当前位置:首页 - 行情中心 - 潮宏基(002345) - 财务分析 - 现金流量表

潮宏基

(002345)

  

流通市值:93.31亿  总市值:95.60亿
流通股本:8.67亿   总股本:8.89亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,507,398,579.797,368,794,708.464,766,822,883.172,121,770,743.33
  收到的税费返还603,017.38515,967.11343,434.79122,156.98
  收到其他与经营活动有关的现金81,721,791.1732,521,492.4418,505,254.879,707,194.44
  经营活动现金流入小计10,589,723,388.347,401,832,168.014,785,671,572.832,131,600,094.75
  购买商品、接受劳务支付的现金9,300,253,875.525,836,683,710.783,660,209,683.432,045,669,656.24
  支付给职工以及为职工支付的现金507,413,426.62381,071,477.38271,375,340.21158,175,118.76
  支付的各项税费495,617,322326,460,905.9253,813,227.4104,159,481.62
  支付其他与经营活动有关的现金357,859,204.9255,654,035.21195,318,850.56106,362,940.7
  经营活动现金流出小计10,661,143,829.046,799,870,129.274,380,717,101.62,414,367,197.32
  经营活动产生的现金流量净额-71,420,440.7601,962,038.74404,954,471.23-282,767,102.57
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金10,408,670.266,490,349.333,593,707.182,804,471.47
  处置固定资产、无形资产和其他长期资产收回的现金净额1,880,827.315,252,794.554,084,880.332,115,980.65
  收到的其他与投资活动有关的现金1,466,102,355.821,096,379,376.19480,014,097.97262,675,863.32
  投资活动现金流入小计1,478,391,853.391,108,122,520.07487,692,685.48267,596,315.44
  购建固定资产、无形资产和其他长期资产支付的现金83,201,411.142,371,710.5734,442,862.7423,380,538.22
  投资支付的现金40,000---
  支付其他与投资活动有关的现金1,332,856,450.121,199,712,019.92602,524,530.79135,984,933.74
  投资活动现金流出小计1,416,097,861.221,242,083,730.49636,967,393.53159,365,471.96
  投资活动产生的现金流量净额62,293,992.17-133,961,210.42-149,274,708.05108,230,843.48
三、筹资活动产生的现金流量:
  取得借款收到的现金1,244,800,000489,800,000410,000,000345,000,000
  收到其他与筹资活动有关的现金18,800,00014,800,0008,800,000-
  筹资活动现金流入小计1,263,600,000504,600,000418,800,000345,000,000
  偿还债务支付的现金601,800,000445,800,000304,800,000127,800,000
  分配股利、利润或偿付利息支付的现金350,761,048.31249,664,902.34242,337,867.529,906,660.99
  其中:子公司支付给少数股东的股利、利润600,000400,000400,000-
  支付其他与筹资活动有关的现金122,697,223.648,644,738.2932,391,431.8618,117,727.72
  筹资活动现金流出小计1,075,258,271.91744,109,640.63579,529,299.38155,824,388.71
  筹资活动产生的现金流量净额188,341,728.09-239,509,640.63-160,729,299.38189,175,611.29
四、汇率变动对现金及现金等价物的影响-3,341,885.95-748,725.36-500,752.71-213,651.96
五、现金及现金等价物净增加额175,873,393.61227,742,462.3394,449,711.0914,425,700.24
  加:期初现金及现金等价物余额361,061,880.74361,061,880.74361,061,880.74361,061,880.74
  期末现金及现金等价物余额536,935,274.35588,804,343.07455,511,591.83375,487,580.98
补充资料:
  净利润471,540,928.33-332,570,299.94-
  资产减值准备212,848,996.35-2,424,777.77-
  固定资产和投资性房地产折旧45,414,314.9-21,255,658.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,414,314.9-21,255,658.79-
  无形资产摊销15,147,694.45-6,560,890.92-
  长期待摊费用摊销33,638,414.39-15,244,228.78-
  处置固定资产、无形资产和其他长期资产的损失-825,938.77--324,087.14-
  固定资产报废损失205,894.68---
  公允价值变动损失565,159.17-345,078.39-
  财务费用33,171,914.74-16,975,246.88-
  投资损失10,255,275.34-8,023,622.08-
  递延所得税204,171.81-5,750,214.06-
  其中:递延所得税资产减少204,171.81-5,750,214.06-
  存货的减少-1,703,829,526.05-34,812,407.58-
  经营性应收项目的减少-291,222,273.72--48,201,687.8-
  经营性应付项目的增加1,028,051,392.5-136,973.7-
  其他41,331,730.23--6,829,369.06-
  现金的期末余额536,935,274.35---
  减:现金的期初余额361,061,880.74---
  加:现金等价物的期末余额--455,511,591.83-
  减:现金等价物的期初余额--361,061,880.74-
  现金及现金等价物的净增加额175,873,393.61-94,449,711.09-
公告日期2026-03-282025-10-312025-08-222025-04-29
审计意见(境内)标准无保留意见
TOP↑