当前位置:首页 - 行情中心 - 洋河股份(002304) - 财务分析 - 现金流量表

洋河股份

(002304)

  

流通市值:1478.28亿  总市值:1482.49亿
流通股本:15.02亿   总股本:15.06亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,542,132,339.0815,890,049,524.5410,317,360,938.8830,888,040,308.39
收到的税费返还2,297,371.732,297,371.73-3,060,026.48
收到其他与经营活动有关的现金800,115,180503,878,753.97235,661,834.83550,757,261.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计26,344,544,890.8116,396,225,650.2410,553,022,773.7131,441,857,596.11
购买商品、接受劳务支付的现金5,881,937,760.373,966,024,500.472,421,480,233.857,975,641,881.57
支付给职工以及为职工支付的现金2,665,851,168.242,105,035,733.14922,446,475.023,444,356,348.05
支付的各项税费9,726,815,488.57,465,538,067.74,360,334,390.0112,905,501,412
支付其他与经营活动有关的现金3,726,473,096.772,594,594,958.311,446,038,290.743,468,734,002.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计22,001,077,513.8816,131,193,259.629,150,299,389.6227,794,233,643.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,343,467,376.93265,032,390.621,402,723,384.093,647,623,952.19
二、投资活动产生的现金流量:
收回投资收到的现金10,779,930,678.078,539,889,607.374,354,876,368.3817,261,152,475.37
取得投资收益收到的现金249,502,608.36194,306,354.1557,962,366.6420,664,194.74
处置固定资产、无形资产和其他长期资产收回的现金净额1,872,403.961,543,933.2360,413.165,625,033.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,031,305,690.398,735,739,894.754,412,899,148.1417,687,441,703.96
购建固定资产、无形资产和其他长期资产支付的现金794,281,353.03383,003,174.35188,325,108.42539,153,153.61
投资支付的现金9,378,197,934.66,818,198,778.045,243,020,00013,131,786,086.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,172,479,287.637,201,201,952.395,431,345,108.4213,670,939,240.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额858,826,402.761,534,537,942.36-1,018,445,960.284,016,502,463.54
三、筹资活动产生的现金流量:
吸收投资收到的现金57,000,00047,000,00015,000,00042,800,000
其中:子公司吸收少数股东投资收到的现金57,000,00047,000,00015,000,00042,800,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计57,000,00047,000,00015,000,00042,800,000
偿还债务支付的现金---36,360
分配股利、利润或偿付利息支付的现金5,634,104,576.765,634,104,576.76-4,519,335,876
支付其他与筹资活动有关的现金16,682,970.4411,399,953.053,384,813.2215,204,742.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,650,787,547.25,645,504,529.813,384,813.224,534,576,978.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,593,787,547.2-5,598,504,529.8111,615,186.78-4,491,776,978.6
四、汇率变动对现金及现金等价物的影响1,212,581.35-2,561,214.06-2,206,543.99-336,446.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-390,281,186.16-3,801,495,410.89393,686,066.63,172,012,990.35
加:期初现金及现金等价物余额24,019,016,540.7224,019,016,540.7224,019,016,540.7220,847,003,550.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额23,628,735,354.5620,217,521,129.8324,412,702,607.3224,019,016,540.72
补充资料:
净利润-7,873,688,749.55-9,389,398,171.49
资产减值准备-221,143.48-3,079,909.5
固定资产和投资性房地产折旧-325,225,792.27-678,868,349.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-325,225,792.27-678,868,349.45
无形资产摊销-29,785,280.13-58,842,693.52
长期待摊费用摊销-2,013,084.97-4,026,169.92
处置固定资产、无形资产和其他长期资产的损失-63,864.73--1,846,300.27
固定资产报废损失-700,302.47-6,682,103.85
公允价值变动损失-16,116,202.16-318,331,123.43
财务费用-2,999,766.15-1,030,772.28
投资损失--194,263,827--425,865,631.53
递延所得税-199,443,320.61--192,495,620.53
其中:递延所得税资产减少-205,325,423.92--112,159,628.5
递延所得税负债增加--5,882,103.31--80,335,992.03
存货的减少-1,139,524,478.18--922,733,979.02
经营性应收项目的减少-596,051,036.12--371,555,344.91
经营性应付项目的增加--9,643,391,715--4,789,890,533.79
其他--93,587,730.8--119,425,753.84
现金的期末余额-20,217,521,129.83-24,019,016,540.72
减:现金的期初余额-24,019,016,540.72-20,847,003,550.37
公告日期2023-10-282023-08-292023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑