当前位置:首页 - 行情中心 - 格林美(002340) - 财务分析 - 现金流量表

格林美

(002340)

  

流通市值:316.23亿  总市值:317.88亿
流通股本:50.76亿   总股本:51.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,382,714,681.510,235,540,323.4443,182,186,877.7631,877,818,030.32
  收到的税费返还634,751,787.68517,452,708.39677,038,612507,070,419.81
  收到其他与经营活动有关的现金176,008,733.5453,979,737.42298,874,371.46207,087,620.74
  经营活动现金流入小计21,193,475,202.7210,806,972,769.2544,158,099,861.2232,591,976,070.87
  购买商品、接受劳务支付的现金19,235,618,727.089,860,201,659.6737,995,481,612.8428,456,554,874.29
  支付给职工以及为职工支付的现金548,287,275.96305,065,409.641,184,242,413.71921,939,070.76
  支付的各项税费429,382,577.7200,848,543.9584,451,313.59443,834,931.9
  支付其他与经营活动有关的现金372,488,579.38188,687,472.91611,272,143.07518,213,768.06
  经营活动现金流出小计20,585,777,160.1210,554,803,086.1240,375,447,483.2130,340,542,645.01
  经营活动产生的现金流量净额607,698,042.6252,169,683.133,782,652,378.012,251,433,425.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,391,506,616.06386,977,376.822,875,900,527.841,740,502,745.95
  取得投资收益收到的现金7,697,255.026,750,00022,709,994.6614,838,522.88
  处置固定资产、无形资产和其他长期资产收回的现金净额33,259,472.5122,007,472.5137,892,840.7837,034,392.78
  处置子公司及其他营业单位收到的现金净额4,934,185.084,934,185.08394,418,004.31272,251,529.27
  收到的其他与投资活动有关的现金--13,388,866.1213,356,386.06
  投资活动现金流入小计1,437,397,528.67420,669,034.413,344,310,233.712,077,983,576.94
  购建固定资产、无形资产和其他长期资产支付的现金1,952,346,196.051,112,268,006.069,174,447,591.659,456,281,231.19
  投资支付的现金332,872,538.0143,927,560.081,667,085,642.67293,199,914.44
  取得子公司及其他营业单位支付的现金--102,498,095.1827,058,373.44
  支付其他与投资活动有关的现金313,407,694.7320,311,507.6--
  投资活动现金流出小计2,598,626,428.761,476,507,073.7410,944,031,329.59,776,539,519.07
  投资活动产生的现金流量净额-1,161,228,900.09-1,055,838,039.33-7,599,721,095.79-7,698,555,942.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--86,660,463.850,916,470.34
  其中:子公司吸收少数股东投资收到的现金--86,660,463.850,916,470.34
  取得借款收到的现金8,547,417,340.984,286,130,387.4318,401,863,506.1415,128,395,221.88
  收到其他与筹资活动有关的现金232,883,953.7514,210,434.362,570,773,196.532,415,318,968.61
  筹资活动现金流入小计8,780,301,294.734,300,340,821.7921,059,297,166.4717,594,630,660.83
  偿还债务支付的现金7,552,808,056.673,504,417,761.6114,031,397,128.5610,688,901,831.5
  分配股利、利润或偿付利息支付的现金501,002,284.21236,964,169.181,298,401,649.341,032,677,101.11
  其中:子公司支付给少数股东的股利、利润39,807,907.2---
  支付其他与筹资活动有关的现金1,256,700,425.23802,440,072.97448,541,671.34410,149,649.48
  筹资活动现金流出小计9,310,510,766.114,543,822,003.7615,778,340,449.2412,131,728,582.09
  筹资活动产生的现金流量净额-530,209,471.38-243,481,181.975,280,956,717.235,462,902,078.74
四、汇率变动对现金及现金等价物的影响18,834,949.57-5,899,524.08-45,149,315.05-26,941,542.57
五、现金及现金等价物净增加额-1,064,905,379.3-1,053,049,062.251,418,738,684.4-11,161,980.1
  加:期初现金及现金等价物余额6,125,897,355.636,125,897,355.634,707,158,671.234,707,158,671.23
  期末现金及现金等价物余额5,060,991,976.335,072,848,293.386,125,897,355.634,695,996,691.13
补充资料:
  净利润1,171,333,225.81-1,721,630,207.19-
  资产减值准备83,541,112.93-212,687,741.92-
  固定资产和投资性房地产折旧1,357,783,759.93-2,449,566,709.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,357,783,759.93-2,449,566,709.64-
  无形资产摊销119,106,178.88-231,863,134.56-
  长期待摊费用摊销25,958,941.01-29,241,967.06-
  处置固定资产、无形资产和其他长期资产的损失58,098,387.94-176,219,052.21-
  固定资产报废损失162,526.26-60,565.83-
  公允价值变动损失-40,385,122.13--91,038,603.88-
  财务费用546,683,578.06-1,140,523,959.09-
  投资损失-638,414,212.02--342,621,837.35-
  递延所得税17,825,444.58--107,288,845.24-
  其中:递延所得税资产减少17,429,953.57--60,944,834.46-
    递延所得税负债增加395,491.01--46,344,010.78-
  存货的减少-1,200,015,714.78--1,284,488,698.65-
  经营性应收项目的减少-715,879,854.99--62,061,997.78-
  经营性应付项目的增加-183,531,731.62--302,652,255.23-
  现金的期末余额5,060,991,976.33-6,125,897,355.63-
  减:现金的期初余额6,125,897,355.63-4,707,158,671.23-
  现金及现金等价物的净增加额-1,064,905,379.3-1,418,738,684.4-
公告日期2026-08-292026-04-302026-04-222025-10-31
审计意见(境内)标准无保留意见
TOP↑