当前位置:首页 - 行情中心 - 上海莱士(002252) - 财务分析 - 现金流量表

上海莱士

(002252)

  

流通市值:311.62亿  总市值:311.83亿
流通股本:65.88亿   总股本:65.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,035,936,099.483,336,924,991.041,460,956,995.327,356,784,672.51
  收到的税费返还996,042.37676,103.87121,306.3570,200
  收到其他与经营活动有关的现金58,425,151.335,058,205.6527,941,672.6579,606,874.07
  经营活动现金流入小计5,095,357,293.153,372,659,300.561,489,019,974.327,436,461,746.58
  购买商品、接受劳务支付的现金3,279,006,728.211,889,858,403.4748,128,167.665,634,934,356.93
  支付给职工以及为职工支付的现金712,525,821.7494,765,105.29298,656,403.64888,462,796.53
  支付的各项税费470,242,841.89293,844,954.97148,777,615.92621,203,714.83
  支付其他与经营活动有关的现金449,424,455.59289,052,800.52132,886,110.59620,552,105.52
  经营活动现金流出小计4,911,199,847.392,967,521,264.181,328,448,297.817,765,152,973.81
  经营活动产生的现金流量净额184,157,445.76405,138,036.38160,571,676.51-328,691,227.23
二、投资活动产生的现金流量:
  收回投资收到的现金665,000,000595,000,000460,000,0002,096,917,400.78
  取得投资收益收到的现金54,994,660.0250,698,612.6143,336,812.61223,799,423.5
  处置固定资产、无形资产和其他长期资产收回的现金净额58,829,073.7858,792,373.7822,134.243,193,542.35
  收到的其他与投资活动有关的现金1,800,000--5,416,020.02
  投资活动现金流入小计780,623,733.8704,490,986.39503,358,946.852,329,326,386.65
  购建固定资产、无形资产和其他长期资产支付的现金304,155,689.86217,248,210.45139,135,792.66379,015,817.19
  投资支付的现金420,000,00090,000,00015,000,000492,760,932.17
  取得子公司及其他营业单位支付的现金196,935,346.44--3,703,881,262.73
  支付其他与投资活动有关的现金45,813,0005,610,00052,581.45,808,550
  投资活动现金流出小计966,904,036.3312,858,210.45154,188,374.064,581,466,562.09
  投资活动产生的现金流量净额-186,280,302.5391,632,775.94349,170,572.79-2,252,140,175.44
三、筹资活动产生的现金流量:
  取得借款收到的现金1,134,563,064.62285,180,236.63134,310,9443,659,951,757
  收到其他与筹资活动有关的现金710,515.34710,515.348,560,515.34-
  筹资活动现金流入小计1,135,273,579.96285,890,751.97142,871,459.343,659,951,757
  偿还债务支付的现金747,088,755.46597,128,755.4666,020,000295,993,247.8
  分配股利、利润或偿付利息支付的现金367,549,123.15340,104,660114,549,840.72258,580,309.72
  支付其他与筹资活动有关的现金91,830,597.564,669,205.153,190,429.32538,075,963.53
  筹资活动现金流出小计1,206,468,476.17941,902,620.61183,760,270.041,092,649,521.05
  筹资活动产生的现金流量净额-71,194,896.21-656,011,868.64-40,888,810.72,567,302,235.95
四、汇率变动对现金及现金等价物的影响4,441,852.24-1,370,489.28-3,429,724.416,791,773.85
五、现金及现金等价物净增加额-68,875,900.71139,388,454.4465,423,714.23,262,607.13
  加:期初现金及现金等价物余额1,338,503,280.51,338,503,280.51,338,503,280.51,335,240,673.37
  期末现金及现金等价物余额1,269,627,379.791,477,891,734.91,803,926,994.71,338,503,280.5
补充资料:
  净利润-661,223,047.63-1,576,594,937.82
  资产减值准备-4,214,208.9-149,549,863.54
  固定资产和投资性房地产折旧-97,312,705.33-174,104,154.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,312,705.33-173,740,331.21
    投资性房地产折旧---363,823.08
  无形资产摊销-32,208,112.67-54,829,746.1
  长期待摊费用摊销-4,472,930.39-8,430,511.37
  处置固定资产、无形资产和其他长期资产的损失--2,180,491.09--21,158,355.63
  固定资产报废损失-295,512.46--1,233,375.13
  公允价值变动损失-113,733.54--
  财务费用-19,918,999.23--32,067,203.27
  投资损失--232,154,520.34--352,858,793.71
  递延所得税-1,000,975.58--28,981,212.45
  其中:递延所得税资产减少-4,201,968.35--27,346,595.09
    递延所得税负债增加--3,200,992.77--1,634,617.36
  存货的减少--230,458,049.08--757,894,855.55
  经营性应收项目的减少--323,176,140.58--387,331,258.78
  经营性应付项目的增加-366,972,244.95--765,811,420.12
  其他-3,931,747.53--
  不涉及现金收支的投资和筹资活动金额其他项目---1,002,095.34
  现金的期末余额-1,477,891,734.9-1,338,503,280.5
  减:现金的期初余额-1,338,503,280.5-1,335,240,673.37
  现金及现金等价物的净增加额-139,388,454.4-3,262,607.13
公告日期2026-10-282026-08-252026-04-292026-03-27
审计意见(境内)标准无保留意见
TOP↑