当前位置:首页 - 行情中心 - 奥飞娱乐(002292) - 财务分析 - 现金流量表

奥飞娱乐

(002292)

  

流通市值:94.56亿  总市值:137.37亿
流通股本:10.18亿   总股本:14.79亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,948,988,046.811,380,049,753.79639,830,474.832,808,331,421.66
  收到的税费返还57,200,568.6337,330,714.4825,292,432.4568,116,012.63
  收到其他与经营活动有关的现金34,521,978.7624,854,126.5211,429,514.2970,121,894.66
  经营活动现金流入小计2,040,710,594.21,442,234,594.79676,552,421.572,946,569,328.95
  购买商品、接受劳务支付的现金1,078,485,573.88708,673,845.94360,416,965.991,402,355,484.08
  支付给职工以及为职工支付的现金521,422,863.75368,479,839.64214,534,382.28682,036,868.92
  支付的各项税费68,003,210.7343,065,344.5725,123,708.5199,579,053.56
  支付其他与经营活动有关的现金322,452,341.94227,600,511.6296,249,291.22512,127,135.14
  经营活动现金流出小计1,990,363,990.31,347,819,541.77696,324,3482,696,098,541.7
  经营活动产生的现金流量净额50,346,603.994,415,053.02-19,771,926.43250,470,787.25
二、投资活动产生的现金流量:
  收回投资收到的现金169,672,047.24119,622,047.2480,000,000233,888,279.46
  取得投资收益收到的现金1,349,225.07524,125.4312,784.825,884,973.76
  处置固定资产、无形资产和其他长期资产收回的现金净额1,559,557.771,528,411824,5036,002,227.6
  收到的其他与投资活动有关的现金5,396,309.915,396,309.91396,309.919,154,697.96
  投资活动现金流入小计177,977,139.99127,070,893.5581,533,597.73254,930,178.78
  购建固定资产、无形资产和其他长期资产支付的现金22,914,640.0415,051,769.027,732,622.6633,062,866.34
  投资支付的现金217,600,000176,600,00080,000,000227,290,000
  支付其他与投资活动有关的现金509,600429,600-16,805,555.21
  投资活动现金流出小计241,024,240.04192,081,369.0287,732,622.66277,158,421.55
  投资活动产生的现金流量净额-63,047,100.05-65,010,475.47-6,199,024.93-22,228,242.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,912,800---
  取得借款收到的现金499,000,000289,000,000175,000,000769,700,000
  收到其他与筹资活动有关的现金---1,553,618.29
  筹资活动现金流入小计534,912,800289,000,000175,000,000771,253,618.29
  偿还债务支付的现金514,000,000296,000,000125,000,000969,700,000
  分配股利、利润或偿付利息支付的现金7,573,802.824,644,770.872,821,516.6916,654,382.1
  支付其他与筹资活动有关的现金122,550,060.5328,372,008.1913,007,810.3465,626,935.62
  筹资活动现金流出小计644,123,863.35329,016,779.06140,829,327.031,051,981,317.72
  筹资活动产生的现金流量净额-109,211,063.35-40,016,779.0634,170,672.97-280,727,699.43
四、汇率变动对现金及现金等价物的影响1,087,073.691,878,734.61,607,292.495,753,172.11
五、现金及现金等价物净增加额-120,824,485.81-8,733,466.919,807,014.1-46,731,982.84
  加:期初现金及现金等价物余额536,937,522.29536,937,522.29536,937,522.29583,669,505.13
  期末现金及现金等价物余额416,113,036.48528,204,055.38546,744,536.39536,937,522.29
补充资料:
  净利润-34,228,216.47--290,697,616.43
  资产减值准备-21,569,338-412,012,396.72
  固定资产和投资性房地产折旧-14,039,887.47-33,310,840.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,039,887.47-33,310,840.73
  无形资产摊销-5,470,163.47-11,692,906.9
  长期待摊费用摊销-2,483,341.69-14,640,286.42
  处置固定资产、无形资产和其他长期资产的损失--890,805.29--8,058,481.61
  固定资产报废损失-264,300.25-1,563,712.1
  公允价值变动损失--307,457.9-22,444,056.87
  财务费用-3,038,678.25-9,588,775.56
  投资损失-8,736,205.18-18,730,641.24
  递延所得税-13,443,296.42-7,892,439.06
  其中:递延所得税资产减少-13,456,691.5-7,986,976.38
    递延所得税负债增加--13,395.08--94,537.32
  存货的减少-15,614,214.41--2,577.5
  经营性应收项目的减少-130,909,538.28--38,403,834.76
  经营性应付项目的增加--178,652,653.71--3,482,255.68
  债务转为资本-0--
  现金的期末余额-528,204,055.38-536,937,522.29
  减:现金的期初余额-536,937,522.29-583,669,505.13
  现金及现金等价物的净增加额--8,733,466.91--46,731,982.84
公告日期2025-10-282025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑