当前位置:首页 - 行情中心 - 潮宏基(002345) - 财务分析 - 现金流量表

潮宏基

(002345)

  

流通市值:102.69亿  总市值:105.20亿
流通股本:8.67亿   总股本:8.89亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,368,794,708.464,766,822,883.172,121,770,743.337,125,224,961.3
  收到的税费返还515,967.11343,434.79122,156.98752,464.61
  收到其他与经营活动有关的现金32,521,492.4418,505,254.879,707,194.4477,963,156.13
  经营活动现金流入小计7,401,832,168.014,785,671,572.832,131,600,094.757,203,940,582.04
  购买商品、接受劳务支付的现金5,836,683,710.783,660,209,683.432,045,669,656.245,599,598,739.39
  支付给职工以及为职工支付的现金381,071,477.38271,375,340.21158,175,118.76491,258,859.32
  支付的各项税费326,460,905.9253,813,227.4104,159,481.62321,015,816.36
  支付其他与经营活动有关的现金255,654,035.21195,318,850.56106,362,940.7356,607,454.62
  经营活动现金流出小计6,799,870,129.274,380,717,101.62,414,367,197.326,768,480,869.69
  经营活动产生的现金流量净额601,962,038.74404,954,471.23-282,767,102.57435,459,712.35
二、投资活动产生的现金流量:
  收回投资收到的现金---15,000,000
  取得投资收益收到的现金6,490,349.333,593,707.182,804,471.4720,426,809.45
  处置固定资产、无形资产和其他长期资产收回的现金净额5,252,794.554,084,880.332,115,980.6561,583,624.98
  收到的其他与投资活动有关的现金1,096,379,376.19480,014,097.97262,675,863.32506,062,200
  投资活动现金流入小计1,108,122,520.07487,692,685.48267,596,315.44603,072,634.43
  购建固定资产、无形资产和其他长期资产支付的现金42,371,710.5734,442,862.7423,380,538.22104,636,876.98
  投资支付的现金---6,000,000
  支付其他与投资活动有关的现金1,199,712,019.92602,524,530.79135,984,933.74519,081,291.31
  投资活动现金流出小计1,242,083,730.49636,967,393.53159,365,471.96629,718,168.29
  投资活动产生的现金流量净额-133,961,210.42-149,274,708.05108,230,843.48-26,645,533.86
三、筹资活动产生的现金流量:
  取得借款收到的现金489,800,000410,000,000345,000,000480,800,000
  收到其他与筹资活动有关的现金14,800,0008,800,000-7,210,000
  筹资活动现金流入小计504,600,000418,800,000345,000,000488,010,000
  偿还债务支付的现金445,800,000304,800,000127,800,000688,805,219.83
  分配股利、利润或偿付利息支付的现金249,664,902.34242,337,867.529,906,660.99351,314,452
  其中:子公司支付给少数股东的股利、利润400,000400,000-600,000
  支付其他与筹资活动有关的现金48,644,738.2932,391,431.8618,117,727.7276,897,085.72
  筹资活动现金流出小计744,109,640.63579,529,299.38155,824,388.711,117,016,757.55
  筹资活动产生的现金流量净额-239,509,640.63-160,729,299.38189,175,611.29-629,006,757.55
四、汇率变动对现金及现金等价物的影响-748,725.36-500,752.71-213,651.9652,732.6
五、现金及现金等价物净增加额227,742,462.3394,449,711.0914,425,700.24-220,139,846.46
  加:期初现金及现金等价物余额361,061,880.74361,061,880.74361,061,880.74581,201,727.2
  期末现金及现金等价物余额588,804,343.07455,511,591.83375,487,580.98361,061,880.74
补充资料:
  净利润-332,570,299.94-169,172,564.87
  资产减值准备-2,424,777.77-216,936,820.05
  固定资产和投资性房地产折旧-21,255,658.79-44,235,924.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,255,658.79-44,235,924.66
  无形资产摊销-6,560,890.92-9,984,701.62
  长期待摊费用摊销-15,244,228.78-31,111,854.11
  处置固定资产、无形资产和其他长期资产的损失--324,087.14--752,856.21
  固定资产报废损失---4,458.24
  公允价值变动损失-345,078.39--373,945.46
  财务费用-16,975,246.88-37,305,624.64
  投资损失-8,023,622.08-3,496,521.87
  递延所得税-5,750,214.06--22,147,086.51
  其中:递延所得税资产减少-5,750,214.06--22,147,086.51
  存货的减少-34,812,407.58--375,895,009.48
  经营性应收项目的减少--48,201,687.8--141,158,679.33
  经营性应付项目的增加-136,973.7-406,732,082.41
  其他--6,829,369.06-16,404,885.48
  现金的期末余额---361,061,880.74
  减:现金的期初余额---581,201,727.2
  加:现金等价物的期末余额-455,511,591.83--
  减:现金等价物的期初余额-361,061,880.74--
  现金及现金等价物的净增加额-94,449,711.09--220,139,846.46
公告日期2025-10-312025-08-222025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑