流通市值:88.96亿 | 总市值:129.24亿 | ||
流通股本:10.18亿 | 总股本:14.79亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,380,049,753.79 | 639,830,474.83 | 2,808,331,421.66 | 2,119,815,897.79 |
收到的税费返还 | 37,330,714.48 | 25,292,432.45 | 68,116,012.63 | 52,124,161.43 |
收到其他与经营活动有关的现金 | 24,854,126.52 | 11,429,514.29 | 70,121,894.66 | 41,141,775.64 |
经营活动现金流入小计 | 1,442,234,594.79 | 676,552,421.57 | 2,946,569,328.95 | 2,213,081,834.86 |
购买商品、接受劳务支付的现金 | 708,673,845.94 | 360,416,965.99 | 1,402,355,484.08 | 1,051,251,257.7 |
支付给职工以及为职工支付的现金 | 368,479,839.64 | 214,534,382.28 | 682,036,868.92 | 517,973,632.48 |
支付的各项税费 | 43,065,344.57 | 25,123,708.51 | 99,579,053.56 | 71,497,234.46 |
支付其他与经营活动有关的现金 | 227,600,511.62 | 96,249,291.22 | 512,127,135.14 | 396,710,932.11 |
经营活动现金流出小计 | 1,347,819,541.77 | 696,324,348 | 2,696,098,541.7 | 2,037,433,056.75 |
经营活动产生的现金流量净额 | 94,415,053.02 | -19,771,926.43 | 250,470,787.25 | 175,648,778.11 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 119,622,047.24 | 80,000,000 | 233,888,279.46 | 135,643,090.35 |
取得投资收益收到的现金 | 524,125.4 | 312,784.82 | 5,884,973.76 | 479,747.96 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,528,411 | 824,503 | 6,002,227.6 | 2,082,897.93 |
收到的其他与投资活动有关的现金 | 5,396,309.91 | 396,309.91 | 9,154,697.96 | 233,400 |
投资活动现金流入小计 | 127,070,893.55 | 81,533,597.73 | 254,930,178.78 | 138,439,136.24 |
购建固定资产、无形资产和其他长期资产支付的现金 | 15,051,769.02 | 7,732,622.66 | 33,062,866.34 | 21,230,799.22 |
投资支付的现金 | 176,600,000 | 80,000,000 | 227,290,000 | 206,450,000 |
支付其他与投资活动有关的现金 | 429,600 | - | 16,805,555.21 | 14,018,856.21 |
投资活动现金流出小计 | 192,081,369.02 | 87,732,622.66 | 277,158,421.55 | 241,699,655.43 |
投资活动产生的现金流量净额 | -65,010,475.47 | -6,199,024.93 | -22,228,242.77 | -103,260,519.19 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 289,000,000 | 175,000,000 | 769,700,000 | 478,700,000 |
收到其他与筹资活动有关的现金 | - | - | 1,553,618.29 | 6,737,696.12 |
筹资活动现金流入小计 | 289,000,000 | 175,000,000 | 771,253,618.29 | 485,437,696.12 |
偿还债务支付的现金 | 296,000,000 | 125,000,000 | 969,700,000 | 663,500,000 |
分配股利、利润或偿付利息支付的现金 | 4,644,770.87 | 2,821,516.69 | 16,654,382.1 | 11,743,672.63 |
支付其他与筹资活动有关的现金 | 28,372,008.19 | 13,007,810.34 | 65,626,935.62 | 45,179,318.55 |
筹资活动现金流出小计 | 329,016,779.06 | 140,829,327.03 | 1,051,981,317.72 | 720,422,991.18 |
筹资活动产生的现金流量净额 | -40,016,779.06 | 34,170,672.97 | -280,727,699.43 | -234,985,295.06 |
四、汇率变动对现金及现金等价物的影响 | 1,878,734.6 | 1,607,292.49 | 5,753,172.11 | 3,478,949.49 |
五、现金及现金等价物净增加额 | -8,733,466.91 | 9,807,014.1 | -46,731,982.84 | -159,118,086.65 |
加:期初现金及现金等价物余额 | 536,937,522.29 | 536,937,522.29 | 583,669,505.13 | 583,669,505.13 |
期末现金及现金等价物余额 | 528,204,055.38 | 546,744,536.39 | 536,937,522.29 | 424,551,418.48 |
补充资料: | ||||
净利润 | 34,228,216.47 | - | -290,697,616.43 | - |
资产减值准备 | 21,569,338 | - | 412,012,396.72 | - |
固定资产和投资性房地产折旧 | 14,039,887.47 | - | 33,310,840.73 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 14,039,887.47 | - | 33,310,840.73 | - |
无形资产摊销 | 5,470,163.47 | - | 11,692,906.9 | - |
长期待摊费用摊销 | 2,483,341.69 | - | 14,640,286.42 | - |
处置固定资产、无形资产和其他长期资产的损失 | -890,805.29 | - | -8,058,481.61 | - |
固定资产报废损失 | 264,300.25 | - | 1,563,712.1 | - |
公允价值变动损失 | -307,457.9 | - | 22,444,056.87 | - |
财务费用 | 3,038,678.25 | - | 9,588,775.56 | - |
投资损失 | 8,736,205.18 | - | 18,730,641.24 | - |
递延所得税 | 13,443,296.42 | - | 7,892,439.06 | - |
其中:递延所得税资产减少 | 13,456,691.5 | - | 7,986,976.38 | - |
递延所得税负债增加 | -13,395.08 | - | -94,537.32 | - |
存货的减少 | 15,614,214.41 | - | -2,577.5 | - |
经营性应收项目的减少 | 130,909,538.28 | - | -38,403,834.76 | - |
经营性应付项目的增加 | -178,652,653.71 | - | -3,482,255.68 | - |
债务转为资本 | 0 | - | - | - |
现金的期末余额 | 528,204,055.38 | - | 536,937,522.29 | - |
减:现金的期初余额 | 536,937,522.29 | - | 583,669,505.13 | - |
现金及现金等价物的净增加额 | -8,733,466.91 | - | -46,731,982.84 | - |
公告日期 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |