当前位置:首页 - 行情中心 - 奥飞娱乐(002292) - 财务分析 - 现金流量表

奥飞娱乐

(002292)

  

流通市值:95.99亿  总市值:139.44亿
流通股本:10.18亿   总股本:14.79亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金639,830,474.832,808,331,421.662,119,815,897.791,404,415,563
收到的税费返还25,292,432.4568,116,012.6352,124,161.4329,467,114.08
收到其他与经营活动有关的现金11,429,514.2970,121,894.6641,141,775.6428,809,669.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计676,552,421.572,946,569,328.952,213,081,834.861,462,692,346.85
购买商品、接受劳务支付的现金360,416,965.991,402,355,484.081,051,251,257.7691,466,407.88
支付给职工以及为职工支付的现金214,534,382.28682,036,868.92517,973,632.48355,249,292.64
支付的各项税费25,123,708.5199,579,053.5671,497,234.4653,373,311.33
支付其他与经营活动有关的现金96,249,291.22512,127,135.14396,710,932.11270,734,997.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计696,324,3482,696,098,541.72,037,433,056.751,370,824,009.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-19,771,926.43250,470,787.25175,648,778.1191,868,337.42
二、投资活动产生的现金流量:
收回投资收到的现金80,000,000233,888,279.46135,643,090.351,388,022.89
取得投资收益收到的现金312,784.825,884,973.76479,747.96117,897.96
处置固定资产、无形资产和其他长期资产收回的现金净额824,5036,002,227.62,082,897.93603,270
收到的其他与投资活动有关的现金396,309.919,154,697.96233,400-
投资活动现金流入的平衡项目0000
投资活动现金流入小计81,533,597.73254,930,178.78138,439,136.242,109,190.85
购建固定资产、无形资产和其他长期资产支付的现金7,732,622.6633,062,866.3421,230,799.2210,182,671.86
投资支付的现金80,000,000227,290,000206,450,0002,450,000
支付其他与投资活动有关的现金-16,805,555.2114,018,856.2114,018,856.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计87,732,622.66277,158,421.55241,699,655.4326,651,528.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,199,024.93-22,228,242.77-103,260,519.19-24,542,337.22
三、筹资活动产生的现金流量:
取得借款收到的现金175,000,000769,700,000478,700,000273,000,000
收到其他与筹资活动有关的现金-1,553,618.296,737,696.126,736,258.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计175,000,000771,253,618.29485,437,696.12279,736,258.52
偿还债务支付的现金125,000,000969,700,000663,500,000453,500,000
分配股利、利润或偿付利息支付的现金2,821,516.6916,654,382.111,743,672.637,775,314.6
支付其他与筹资活动有关的现金13,007,810.3465,626,935.6245,179,318.5531,766,151.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计140,829,327.031,051,981,317.72720,422,991.18493,041,466.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额34,170,672.97-280,727,699.43-234,985,295.06-213,305,207.83
四、汇率变动对现金及现金等价物的影响1,607,292.495,753,172.113,478,949.493,303,598.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额9,807,014.1-46,731,982.84-159,118,086.65-142,675,608.85
加:期初现金及现金等价物余额536,937,522.29583,669,505.13583,669,505.13583,669,505.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额546,744,536.39536,937,522.29424,551,418.48440,993,896.28
补充资料:
净利润--290,697,616.43-55,079,646.92
资产减值准备-412,012,396.72--37,391,202.15
固定资产和投资性房地产折旧-33,310,840.73-17,332,010.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,310,840.73-17,332,010.32
无形资产摊销-11,692,906.9-5,926,042.69
长期待摊费用摊销-14,640,286.42-6,465,613.85
处置固定资产、无形资产和其他长期资产的损失--8,058,481.61--263,997.32
固定资产报废损失-1,563,712.1-710,283.83
公允价值变动损失-22,444,056.87--22,262,841.27
财务费用-9,588,775.56-1,656,852.24
投资损失-18,730,641.24-13,168,111.09
递延所得税-7,892,439.06-4,703,214.67
其中:递延所得税资产减少-7,986,976.38-4,748,188.41
递延所得税负债增加--94,537.32--44,973.74
存货的减少--2,577.5-39,506,916.75
经营性应收项目的减少--38,403,834.76-16,435,052.57
经营性应付项目的增加--3,482,255.68--38,768,263.16
现金的期末余额-536,937,522.29-440,993,896.28
减:现金的期初余额-583,669,505.13-583,669,505.13
公告日期2025-04-292025-04-292024-10-312024-08-20
审计意见(境内)标准无保留意见
TOP↑