当前位置:首页 - 行情中心 - 海大集团(002311) - 财务分析 - 现金流量表

海大集团

(002311)

  

流通市值:797.31亿  总市值:798.08亿
流通股本:16.56亿   总股本:16.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金101,527,325,677.7363,459,274,415.4328,520,991,718.49129,308,694,882.04
  客户存款和同业存放款项净增加额---26,966,535.77
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金47,169,521.5827,804,017.4410,482,755.7760,823,653.04
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还35,375,933.2517,909,902.9712,152,619.2856,131,421.72
  收到其他与经营活动有关的现金1,033,717,513.24686,619,671.37356,320,444.72984,780,208.74
  经营活动现金流入的其他项目---0
  经营活动现金流入小计102,643,588,645.864,191,608,007.2128,899,947,538.26130,437,396,701.31
  购买商品、接受劳务支付的现金86,820,390,413.8853,069,405,958.3324,543,727,886.37112,593,487,329.63
  客户贷款及垫款净增加额135,337,696.51126,172,671.81138,026,773.940
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金6,387,883,088.534,845,435,693.873,219,144,198.877,426,304,692.89
  支付的各项税费879,403,501.32673,222,936.24255,643,112.491,265,053,959.21
  支付其他与经营活动有关的现金2,363,773,0901,553,809,235.23719,073,038.132,892,173,396.36
  经营活动现金流出的其他项目---0
  经营活动现金流出小计96,586,787,790.2460,268,046,495.4828,875,615,009.8124,177,019,378.09
  经营活动产生的现金流量净额6,056,800,855.563,923,561,511.7324,332,528.466,260,377,323.22
二、投资活动产生的现金流量:
  收回投资收到的现金13,143,878,173.97,046,528,739.421,834,781,984.9918,846,583,137.19
  取得投资收益收到的现金151,069,627.8461,923,381.0527,329,007.1959,030,385.9
  处置固定资产、无形资产和其他长期资产收回的现金净额27,792,447.758,345,454.132,332,734.7897,472,689.61
  处置子公司及其他营业单位收到的现金净额-0-37,688,250.55
  收到的其他与投资活动有关的现金-0-72,137,638.88
  投资活动现金流入小计13,322,740,249.497,116,797,574.61,864,443,726.9619,112,912,102.13
  购建固定资产、无形资产和其他长期资产支付的现金2,541,308,318.551,692,678,370.48934,866,050.163,336,532,557.69
  投资支付的现金14,827,299,002.468,405,664,400.331,823,703,348.6316,510,170,488.75
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金12,180,953.6712,180,953.67-507,360,140.08
  支付其他与投资活动有关的现金-0-100,460,328.3
  投资活动现金流出小计17,380,788,274.6810,110,523,724.482,758,569,398.7920,454,523,514.82
  投资活动产生的现金流量净额-4,058,048,025.19-2,993,726,149.88-894,125,671.83-1,341,611,412.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金379,023,630.8763,863,716.5359,265,00072,750,000
  其中:子公司吸收少数股东投资收到的现金72,715,561.4663,863,716.5359,265,00072,750,000
  取得借款收到的现金7,294,128,186.096,536,831,696.014,372,812,1825,053,801,279.66
  收到其他与筹资活动有关的现金25,560,988.3631,561,852.515,519,651.92146,766,897.87
  筹资活动现金流入小计7,698,712,805.326,632,257,265.054,437,596,833.925,273,318,177.53
  偿还债务支付的现金5,914,289,940.314,272,133,521.042,851,353,027.046,582,127,115.88
  分配股利、利润或偿付利息支付的现金2,359,742,998.721,994,416,678.9751,180,850.062,624,222,051.83
  其中:子公司支付给少数股东的股利、利润124,475,303.2765,361,475.87-303,258,462.14
  支付其他与筹资活动有关的现金1,184,125,690.641,090,526,081.96324,345,639.91,242,868,791.7
  筹资活动现金流出小计9,458,158,629.677,357,076,281.973,226,879,51710,449,217,959.41
  筹资活动产生的现金流量净额-1,759,445,824.35-724,819,016.921,210,717,316.92-5,175,899,781.88
四、汇率变动对现金及现金等价物的影响-66,255,379.7-68,535,808.4-28,818,249.6-71,235,140.56
五、现金及现金等价物净增加额173,051,626.32136,480,536.53312,105,923.95-328,369,011.91
  加:期初现金及现金等价物余额2,998,575,733.572,998,575,733.572,998,575,733.573,326,944,745.48
  期末现金及现金等价物余额3,171,627,359.893,135,056,270.13,310,681,657.522,998,575,733.57
补充资料:
  净利润-1,726,556,952.59-4,545,393,791.33
  资产减值准备-149,924,969.17-47,086,754.23
  固定资产和投资性房地产折旧-958,002,008.91-1,900,229,981.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-958,002,008.91-1,900,229,981.18
  无形资产摊销-54,230,399.29-106,737,276.9
  长期待摊费用摊销-49,676,544.06-104,432,621.52
  处置固定资产、无形资产和其他长期资产的损失-3,628,254.36-6,526,439.92
  固定资产报废损失-10,893,333.64-62,165,070.7
  公允价值变动损失-40,736,855.34-26,991,930.86
  财务费用-166,189,423.05-253,809,980.2
  投资损失--360,773,257.5-42,408,720.31
  递延所得税--51,813,530.14--252,385,825.33
  其中:递延所得税资产减少--30,286,007.55--227,943,789.02
    递延所得税负债增加--21,527,522.59--24,442,036.31
  存货的减少--2,425,429,552.61-413,024,881.62
  经营性应收项目的减少--1,734,504,048.23--366,839,770.48
  经营性应付项目的增加-5,074,978,943.51--1,210,294,112.43
  其他-59,760,768.21-771,266.12
  现金的期末余额-3,135,056,270.1-2,998,575,733.57
  减:现金的期初余额-2,998,575,733.57-3,326,944,745.48
  现金及现金等价物的净增加额-136,480,536.53--328,369,011.91
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑