当前位置:首页 - 行情中心 - 滨江集团(002244) - 财务分析 - 现金流量表

滨江集团

(002244)

  

流通市值:214.54亿  总市值:242.07亿
流通股本:27.58亿   总股本:31.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,057,867,528.149,640,060,925.947,635,899,715.2736,599,194,963.63
  收到其他与经营活动有关的现金272,052,801.56153,054,468.281,506,139,938.171,208,406,856.06
  经营活动现金流入小计22,329,920,329.79,793,115,394.1849,142,039,653.4437,807,601,819.69
  购买商品、接受劳务支付的现金13,862,540,551.2210,053,815,246.0248,755,654,820.7241,045,117,049.59
  支付给职工以及为职工支付的现金314,442,800.25213,782,766.74572,461,989.51478,798,031.21
  支付的各项税费1,627,390,644.45849,754,921.512,613,854,551.523,186,723,206.26
  支付其他与经营活动有关的现金990,669,850.16327,753,895.351,491,018,205.341,050,325,033.72
  经营活动现金流出小计16,795,043,846.0811,445,106,829.6253,432,989,567.0945,760,963,320.78
  经营活动产生的现金流量净额5,534,876,483.62-1,651,991,435.44-4,290,949,913.65-7,953,361,501.09
二、投资活动产生的现金流量:
  收回投资收到的现金1,115,129,605.041,037,325,947.617,539,926,403.35,296,193,162.8
  取得投资收益收到的现金268,221,936.9882,006,865.68315,371,451.0193,413,991.74
  处置固定资产、无形资产和其他长期资产收回的现金净额-81,511.513,675,219.129,816,653.55
  处置子公司及其他营业单位收到的现金净额6,958,841.286,958,841.28-1,256,603.2
  收到的其他与投资活动有关的现金3,704,868,492.861,871,191,499.0313,530,764,868.056,982,455,728.77
  投资活动现金流入小计5,095,178,876.162,997,564,665.121,399,737,941.4812,383,136,140.06
  购建固定资产、无形资产和其他长期资产支付的现金12,629,983.544,097,745.1311,752,718.953,952,257.7
  投资支付的现金3,909,816,658.921,435,792,564.048,703,766,909.158,373,899,185.72
  取得子公司及其他营业单位支付的现金--57,224,199.667,677,117.14
  支付其他与投资活动有关的现金4,607,515,733.572,521,067,082.0710,336,365,185.737,725,682,509.63
  投资活动现金流出小计8,529,962,376.033,960,957,391.2419,109,109,013.4316,171,211,070.19
  投资活动产生的现金流量净额-3,434,783,499.87-963,392,726.142,290,628,928.05-3,788,074,930.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金768,001,000171,801,0008,363,439,006.436,356,234,545.25
  其中:子公司吸收少数股东投资收到的现金768,001,000171,801,0008,363,439,006.436,356,234,545.25
  取得借款收到的现金8,218,000,0005,060,924,18021,615,280,370.213,196,751,804.59
  收到其他与筹资活动有关的现金3,593,075,050.512,140,493,697.7212,599,939,639.513,217,657,549.52
  筹资活动现金流入小计12,579,076,050.517,373,218,877.7242,578,659,016.1332,770,643,899.36
  偿还债务支付的现金11,777,361,269.345,308,748,502.323,808,815,741.5917,236,777,393.47
  分配股利、利润或偿付利息支付的现金1,064,614,908.63627,707,464.482,657,264,251.671,997,022,923.22
  其中:子公司支付给少数股东的股利、利润431,128,863.12323,391,470.51,350,792,565.99987,937,333.21
  支付其他与筹资活动有关的现金1,979,435,734.2665,362,324.420,671,231,212.5410,375,920,316.76
  筹资活动现金流出小计14,821,411,912.176,601,818,291.1847,137,311,205.829,609,720,633.45
  筹资活动产生的现金流量净额-2,242,335,861.66771,400,586.54-4,558,652,189.673,160,923,265.91
四、汇率变动对现金及现金等价物的影响-2,183,795.19-1,183,161.75-1,697,272.24295,915.08
五、现金及现金等价物净增加额-144,426,673.1-1,845,166,736.79-6,560,670,447.51-8,580,217,250.23
  加:期初现金及现金等价物余额30,502,177,122.4930,502,177,122.4937,062,847,57037,062,847,570
  期末现金及现金等价物余额30,357,750,449.3928,657,010,385.730,502,177,122.4928,482,630,319.77
补充资料:
  净利润2,400,666,570.48-3,640,349,535.35-
  资产减值准备-5,583,972.07-2,805,692,508.72-
  固定资产和投资性房地产折旧352,105,925.69-709,067,723.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧352,105,925.69-709,067,723.28-
  无形资产摊销2,369,381.06-5,085,522.14-
  长期待摊费用摊销80,851.65-262,175.18-
  处置固定资产、无形资产和其他长期资产的损失---520,224.43-
  固定资产报废损失--48,123.61-
  公允价值变动损失-1,255,738.68--4,141,344.22-
  财务费用251,180,458.58-627,452,227.05-
  投资损失-755,929,671.19--926,472,505.06-
  递延所得税106,637,331.77-34,500,442.76-
  其中:递延所得税资产减少93,145,056.3-22,940,170.05-
    递延所得税负债增加13,492,275.47-11,560,272.71-
  存货的减少17,200,018,577.75-32,809,601,833.87-
  经营性应收项目的减少335,995,901.24-4,245,870,255.16-
  经营性应付项目的增加-14,351,409,132.66--48,237,746,187.06-
  融资租入固定资产--2,273,477.66-
  现金的期末余额30,357,750,449.39-30,502,177,122.49-
  减:现金的期初余额30,502,177,122.49-37,062,847,570-
  现金及现金等价物的净增加额-144,426,673.1--6,560,670,447.51-
公告日期2026-08-272026-04-282026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑