423,246.78-119,616,305.81
  处置固定资产、无形资产和其他长期资产的损失--3,415,116.36-2,499,606.42
  固定资产报废损失-56,816,617.32-256,538,505.13
  公允价值变动损失--267,945,857.2--315,474,210.57
  财务费用-816,976,021.33-702,597,857.14
  投资损失--473,156,073.8--2,745,463,293.81
  递延所得税-31,240,431.47--168,986,781.41
  其中:递延所得税资产减少-71,914,205.81-69,683,245.27
    递延所得税负债增加--40,673,774.34--238,670,026.68
  存货的减少--5,611,614,095.32--2,949,400,821.41
  经营性应收项目的减少--188,502,867.06-3,471,641,445.07
  经营性应付项目的增加-1,360,137,237.56--618,923,640.03
  其他-289,036,782.42-286,439,368.99
  现金的期末余额-11,102,671,017.32-13,065,365,746.85
  减:现金的期初余额-13,065,365,746.85-11,790,891,094.95
  现金及现金等价物的净增加额--1,962,694,729.53-1,274,474,651.9
公告日期2026-10-242026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑