当前位置:首页 - 行情中心 - 潮宏基(002345) - 财务分析 - 现金流量表

潮宏基

(002345)

  

流通市值:71.72亿  总市值:73.48亿
流通股本:8.67亿   总股本:8.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,460,425,258.795,488,676,801.063,315,211,665.6110,507,398,579.79
  收到的税费返还591,210.25486,611.6641,865.48603,017.38
  收到其他与经营活动有关的现金27,400,908.1419,026,942.1527,202,313.4881,721,791.17
  经营活动现金流入小计7,488,417,377.185,508,190,354.873,342,455,844.5710,589,723,388.34
  购买商品、接受劳务支付的现金4,348,782,289.993,154,488,336.912,408,130,790.369,300,253,875.52
  支付给职工以及为职工支付的现金404,034,744.97300,028,815.49194,129,980.99507,413,426.62
  支付的各项税费590,472,227.98407,779,225.7167,145,433.92495,617,322
  支付其他与经营活动有关的现金479,729,319.37336,417,388.65214,313,639.09357,859,204.9
  经营活动现金流出小计5,823,018,582.314,198,713,766.752,983,719,844.3610,661,143,829.04
  经营活动产生的现金流量净额1,665,398,794.871,309,476,588.12358,736,000.21-71,420,440.7
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金23,303,049.326,142,043.14458,063.5510,408,670.26
  处置固定资产、无形资产和其他长期资产收回的现金净额2,508,849.621,380,485.84262,524.761,880,827.31
  处置子公司及其他营业单位收到的现金净额7,210,620.78190,704.2--
  收到的其他与投资活动有关的现金1,726,504,274.781,012,996,579.58121,402,232.411,466,102,355.82
  投资活动现金流入小计1,759,526,794.51,020,709,812.76122,122,820.721,478,391,853.39
  购建固定资产、无形资产和其他长期资产支付的现金52,598,745.3226,247,781.2611,304,997.3783,201,411.1
  投资支付的现金4,142,531.834,134,360.43-40,000
  支付其他与投资活动有关的现金2,102,327,880.41,273,676,880.4396,709,374.711,332,856,450.12
  投资活动现金流出小计2,159,069,157.551,304,059,022.09408,014,372.081,416,097,861.22
  投资活动产生的现金流量净额-399,542,363.05-283,349,209.33-285,891,551.3662,293,992.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000200,000200,000-
  其中:子公司吸收少数股东投资收到的现金200,000200,000200,000-
  取得借款收到的现金354,943,763.57345,000,000345,000,0001,244,800,000
  收到其他与筹资活动有关的现金39,195,201.6739,195,201.6726,200,201.6718,800,000
  筹资活动现金流入小计394,338,965.24384,395,201.67371,400,201.671,263,600,000
  偿还债务支付的现金696,351,315.44628,801,315.44236,750,000601,800,000
  分配股利、利润或偿付利息支付的现金518,713,280.41332,568,527.6812,053,738.77350,761,048.31
  其中:子公司支付给少数股东的股利、利润1,014,903.181,014,903.18-600,000
  支付其他与筹资活动有关的现金68,607,405.7259,681,897.2145,652,469.89122,697,223.6
  筹资活动现金流出小计1,283,672,001.571,021,051,740.33294,456,208.661,075,258,271.91
  筹资活动产生的现金流量净额-889,333,036.33-636,656,538.6676,943,993.01188,341,728.09
四、汇率变动对现金及现金等价物的影响-1,976,852.86-1,663,320.19-845,840.78-3,341,885.95
五、现金及现金等价物净增加额374,546,542.63387,807,519.94148,942,601.08175,873,393.61
  加:期初现金及现金等价物余额536,935,274.35536,935,274.35536,935,274.35361,061,880.74
  期末现金及现金等价物余额911,481,816.98924,742,794.29685,877,875.43536,935,274.35
补充资料:
  净利润-423,257,684.73-471,540,928.33
  资产减值准备-7,785,306.65-212,848,996.35
  固定资产和投资性房地产折旧-24,593,248.58-45,414,314.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,593,248.58-45,414,314.9
  无形资产摊销-8,376,958.84-15,147,694.45
  长期待摊费用摊销-12,670,920.07-33,638,414.39
  处置固定资产、无形资产和其他长期资产的损失--238,938.13--825,938.77
  固定资产报废损失-18,835.6-205,894.68
  公允价值变动损失--373,492.26-565,159.17
  财务费用-20,611,882.08-33,171,914.74
  投资损失-3,839,728.59-10,255,275.34
  递延所得税-2,888,662.02-204,171.81
  其中:递延所得税资产减少-2,888,662.02-204,171.81
    递延所得税负债增加-0--
  存货的减少-1,806,697,542.38--1,703,829,526.05
  经营性应收项目的减少-344,443,618.54--291,222,273.72
  经营性应付项目的增加--1,364,373,879.3-1,028,051,392.5
  其他-134,849.26-41,331,730.23
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-924,742,794.29-536,935,274.35
  减:现金的期初余额-536,935,274.35-361,061,880.74
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-387,807,519.94-175,873,393.61
公告日期2026-10-302026-08-272026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑