流通市值:127.93亿 | 总市值:131.06亿 | ||
流通股本:8.67亿 | 总股本:8.89亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,766,822,883.17 | 2,121,770,743.33 | 7,125,224,961.3 | 5,280,470,457.21 |
收到的税费返还 | 343,434.79 | 122,156.98 | 752,464.61 | 622,938.45 |
收到其他与经营活动有关的现金 | 18,505,254.87 | 9,707,194.44 | 77,963,156.13 | 30,851,719.93 |
经营活动现金流入小计 | 4,785,671,572.83 | 2,131,600,094.75 | 7,203,940,582.04 | 5,311,945,115.59 |
购买商品、接受劳务支付的现金 | 3,660,209,683.43 | 2,045,669,656.24 | 5,599,598,739.39 | 3,961,980,773.92 |
支付给职工以及为职工支付的现金 | 271,375,340.21 | 158,175,118.76 | 491,258,859.32 | 381,814,886.56 |
支付的各项税费 | 253,813,227.4 | 104,159,481.62 | 321,015,816.36 | 235,561,891.12 |
支付其他与经营活动有关的现金 | 195,318,850.56 | 106,362,940.7 | 356,607,454.62 | 287,686,775.52 |
经营活动现金流出小计 | 4,380,717,101.6 | 2,414,367,197.32 | 6,768,480,869.69 | 4,867,044,327.12 |
经营活动产生的现金流量净额 | 404,954,471.23 | -282,767,102.57 | 435,459,712.35 | 444,900,788.47 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 15,000,000 | - |
取得投资收益收到的现金 | 3,593,707.18 | 2,804,471.47 | 20,426,809.45 | 34,234,361.7 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,084,880.33 | 2,115,980.65 | 61,583,624.98 | 58,373,442.61 |
收到的其他与投资活动有关的现金 | 480,014,097.97 | 262,675,863.32 | 506,062,200 | 405,984,512.12 |
投资活动现金流入小计 | 487,692,685.48 | 267,596,315.44 | 603,072,634.43 | 498,592,316.43 |
购建固定资产、无形资产和其他长期资产支付的现金 | 34,442,862.74 | 23,380,538.22 | 104,636,876.98 | 79,713,329.72 |
投资支付的现金 | - | - | 6,000,000 | 26,260,000 |
支付其他与投资活动有关的现金 | 602,524,530.79 | 135,984,933.74 | 519,081,291.31 | 483,305,803.8 |
投资活动现金流出小计 | 636,967,393.53 | 159,365,471.96 | 629,718,168.29 | 589,279,133.52 |
投资活动产生的现金流量净额 | -149,274,708.05 | 108,230,843.48 | -26,645,533.86 | -90,686,817.09 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 410,000,000 | 345,000,000 | 480,800,000 | 332,800,000 |
收到其他与筹资活动有关的现金 | 8,800,000 | - | 7,210,000 | 4,200,000 |
筹资活动现金流入小计 | 418,800,000 | 345,000,000 | 488,010,000 | 337,000,000 |
偿还债务支付的现金 | 304,800,000 | 127,800,000 | 688,805,219.83 | 485,935,000 |
分配股利、利润或偿付利息支付的现金 | 242,337,867.52 | 9,906,660.99 | 351,314,452 | 252,665,642.13 |
其中:子公司支付给少数股东的股利、利润 | 400,000 | - | 600,000 | 600,000 |
支付其他与筹资活动有关的现金 | 32,391,431.86 | 18,117,727.72 | 76,897,085.72 | 52,763,470.57 |
筹资活动现金流出小计 | 579,529,299.38 | 155,824,388.71 | 1,117,016,757.55 | 791,364,112.7 |
筹资活动产生的现金流量净额 | -160,729,299.38 | 189,175,611.29 | -629,006,757.55 | -454,364,112.7 |
四、汇率变动对现金及现金等价物的影响 | -500,752.71 | -213,651.96 | 52,732.6 | -2,362,634.92 |
五、现金及现金等价物净增加额 | 94,449,711.09 | 14,425,700.24 | -220,139,846.46 | -102,512,776.24 |
加:期初现金及现金等价物余额 | 361,061,880.74 | 361,061,880.74 | 581,201,727.2 | 581,201,727.2 |
期末现金及现金等价物余额 | 455,511,591.83 | 375,487,580.98 | 361,061,880.74 | 478,688,950.96 |
补充资料: | ||||
净利润 | 332,570,299.94 | - | 169,172,564.87 | - |
资产减值准备 | 2,424,777.77 | - | 216,936,820.05 | - |
固定资产和投资性房地产折旧 | 21,255,658.79 | - | 44,235,924.66 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 21,255,658.79 | - | 44,235,924.66 | - |
无形资产摊销 | 6,560,890.92 | - | 9,984,701.62 | - |
长期待摊费用摊销 | 15,244,228.78 | - | 31,111,854.11 | - |
处置固定资产、无形资产和其他长期资产的损失 | -324,087.14 | - | -752,856.21 | - |
固定资产报废损失 | - | - | 4,458.24 | - |
公允价值变动损失 | 345,078.39 | - | -373,945.46 | - |
财务费用 | 16,975,246.88 | - | 37,305,624.64 | - |
投资损失 | 8,023,622.08 | - | 3,496,521.87 | - |
递延所得税 | 5,750,214.06 | - | -22,147,086.51 | - |
其中:递延所得税资产减少 | 5,750,214.06 | - | -22,147,086.51 | - |
存货的减少 | 34,812,407.58 | - | -375,895,009.48 | - |
经营性应收项目的减少 | -48,201,687.8 | - | -141,158,679.33 | - |
经营性应付项目的增加 | 136,973.7 | - | 406,732,082.41 | - |
其他 | -6,829,369.06 | - | 16,404,885.48 | - |
现金的期末余额 | - | - | 361,061,880.74 | - |
减:现金的期初余额 | - | - | 581,201,727.2 | - |
加:现金等价物的期末余额 | 455,511,591.83 | - | - | - |
减:现金等价物的期初余额 | 361,061,880.74 | - | - | - |
现金及现金等价物的净增加额 | 94,449,711.09 | - | -220,139,846.46 | - |
公告日期 | 2025-08-22 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |