当前位置:首页 - 行情中心 - 上海莱士(002252) - 财务分析 - 现金流量表

上海莱士

(002252)

  

流通市值:511.54亿  总市值:511.79亿
流通股本:66.35亿   总股本:66.38亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,112,438,916.884,211,776,497.272,239,391,319.178,604,254,496.59
收到其他与经营活动有关的现金69,855,915.9553,905,684.9252,631,987.8762,669,816.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,182,294,832.834,265,682,182.192,292,023,307.048,666,924,313.35
购买商品、接受劳务支付的现金4,029,158,245.43,186,431,503.97847,171,368.044,688,841,664.85
支付给职工以及为职工支付的现金541,298,181.95386,397,963.92240,010,440.56663,789,207.78
支付的各项税费664,572,863.06455,755,588.19335,756,730.94644,740,663.86
支付其他与经营活动有关的现金431,638,147.21284,646,558.73118,213,200.11391,668,694.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,666,667,437.624,313,231,614.811,541,151,739.656,389,040,231.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额515,627,395.21-47,549,432.62750,871,567.392,277,884,082.33
二、投资活动产生的现金流量:
收回投资收到的现金1,480,443,269.21756,016,019.21584,353,110.21,383,751,508.85
取得投资收益收到的现金83,389,654.7166,807,339.0855,704,693.3974,674,110.09
处置固定资产、无形资产和其他长期资产收回的现金净额914,769.29154,480.2643,090.32,326,884.15
收到的其他与投资活动有关的现金620,000-376,2004,013,661
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,565,367,693.21822,977,838.55640,477,093.891,464,766,164.09
购建固定资产、无形资产和其他长期资产支付的现金322,846,117.49209,773,376.5100,544,072.65450,796,534.17
投资支付的现金2,356,252,434.021,637,927,101.84371,137,785.931,242,027,998
取得子公司及其他营业单位支付的现金---440,685,519.03
支付其他与投资活动有关的现金2,966.99732,966.99220,0001,850,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,679,101,518.51,848,433,445.33471,901,858.582,135,360,051.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,113,733,825.29-1,025,455,606.78168,575,235.31-670,593,887.11
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金9,022,979.28132,539.28132,539.28114,458,455.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,022,979.28132,539.28132,539.28114,458,455.36
偿还债务支付的现金2,632,242.62,632,242.62,632,242.6-
分配股利、利润或偿付利息支付的现金423,676,254.98194,234,031.944,185,029.15202,223,637.21
支付其他与筹资活动有关的现金36,694,688.7735,415,438.371,892,3501,046,454,560.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计463,003,186.35232,281,712.918,709,621.751,248,678,197.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-453,980,207.07-232,149,173.63-8,577,082.47-1,134,219,742.41
四、汇率变动对现金及现金等价物的影响-2,163,609.45680,192.09136,141.54-3,305,184.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,054,250,246.6-1,304,474,020.94911,005,861.77469,765,268.1
加:期初现金及现金等价物余额3,196,311,617.43,196,311,617.43,196,311,617.42,726,546,349.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,142,061,370.81,891,837,596.464,107,317,479.173,196,311,617.4
补充资料:
净利润-1,241,065,400.29-1,777,433,219.91
资产减值准备-32,031,104.89-23,996,847.33
固定资产和投资性房地产折旧-70,093,159.07-148,863,682.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,911,247.53-148,416,860.24
投资性房地产折旧-181,911.54-446,821.89
无形资产摊销-42,239,478.06-11,528,703
长期待摊费用摊销-4,445,903.16-9,504,569.67
处置固定资产、无形资产和其他长期资产的损失-1,163,781.37-12,493
固定资产报废损失-1,411,435.74-2,665,588.51
公允价值变动损失---40,360,408
财务费用--22,804,469.61--106,907,147.88
投资损失--339,336,302.92-153,822,973.11
递延所得税-15,130,109.92-2,884,436.39
其中:递延所得税资产减少-15,722,481.53-3,626,658.12
递延所得税负债增加--592,371.61--742,221.73
存货的减少--20,856,138.5--417,739,707.75
经营性应收项目的减少--369,962,356.57-163,230,681.36
经营性应付项目的增加--702,602,773.73-449,228,419.55
现金的期末余额-1,891,837,596.46-3,196,311,617.4
减:现金的期初余额-3,196,311,617.4-2,726,546,349.3
公告日期2024-10-292024-08-282024-04-302024-04-29
审计意见(境内)标准无保留意见
TOP↑