当前位置:首页 - 行情中心 - 上海莱士(002252) - 财务分析 - 现金流量表

上海莱士

(002252)

  

流通市值:469.65亿  总市值:469.84亿
流通股本:66.43亿   总股本:66.45亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,415,038,338.914,334,264,512.812,349,443,288.966,909,810,500.27
收到其他与经营活动有关的现金45,141,948.1827,496,612.6113,005,634.2853,507,964.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,460,180,287.094,361,761,125.422,362,448,923.246,963,318,465.24
购买商品、接受劳务支付的现金2,892,190,983.771,843,744,091.62710,379,835.673,654,382,434.13
支付给职工以及为职工支付的现金504,774,528.91337,051,027.29209,569,241.87597,671,962.7
支付的各项税费815,169,606.52558,072,359.41275,707,994.03593,924,074.87
支付其他与经营活动有关的现金307,593,343.57189,449,425.0896,276,339.08391,743,929.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,519,728,462.772,928,316,903.41,291,933,410.655,237,722,401.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,940,451,824.321,433,444,222.021,070,515,512.591,725,596,063.7
二、投资活动产生的现金流量:
收回投资收到的现金1,322,354,470.97562,651,226518,743,544498,156,545.05
取得投资收益收到的现金66,466,517.435,176,537.4823,362,876.638,493,963.23
处置固定资产、无形资产和其他长期资产收回的现金净额282,437.99201,445146,7952,239,081.16
收到的其他与投资活动有关的现金2,930,000210,000120,0007,530,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,392,033,426.36598,239,208.48542,373,215.6546,419,589.44
购建固定资产、无形资产和其他长期资产支付的现金365,789,272.5162,668,297.8657,415,799.9225,729,006.96
投资支付的现金1,021,531,378.13904,240,326650,479,3261,444,834,506.39
支付其他与投资活动有关的现金1,850,00050,000-6,050,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,389,170,650.631,066,958,623.86707,895,125.91,676,613,513.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,862,775.73-468,719,415.38-165,521,910.3-1,130,193,923.91
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金114,129,518.8627,996.33284,986.931,094,480.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计114,129,518.8627,996.33284,986.931,094,480.84
分配股利、利润或偿付利息支付的现金202,223,637.21149,238,662.97-188,742,061.4
支付其他与筹资活动有关的现金1,000,792,583.37772,161399,763.55,730,363.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,203,016,220.58150,010,823.97399,763.5194,472,424.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,088,886,701.78-149,382,827.64-114,776.57-193,377,943.73
四、汇率变动对现金及现金等价物的影响-50,908.69204,101.6-10,315.2811,751,568.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额854,376,989.58815,546,080.6904,868,510.44413,775,764.77
加:期初现金及现金等价物余额2,726,546,349.32,726,546,349.32,726,546,349.32,312,770,584.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,580,923,338.883,542,092,429.93,631,414,859.742,726,546,349.3
补充资料:
净利润-1,237,843,231.88-1,872,997,851.07
资产减值准备--4,247,776.34-207,721,166.85
固定资产和投资性房地产折旧-73,304,126.26-167,075,791.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,067,838.79-166,629,323.95
投资性房地产折旧-236,287.47-446,467.25
无形资产摊销-5,640,006.33-13,256,102.9
长期待摊费用摊销-5,341,540.12-9,938,297.65
处置固定资产、无形资产和其他长期资产的损失--12.02--227,188.92
固定资产报废损失-1,053,207.05-2,472,428.9
公允价值变动损失--39,161,584--18,381,968
财务费用--31,951,825.54--98,154,102.85
投资损失--201,295,935.56--412,387,990.99
递延所得税-15,172,023.73-19,616,748.5
其中:递延所得税资产减少-12,002,033.69-20,715,725.95
递延所得税负债增加-3,169,990.04--1,098,977.45
存货的减少-105,173,329.29--106,318,645.92
经营性应收项目的减少-228,575,071.87--286,968,308.71
经营性应付项目的增加-34,971,640.35-333,936,644.3
现金的期末余额-3,542,092,429.9-2,726,546,349.3
减:现金的期初余额-2,726,546,349.3-2,312,770,584.53
公告日期2023-10-252023-08-302023-04-282023-04-25
审计意见(境内)标准无保留意见
TOP↑