当前位置:首页 - 行情中心 - 杰瑞股份(002353) - 财务分析 - 现金流量表

杰瑞股份

(002353)

  

流通市值:241.46亿  总市值:356.61亿
流通股本:6.93亿   总股本:10.24亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,259,828,680.0713,409,510,356.869,561,931,909.236,164,419,642.59
收到的税费返还105,595,501.26328,843,561.7223,984,577.02156,061,385.33
收到其他与经营活动有关的现金130,647,829.1596,016,087.68357,386,554.26255,914,398.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,496,072,010.4314,334,370,006.2410,143,303,040.516,576,395,426.87
购买商品、接受劳务支付的现金2,490,646,243.828,197,807,271.56,118,701,607.453,765,227,772.98
支付给职工以及为职工支付的现金361,394,771.361,365,333,172.781,016,013,250.11719,362,320.34
支付的各项税费306,543,466.271,008,679,580.2770,321,882.82539,494,434.98
支付其他与经营活动有关的现金270,809,522.31,168,912,696.84770,498,931.58491,339,483.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,429,394,003.7511,740,732,721.328,675,535,671.965,515,424,011.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,066,678,006.682,593,637,284.921,467,767,368.551,060,971,415.49
二、投资活动产生的现金流量:
收回投资收到的现金434,088.09218,776,956.78208,776,956.78100,000,000
取得投资收益收到的现金15,000,00014,200,00014,200,00011,200,000
处置固定资产、无形资产和其他长期资产收回的现金净额320,5136,525,383.996,271,630.996,208,480.99
处置子公司及其他营业单位收到的现金净额-10,350,00010,350,0003,000,000
收到的其他与投资活动有关的现金1,523,771,367.771,849,199,240.072,166,526,700.751,149,489,296.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,539,525,968.862,099,051,580.842,406,125,288.521,269,897,777
购建固定资产、无形资产和其他长期资产支付的现金217,388,420.811,078,445,967.98863,320,839.02589,937,121.29
投资支付的现金--34,803,230-
取得子公司及其他营业单位支付的现金-32,852,483.37--
支付其他与投资活动有关的现金1,934,778,127.22,447,750,349.52,909,522,171.231,172,475,771.23
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,152,166,548.013,559,048,800.853,807,646,240.251,762,412,892.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-612,640,579.15-1,459,997,220.01-1,401,520,951.73-492,515,115.52
三、筹资活动产生的现金流量:
吸收投资收到的现金-5,138,480875,000625,000
其中:子公司吸收少数股东投资收到的现金-5,138,480875,000625,000
取得借款收到的现金771,897,175.734,739,737,986.114,065,726,6252,476,775,625
收到其他与筹资活动有关的现金441,089,587.691,608,878,192.87866,591,089.03509,996,590.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,212,986,763.426,353,754,658.984,933,192,714.032,987,397,215.04
偿还债务支付的现金333,511,287.983,709,565,6252,462,384,513.891,241,520,000
分配股利、利润或偿付利息支付的现金34,328,835.6800,369,952.92620,917,344.96486,263,807.09
其中:子公司支付给少数股东的股利、利润-36,956,41027,145,10227,145,102
支付其他与筹资活动有关的现金472,308,138.811,861,049,197.641,219,721,741.38735,052,528.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计840,148,262.396,370,984,775.564,303,023,600.232,462,836,335.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额372,838,501.03-17,230,116.58630,169,113.8524,560,879.93
四、汇率变动对现金及现金等价物的影响28,530,307.96-25,440,008.6-70,688,294.1517,389,206.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额855,406,236.521,090,969,939.73625,727,236.471,110,406,386.16
加:期初现金及现金等价物余额5,320,193,705.874,229,223,766.144,229,223,766.144,229,223,766.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,175,599,942.395,320,193,705.874,854,951,002.615,339,630,152.3
补充资料:
净利润-2,685,558,218.41-1,113,690,546.22
资产减值准备-315,337,993.6-154,927,326.85
固定资产和投资性房地产折旧-721,225,937.48-364,851,821.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-721,225,937.48-364,851,821.78
无形资产摊销-35,765,988.41-17,194,508.25
长期待摊费用摊销-508,655.34-6,364,658.09
处置固定资产、无形资产和其他长期资产的损失--5,887,060.03--2,109,045.4
固定资产报废损失-6,521,398.33-1,652,889.68
公允价值变动损失--9,562,320.97--14,292,819.75
财务费用-209,386,355.2-65,331,828.98
投资损失--403,529,334.63--224,544,238.79
递延所得税-37,723,973.65--31,660,733.29
其中:递延所得税资产减少--116,381,453.44--54,431,593.36
递延所得税负债增加-154,105,427.09-22,770,860.07
存货的减少--1,190,971,382.13--1,091,132,952.89
经营性应收项目的减少--929,883,551.34-599,311,239.8
经营性应付项目的增加-1,029,603,259.37-65,787,252.58
其他-83,728,596.17-31,576,889.88
现金的期末余额-5,320,193,705.87-5,339,630,152.3
减:现金的期初余额-4,229,223,766.14-4,229,223,766.14
公告日期2025-04-232025-04-102024-10-252024-08-29
审计意见(境内)标准无保留意见
TOP↑