当前位置:首页 - 行情中心 - 洋河股份(002304) - 财务分析 - 现金流量表

洋河股份

(002304)

  

流通市值:944.22亿  总市值:944.24亿
流通股本:15.06亿   总股本:15.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,038,327,616.1412,378,354,419.119,804,907,749.1430,813,853,834.25
  收到的税费返还---7,654,144.19
  收到其他与经营活动有关的现金409,861,300.75320,521,656137,952,8151,123,602,383.62
  经营活动现金流入小计17,448,188,916.8912,698,876,075.119,942,860,564.1431,945,110,362.06
  购买商品、接受劳务支付的现金4,448,470,250.272,928,946,759.691,438,745,918.348,265,541,593.44
  支付给职工以及为职工支付的现金2,517,346,382.71,850,366,738.311,098,415,438.133,691,944,709.5
  支付的各项税费6,119,993,848.694,973,564,369.512,914,037,046.2210,470,592,260.63
  支付其他与经营活动有关的现金3,396,138,897.82,329,954,054.231,955,921,105.894,888,320,561.21
  经营活动现金流出小计16,481,949,379.4612,082,831,921.747,407,119,508.5827,316,399,124.78
  经营活动产生的现金流量净额966,239,537.43616,044,153.372,535,741,055.564,628,711,237.28
二、投资活动产生的现金流量:
  收回投资收到的现金19,803,097,312.7214,841,386,454.668,803,989,326.2313,628,114,333.52
  取得投资收益收到的现金241,565,222.4584,045,024.2619,855,137.98153,509,281.38
  处置固定资产、无形资产和其他长期资产收回的现金净额745,861.7201,899127,089.471,862,196.56
  投资活动现金流入小计20,045,408,396.8714,925,633,377.928,823,971,553.6813,783,485,811.46
  购建固定资产、无形资产和其他长期资产支付的现金554,135,554.1442,545,979.57330,781,463.51,454,019,811.57
  投资支付的现金19,749,012,027.514,567,000,00010,706,000,00013,631,711,455.57
  投资活动现金流出小计20,303,147,581.615,009,545,979.5711,036,781,463.515,085,731,267.14
  投资活动产生的现金流量净额-257,739,184.73-83,912,601.65-2,212,809,909.82-1,302,245,455.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,500,000---
  其中:子公司吸收少数股东投资收到的现金6,500,000---
  取得借款收到的现金100,000,00090,000,00090,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计106,500,00090,000,00090,000,000-
  分配股利、利润或偿付利息支付的现金7,001,506,752.685,194,084,394.23,510,147,538.197,020,034,044.84
  支付其他与筹资活动有关的现金18,139,407.8212,255,207.43,989,815.7129,771,076.14
  筹资活动现金流出小计7,019,646,160.55,206,339,601.63,514,137,353.97,049,805,120.98
  筹资活动产生的现金流量净额-6,913,146,160.5-5,116,339,601.6-3,424,137,353.9-7,049,805,120.98
四、汇率变动对现金及现金等价物的影响-659,124.42-1,191,551.3-1,074,278.593,627,396.73
五、现金及现金等价物净增加额-6,205,304,932.22-4,585,399,601.18-3,102,280,486.75-3,719,711,942.65
  加:期初现金及现金等价物余额21,481,311,610.7521,481,311,610.7521,481,311,610.7525,201,023,553.4
  期末现金及现金等价物余额15,276,006,678.5316,895,912,009.5718,379,031,12421,481,311,610.75
补充资料:
  净利润-4,335,432,025.45-6,666,455,819.96
  资产减值准备-3,807,420.03-10,535,947.8
  固定资产和投资性房地产折旧-310,196,389.2-586,592,227.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-310,196,389.2-586,592,227.18
  无形资产摊销-31,787,027.1-61,305,706.85
  长期待摊费用摊销-16,468,015.54-17,125,968.18
  处置固定资产、无形资产和其他长期资产的损失-859,250.8-37,268,976.98
  固定资产报废损失-1,140,887.81-2,980,288.23
  公允价值变动损失--63,477,276.31-396,164,080.43
  财务费用-3,154,877.24--672,316.24
  投资损失--84,911,756.1--146,415,168.8
  递延所得税-197,448,710.41--40,188,132.39
  其中:递延所得税资产减少-202,956,564.78-83,804,944.67
    递延所得税负债增加--5,507,854.37--123,993,077.06
  存货的减少-708,006,819.89--843,101,567.99
  经营性应收项目的减少-686,334,539.3--651,364,248.55
  经营性应付项目的增加--5,668,153,072.08--1,830,670,724.59
  其他-125,323,147.98-330,296,496.71
  现金的期末余额-16,895,912,009.57-21,481,311,610.75
  减:现金的期初余额-21,481,311,610.75-25,201,023,553.4
  现金及现金等价物的净增加额--4,585,399,601.18--3,719,711,942.65
公告日期2025-10-312025-08-192025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑