当前位置:首页 - 行情中心 - 洋河股份(002304) - 财务分析 - 现金流量表

洋河股份

(002304)

  

流通市值:1087.33亿  总市值:1087.35亿
流通股本:15.06亿   总股本:15.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,378,354,419.119,804,907,749.1430,813,853,834.2524,231,641,386.88
  收到的税费返还--7,654,144.197,654,144.19
  收到其他与经营活动有关的现金320,521,656137,952,8151,123,602,383.621,046,001,052.33
  经营活动现金流入小计12,698,876,075.119,942,860,564.1431,945,110,362.0625,285,296,583.4
  购买商品、接受劳务支付的现金2,928,946,759.691,438,745,918.348,265,541,593.446,676,243,355.68
  支付给职工以及为职工支付的现金1,850,366,738.311,098,415,438.133,691,944,709.52,716,661,640.45
  支付的各项税费4,973,564,369.512,914,037,046.2210,470,592,260.638,651,348,611.5
  支付其他与经营活动有关的现金2,329,954,054.231,955,921,105.894,888,320,561.213,782,734,633.37
  经营活动现金流出小计12,082,831,921.747,407,119,508.5827,316,399,124.7821,826,988,241
  经营活动产生的现金流量净额616,044,153.372,535,741,055.564,628,711,237.283,458,308,342.4
二、投资活动产生的现金流量:
  收回投资收到的现金14,841,386,454.668,803,989,326.2313,628,114,333.5212,971,611,630.19
  取得投资收益收到的现金84,045,024.2619,855,137.98153,509,281.38230,342,429.8
  处置固定资产、无形资产和其他长期资产收回的现金净额201,899127,089.471,862,196.56420,521.54
  投资活动现金流入小计14,925,633,377.928,823,971,553.6813,783,485,811.4613,202,374,581.53
  购建固定资产、无形资产和其他长期资产支付的现金442,545,979.57330,781,463.51,454,019,811.571,125,999,843.72
  投资支付的现金14,567,000,00010,706,000,00013,631,711,455.5712,601,630,471.86
  投资活动现金流出小计15,009,545,979.5711,036,781,463.515,085,731,267.1413,727,630,315.58
  投资活动产生的现金流量净额-83,912,601.65-2,212,809,909.82-1,302,245,455.68-525,255,734.05
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,00090,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计90,000,00090,000,000--
  分配股利、利润或偿付利息支付的现金5,194,084,394.23,510,147,538.197,020,034,044.847,020,034,044.84
  支付其他与筹资活动有关的现金12,255,207.43,989,815.7129,771,076.1426,516,322.57
  筹资活动现金流出小计5,206,339,601.63,514,137,353.97,049,805,120.987,046,550,367.41
  筹资活动产生的现金流量净额-5,116,339,601.6-3,424,137,353.9-7,049,805,120.98-7,046,550,367.41
四、汇率变动对现金及现金等价物的影响-1,191,551.3-1,074,278.593,627,396.73947,106.31
五、现金及现金等价物净增加额-4,585,399,601.18-3,102,280,486.75-3,719,711,942.65-4,112,550,652.75
  加:期初现金及现金等价物余额21,481,311,610.7521,481,311,610.7525,201,023,553.425,201,023,553.4
  期末现金及现金等价物余额16,895,912,009.5718,379,031,12421,481,311,610.7521,088,472,900.65
补充资料:
  净利润4,335,432,025.45-6,666,455,819.96-
  资产减值准备3,807,420.03-10,535,947.8-
  固定资产和投资性房地产折旧310,196,389.2-586,592,227.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧310,196,389.2-586,592,227.18-
  无形资产摊销31,787,027.1-61,305,706.85-
  长期待摊费用摊销16,468,015.54-17,125,968.18-
  处置固定资产、无形资产和其他长期资产的损失859,250.8-37,268,976.98-
  固定资产报废损失1,140,887.81-2,980,288.23-
  公允价值变动损失-63,477,276.31-396,164,080.43-
  财务费用3,154,877.24--672,316.24-
  投资损失-84,911,756.1--146,415,168.8-
  递延所得税197,448,710.41--40,188,132.39-
  其中:递延所得税资产减少202,956,564.78-83,804,944.67-
    递延所得税负债增加-5,507,854.37--123,993,077.06-
  存货的减少708,006,819.89--843,101,567.99-
  经营性应收项目的减少686,334,539.3--651,364,248.55-
  经营性应付项目的增加-5,668,153,072.08--1,830,670,724.59-
  其他125,323,147.98-330,296,496.71-
  现金的期末余额16,895,912,009.57-21,481,311,610.75-
  减:现金的期初余额21,481,311,610.75-25,201,023,553.4-
  现金及现金等价物的净增加额-4,585,399,601.18--3,719,711,942.65-
公告日期2025-08-192025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑