当前位置:首页 - 行情中心 - 上海莱士(002252) - 财务分析 - 现金流量表

上海莱士

(002252)

  

流通市值:453.80亿  总市值:454.04亿
流通股本:66.34亿   总股本:66.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,659,236,965.681,760,026,573.197,661,931,452.096,112,438,916.88
  收到的税费返还70,20070,200--
  收到其他与经营活动有关的现金18,224,064.918,228,135.1879,429,125.4869,855,915.95
  经营活动现金流入小计3,677,531,230.591,768,324,908.377,741,360,577.576,182,294,832.83
  购买商品、接受劳务支付的现金1,944,354,246.83426,331,380.796,164,338,084.144,029,158,245.4
  支付给职工以及为职工支付的现金457,066,094.12272,395,906.93726,373,303.61541,298,181.95
  支付的各项税费279,600,860.04142,732,810.99825,576,221.84664,572,863.06
  支付其他与经营活动有关的现金257,256,894.17151,309,299.88507,128,010.96431,638,147.21
  经营活动现金流出小计2,938,278,095.16992,769,398.598,223,415,620.555,666,667,437.62
  经营活动产生的现金流量净额739,253,135.43775,555,509.78-482,055,042.98515,627,395.21
二、投资活动产生的现金流量:
  收回投资收到的现金1,283,747,143.59728,449,511.091,930,784,730.21,480,443,269.21
  取得投资收益收到的现金29,857,03710,269,739.78298,531,886.9683,389,654.71
  处置固定资产、无形资产和其他长期资产收回的现金净额162,141.2952,488.95334,131.86914,769.29
  收到的其他与投资活动有关的现金2,753,000300,0001,576,339620,000
  投资活动现金流入小计1,316,519,321.88739,071,739.822,231,227,088.021,565,367,693.21
  购建固定资产、无形资产和其他长期资产支付的现金120,740,561.3962,512,771.21407,149,791.47322,846,117.49
  投资支付的现金433,561,088483,561,0882,705,995,642.982,356,252,434.02
  取得子公司及其他营业单位支付的现金3,703,881,262.73-34,000,000-
  支付其他与投资活动有关的现金4,398,550-2,966.992,966.99
  投资活动现金流出小计4,262,581,462.12546,073,859.213,147,148,401.442,679,101,518.5
  投资活动产生的现金流量净额-2,946,062,140.24192,997,880.61-915,921,313.42-1,113,733,825.29
三、筹资活动产生的现金流量:
  取得借款收到的现金2,503,080,26824,724,529.9--
  收到其他与筹资活动有关的现金29,697,116.98-15,700,979.289,022,979.28
  筹资活动现金流入小计2,532,777,384.9824,724,529.915,700,979.289,022,979.28
  偿还债务支付的现金22,199,041.11-2,632,242.62,632,242.6
  分配股利、利润或偿付利息支付的现金2,166,608.27-439,854,694.5423,676,254.98
  支付其他与筹资活动有关的现金353,413,535.92972,137.537,624,952.2736,694,688.77
  筹资活动现金流出小计377,779,185.3972,137.5480,111,889.37463,003,186.35
  筹资活动产生的现金流量净额2,154,998,199.6823,752,392.4-464,410,910.09-453,980,207.07
四、汇率变动对现金及现金等价物的影响332,721.1217,099.821,316,322.46-2,163,609.45
五、现金及现金等价物净增加额-51,478,084.01992,322,882.61-1,861,070,944.03-1,054,250,246.6
  加:期初现金及现金等价物余额1,335,240,673.371,335,240,673.373,196,311,617.43,196,311,617.4
  期末现金及现金等价物余额1,283,762,589.362,327,563,555.981,335,240,673.372,142,061,370.8
补充资料:
  净利润1,029,657,131.5-2,193,791,909.39-
  资产减值准备19,742,657.48-13,388,396.92-
  固定资产和投资性房地产折旧76,942,948.97-142,658,082.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,761,037.43-142,190,597.5-
    投资性房地产折旧181,911.54-467,484.96-
  无形资产摊销21,684,435.5-62,862,535.64-
  长期待摊费用摊销3,576,205.56-10,050,226.91-
  处置固定资产、无形资产和其他长期资产的损失-48,613.79-1,609,471.96-
  固定资产报废损失1,482,635.17-13,229,423.14-
  财务费用-24,042,063.21--101,364,413.21-
  投资损失-195,902,713.43--513,511,137.38-
  递延所得税38,505,506.81-6,933,047.56-
  其中:递延所得税资产减少-3,106,033.18-8,134,130.03-
    递延所得税负债增加41,611,539.99--1,201,082.47-
  存货的减少-29,791,420.61--638,981,206.83-
  经营性应收项目的减少-580,597,839.31--1,228,625,449.1-
  经营性应付项目的增加346,876,094.55--542,721,902.48-
  现金的期末余额1,283,762,589.36-1,335,240,673.37-
  减:现金的期初余额1,335,240,673.37-3,196,311,617.4-
  现金及现金等价物的净增加额-51,478,084.01--1,861,070,944.03-
公告日期2025-08-302025-04-282025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑