当前位置:首页 - 行情中心 - 杰瑞股份(002353) - 财务分析 - 现金流量表

杰瑞股份

(002353)

  

流通市值:328.67亿  总市值:485.41亿
流通股本:6.93亿   总股本:10.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,330,087,159.84,259,828,680.0713,409,510,356.869,561,931,909.23
  收到的税费返还189,649,889.73105,595,501.26328,843,561.7223,984,577.02
  收到其他与经营活动有关的现金341,208,345.97130,647,829.1596,016,087.68357,386,554.26
  经营活动现金流入小计9,860,945,395.54,496,072,010.4314,334,370,006.2410,143,303,040.51
  购买商品、接受劳务支付的现金4,652,532,836.912,490,646,243.828,197,807,271.56,118,701,607.45
  支付给职工以及为职工支付的现金880,632,787.27361,394,771.361,365,333,172.781,016,013,250.11
  支付的各项税费574,159,355.96306,543,466.271,008,679,580.2770,321,882.82
  支付其他与经营活动有关的现金609,342,203.04270,809,522.31,168,912,696.84770,498,931.58
  经营活动现金流出小计6,716,667,183.183,429,394,003.7511,740,732,721.328,675,535,671.96
  经营活动产生的现金流量净额3,144,278,212.321,066,678,006.682,593,637,284.921,467,767,368.55
二、投资活动产生的现金流量:
  收回投资收到的现金2,809,749.1434,088.09218,776,956.78208,776,956.78
  取得投资收益收到的现金16,000,00015,000,00014,200,00014,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额322,193320,5136,525,383.996,271,630.99
  处置子公司及其他营业单位收到的现金净额--10,350,00010,350,000
  收到的其他与投资活动有关的现金2,438,938,736.531,523,771,367.771,849,199,240.072,166,526,700.75
  投资活动现金流入小计2,458,070,678.631,539,525,968.862,099,051,580.842,406,125,288.52
  购建固定资产、无形资产和其他长期资产支付的现金370,617,093.41217,388,420.811,078,445,967.98863,320,839.02
  投资支付的现金---34,803,230
  取得子公司及其他营业单位支付的现金--32,852,483.37-
  支付其他与投资活动有关的现金2,203,683,288.181,934,778,127.22,447,750,349.52,909,522,171.23
  投资活动现金流出小计2,574,300,381.592,152,166,548.013,559,048,800.853,807,646,240.25
  投资活动产生的现金流量净额-116,229,702.96-612,640,579.15-1,459,997,220.01-1,401,520,951.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,138,480875,000
  其中:子公司吸收少数股东投资收到的现金--5,138,480875,000
  取得借款收到的现金1,171,897,175.73771,897,175.734,739,737,986.114,065,726,625
  收到其他与筹资活动有关的现金568,686,298.55441,089,587.691,608,878,192.87866,591,089.03
  筹资活动现金流入小计1,740,583,474.281,212,986,763.426,353,754,658.984,933,192,714.03
  偿还债务支付的现金1,209,891,358.6333,511,287.983,709,565,6252,462,384,513.89
  分配股利、利润或偿付利息支付的现金800,817,861.2334,328,835.6800,369,952.92620,917,344.96
  其中:子公司支付给少数股东的股利、利润20,453,609.5-36,956,41027,145,102
  支付其他与筹资活动有关的现金643,969,013.89472,308,138.811,861,049,197.641,219,721,741.38
  筹资活动现金流出小计2,654,678,233.72840,148,262.396,370,984,775.564,303,023,600.23
  筹资活动产生的现金流量净额-914,094,759.44372,838,501.03-17,230,116.58630,169,113.8
四、汇率变动对现金及现金等价物的影响11,855,675.5628,530,307.96-25,440,008.6-70,688,294.15
五、现金及现金等价物净增加额2,125,809,425.48855,406,236.521,090,969,939.73625,727,236.47
  加:期初现金及现金等价物余额5,320,193,705.875,320,193,705.874,229,223,766.144,229,223,766.14
  期末现金及现金等价物余额7,446,003,131.356,175,599,942.395,320,193,705.874,854,951,002.61
补充资料:
  净利润1,269,715,695.71-2,685,558,218.41-
  资产减值准备91,112,853.91-315,337,993.6-
  固定资产和投资性房地产折旧449,363,434.37-721,225,937.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧449,363,434.37-721,225,937.48-
  无形资产摊销16,586,500.57-35,765,988.41-
  长期待摊费用摊销542,960.34-508,655.34-
  处置固定资产、无形资产和其他长期资产的损失-798,086.28--5,887,060.03-
  固定资产报废损失2,285,799.68-6,521,398.33-
  公允价值变动损失-2,800,571.12--9,562,320.97-
  财务费用96,705,876.47-209,386,355.2-
  投资损失-53,937,677.64--403,529,334.63-
  递延所得税26,458,111.73-37,723,973.65-
  其中:递延所得税资产减少-58,878,908.64--116,381,453.44-
    递延所得税负债增加85,337,020.37-154,105,427.09-
  存货的减少-855,689,167.73--1,190,971,382.13-
  经营性应收项目的减少883,354,479.96--929,883,551.34-
  经营性应付项目的增加1,198,640,539.64-1,029,603,259.37-
  其他18,561,321.24-83,728,596.17-
  现金的期末余额7,446,003,131.35-5,320,193,705.87-
  减:现金的期初余额5,320,193,705.87-4,229,223,766.14-
  现金及现金等价物的净增加额2,125,809,425.48-1,090,969,939.73-
公告日期2025-08-072025-04-232025-04-102024-10-25
审计意见(境内)标准无保留意见
TOP↑