流通市值:241.46亿 | 总市值:356.61亿 | ||
流通股本:6.93亿 | 总股本:10.24亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,259,828,680.07 | 13,409,510,356.86 | 9,561,931,909.23 | 6,164,419,642.59 |
收到的税费返还 | 105,595,501.26 | 328,843,561.7 | 223,984,577.02 | 156,061,385.33 |
收到其他与经营活动有关的现金 | 130,647,829.1 | 596,016,087.68 | 357,386,554.26 | 255,914,398.95 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,496,072,010.43 | 14,334,370,006.24 | 10,143,303,040.51 | 6,576,395,426.87 |
购买商品、接受劳务支付的现金 | 2,490,646,243.82 | 8,197,807,271.5 | 6,118,701,607.45 | 3,765,227,772.98 |
支付给职工以及为职工支付的现金 | 361,394,771.36 | 1,365,333,172.78 | 1,016,013,250.11 | 719,362,320.34 |
支付的各项税费 | 306,543,466.27 | 1,008,679,580.2 | 770,321,882.82 | 539,494,434.98 |
支付其他与经营活动有关的现金 | 270,809,522.3 | 1,168,912,696.84 | 770,498,931.58 | 491,339,483.08 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 3,429,394,003.75 | 11,740,732,721.32 | 8,675,535,671.96 | 5,515,424,011.38 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,066,678,006.68 | 2,593,637,284.92 | 1,467,767,368.55 | 1,060,971,415.49 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 434,088.09 | 218,776,956.78 | 208,776,956.78 | 100,000,000 |
取得投资收益收到的现金 | 15,000,000 | 14,200,000 | 14,200,000 | 11,200,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 320,513 | 6,525,383.99 | 6,271,630.99 | 6,208,480.99 |
处置子公司及其他营业单位收到的现金净额 | - | 10,350,000 | 10,350,000 | 3,000,000 |
收到的其他与投资活动有关的现金 | 1,523,771,367.77 | 1,849,199,240.07 | 2,166,526,700.75 | 1,149,489,296.01 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,539,525,968.86 | 2,099,051,580.84 | 2,406,125,288.52 | 1,269,897,777 |
购建固定资产、无形资产和其他长期资产支付的现金 | 217,388,420.81 | 1,078,445,967.98 | 863,320,839.02 | 589,937,121.29 |
投资支付的现金 | - | - | 34,803,230 | - |
取得子公司及其他营业单位支付的现金 | - | 32,852,483.37 | - | - |
支付其他与投资活动有关的现金 | 1,934,778,127.2 | 2,447,750,349.5 | 2,909,522,171.23 | 1,172,475,771.23 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,152,166,548.01 | 3,559,048,800.85 | 3,807,646,240.25 | 1,762,412,892.52 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -612,640,579.15 | -1,459,997,220.01 | -1,401,520,951.73 | -492,515,115.52 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 5,138,480 | 875,000 | 625,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 5,138,480 | 875,000 | 625,000 |
取得借款收到的现金 | 771,897,175.73 | 4,739,737,986.11 | 4,065,726,625 | 2,476,775,625 |
收到其他与筹资活动有关的现金 | 441,089,587.69 | 1,608,878,192.87 | 866,591,089.03 | 509,996,590.04 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,212,986,763.42 | 6,353,754,658.98 | 4,933,192,714.03 | 2,987,397,215.04 |
偿还债务支付的现金 | 333,511,287.98 | 3,709,565,625 | 2,462,384,513.89 | 1,241,520,000 |
分配股利、利润或偿付利息支付的现金 | 34,328,835.6 | 800,369,952.92 | 620,917,344.96 | 486,263,807.09 |
其中:子公司支付给少数股东的股利、利润 | - | 36,956,410 | 27,145,102 | 27,145,102 |
支付其他与筹资活动有关的现金 | 472,308,138.81 | 1,861,049,197.64 | 1,219,721,741.38 | 735,052,528.02 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 840,148,262.39 | 6,370,984,775.56 | 4,303,023,600.23 | 2,462,836,335.11 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 372,838,501.03 | -17,230,116.58 | 630,169,113.8 | 524,560,879.93 |
四、汇率变动对现金及现金等价物的影响 | 28,530,307.96 | -25,440,008.6 | -70,688,294.15 | 17,389,206.26 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 855,406,236.52 | 1,090,969,939.73 | 625,727,236.47 | 1,110,406,386.16 |
加:期初现金及现金等价物余额 | 5,320,193,705.87 | 4,229,223,766.14 | 4,229,223,766.14 | 4,229,223,766.14 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 6,175,599,942.39 | 5,320,193,705.87 | 4,854,951,002.61 | 5,339,630,152.3 |
补充资料: | ||||
净利润 | - | 2,685,558,218.41 | - | 1,113,690,546.22 |
资产减值准备 | - | 315,337,993.6 | - | 154,927,326.85 |
固定资产和投资性房地产折旧 | - | 721,225,937.48 | - | 364,851,821.78 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 721,225,937.48 | - | 364,851,821.78 |
无形资产摊销 | - | 35,765,988.41 | - | 17,194,508.25 |
长期待摊费用摊销 | - | 508,655.34 | - | 6,364,658.09 |
处置固定资产、无形资产和其他长期资产的损失 | - | -5,887,060.03 | - | -2,109,045.4 |
固定资产报废损失 | - | 6,521,398.33 | - | 1,652,889.68 |
公允价值变动损失 | - | -9,562,320.97 | - | -14,292,819.75 |
财务费用 | - | 209,386,355.2 | - | 65,331,828.98 |
投资损失 | - | -403,529,334.63 | - | -224,544,238.79 |
递延所得税 | - | 37,723,973.65 | - | -31,660,733.29 |
其中:递延所得税资产减少 | - | -116,381,453.44 | - | -54,431,593.36 |
递延所得税负债增加 | - | 154,105,427.09 | - | 22,770,860.07 |
存货的减少 | - | -1,190,971,382.13 | - | -1,091,132,952.89 |
经营性应收项目的减少 | - | -929,883,551.34 | - | 599,311,239.8 |
经营性应付项目的增加 | - | 1,029,603,259.37 | - | 65,787,252.58 |
其他 | - | 83,728,596.17 | - | 31,576,889.88 |
现金的期末余额 | - | 5,320,193,705.87 | - | 5,339,630,152.3 |
减:现金的期初余额 | - | 4,229,223,766.14 | - | 4,229,223,766.14 |
公告日期 | 2025-04-23 | 2025-04-10 | 2024-10-25 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |