当前位置:首页 - 行情中心 - 格林美(002340) - 财务分析 - 现金流量表

格林美

(002340)

  

流通市值:383.87亿  总市值:386.88亿
流通股本:50.84亿   总股本:51.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,421,276,891.799,595,067,232.2137,410,480,250.5229,289,127,746.01
  收到的税费返还313,446,045.97145,818,070.33800,276,332.66707,180,798.84
  收到其他与经营活动有关的现金104,851,515.1257,621,106.74280,099,892.26231,101,534.14
  经营活动现金流入小计20,839,574,452.889,798,506,409.2838,490,856,475.4430,227,410,078.99
  购买商品、接受劳务支付的现金18,162,710,273.138,568,486,199.1633,340,872,253.1426,813,034,941.97
  支付给职工以及为职工支付的现金626,163,076.95325,521,683.111,277,380,392.1794,366,575.05
  支付的各项税费245,064,690.72106,745,087.13355,697,427.93249,421,513.5
  支付其他与经营活动有关的现金358,089,953.38163,804,169.17461,984,225.49318,195,161.63
  经营活动现金流出小计19,392,027,994.189,164,557,138.5735,435,934,298.6628,175,018,192.15
  经营活动产生的现金流量净额1,447,546,458.7633,949,270.713,054,922,176.782,052,391,886.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,641,398,833.99588,071,227.24816,335,861.0210,720,061.02
  取得投资收益收到的现金44,799,780.24-22,515,500.4222,503,707.98
  处置固定资产、无形资产和其他长期资产收回的现金净额37,024,840.7816,543,111.62136,613,790.38297,953,426.25
  处置子公司及其他营业单位收到的现金净额--253,118,337.8927,664,854.64
  收到的其他与投资活动有关的现金844,746.93-16,142,131.3516,210,193.49
  投资活动现金流入小计1,724,068,201.94604,614,338.861,244,725,621.06375,052,243.38
  购建固定资产、无形资产和其他长期资产支付的现金6,627,520,608.824,063,956,205.6111,937,937,820.388,736,153,838.15
  投资支付的现金69,312,032.72577,248,932453,732,545.06218,135,275
  取得子公司及其他营业单位支付的现金534,893,068.05---
  支付其他与投资活动有关的现金-169,821,719.29140,508.37140,508.37
  投资活动现金流出小计7,231,725,709.594,811,026,856.912,391,810,873.818,954,429,621.52
  投资活动产生的现金流量净额-5,507,657,507.65-4,206,412,518.04-11,147,085,252.75-8,579,377,378.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,979,207.92-849,330,013.48736,575,794.45
  其中:子公司吸收少数股东投资收到的现金18,979,207.92-820,058,113.48736,575,794.45
  取得借款收到的现金10,103,292,991.156,534,965,711.9617,176,670,409.2710,590,299,518.19
  收到其他与筹资活动有关的现金2,184,513,635.571,300,891,924.632,405,797,490.721,952,547,635.38
  筹资活动现金流入小计12,306,785,834.647,835,857,636.5920,431,797,913.4713,279,422,948.02
  偿还债务支付的现金6,667,561,651.713,510,995,034.2711,644,109,873.357,710,228,078.11
  分配股利、利润或偿付利息支付的现金470,820,068225,490,493.351,348,594,864.171,115,050,900.4
  其中:子公司支付给少数股东的股利、利润--125,613,13096,203,645
  支付其他与筹资活动有关的现金353,883,369.8457,728,116.4850,896,256.2339,276,825.65
  筹资活动现金流出小计7,492,265,089.553,794,213,644.113,043,600,993.758,864,555,804.16
  筹资活动产生的现金流量净额4,814,520,745.094,041,643,992.497,388,196,919.724,414,867,143.86
四、汇率变动对现金及现金等价物的影响-13,034,609.195,289,478.06-31,227,158.35-80,140,434.28
五、现金及现金等价物净增加额741,375,086.95474,470,223.22-735,193,314.6-2,192,258,781.72
  加:期初现金及现金等价物余额4,707,158,671.234,707,158,671.235,442,351,985.835,442,351,985.83
  期末现金及现金等价物余额5,448,533,758.185,181,628,894.454,707,158,671.233,250,093,204.11
补充资料:
  净利润842,769,387.98-1,328,472,803.89-
  资产减值准备-1,977,072.68-199,239,352.75-
  固定资产和投资性房地产折旧1,078,942,916.13-1,640,738,960.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,078,942,916.13-1,640,738,960.65-
  无形资产摊销113,346,354.32-202,084,063.06-
  长期待摊费用摊销17,316,020.01-39,697,578.42-
  处置固定资产、无形资产和其他长期资产的损失-6,329,909.15--32,207,839.98-
  公允价值变动损失59,693,254.85-677,883,832.22-
  财务费用386,824,126.98-700,934,727.79-
  投资损失-166,096,426.28-5,329,691.01-
  递延所得税-86,180,782.91--17,845,776.65-
  其中:递延所得税资产减少-36,583,132.84--8,358,555.3-
    递延所得税负债增加-49,597,650.07--9,487,221.35-
  存货的减少-651,639,174.35-163,582,170.6-
  经营性应收项目的减少259,890,169.16--715,180,071.88-
  经营性应付项目的增加-404,228,763.33--1,138,962,096.02-
  现金的期末余额5,448,533,758.18-4,707,158,671.23-
  减:现金的期初余额4,707,158,671.23-5,442,351,985.83-
  现金及现金等价物的净增加额741,375,086.95--735,193,314.6-
公告日期2025-08-292025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑