杰瑞股份
(002353)
| 流通市值：838.96亿 | | | 总市值：1242.96亿 |
| 流通股本：6.91亿 | | | 总股本：10.24亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 7,646,278,451.77 | 3,290,570,298.17 | 16,222,988,113.76 | 10,419,812,013.74 |
| 营业总成本 | 6,366,923,315.14 | 2,737,250,597.31 | 12,955,855,314.85 | 8,286,871,268.96 |
| 其他经营收益 | | | | |
| 营业利润 | 1,421,351,695.82 | 696,683,035.82 | 3,434,623,191.5 | 2,204,868,730.06 |
| 利润总额 | 1,410,116,365.51 | 695,044,466.58 | 3,358,770,928.73 | 2,218,513,326.67 |
| 净利润 | 1,214,547,617.13 | 589,475,265.75 | 2,751,701,473.57 | 1,865,256,648.41 |
| 每股收益 | | | | |
| 其他综合收益 | -204,545,503.99 | -76,702,425.15 | 392,282.87 | 6,012,735.36 |
| 综合收益总额 | 1,010,002,113.14 | 512,772,840.6 | 2,752,093,756.44 | 1,871,269,383.77 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 30,450,090,305.6 | 29,658,667,401.54 | 29,511,643,386.16 | 28,194,825,280.15 |
| 非流动资产: | | | | |
| 非流动资产合计 | 9,117,815,419.99 | 9,493,799,798.23 | 9,618,797,720.04 | 9,884,622,086.26 |
| 资产总计 | 39,567,905,725.59 | 39,152,467,199.77 | 39,130,441,106.2 | 38,079,447,366.41 |
| 流动负债: | | | | |
| 流动负债合计 | 12,248,995,836.27 | 11,092,939,864.58 | 11,696,791,459.72 | 11,202,338,156.5 |
| 非流动负债: | | | | |
| 非流动负债合计 | 3,142,049,001.33 | 3,674,859,739.84 | 3,516,327,169.05 | 3,841,592,823.17 |
| 负债合计 | 15,391,044,837.6 | 14,767,799,604.42 | 15,213,118,628.77 | 15,043,930,979.67 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 23,284,441,352.72 | 23,492,038,624.59 | 23,025,566,743.61 | 22,148,001,895.49 |
| 股东权益合计 | 24,176,860,887.99 | 24,384,667,595.35 | 23,917,322,477.43 | 23,035,516,386.74 |
| 负债和股东权益合计 | 39,567,905,725.59 | 39,152,467,199.77 | 39,130,441,106.2 | 38,079,447,366.41 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 7,837,517,646.51 | 3,049,587,193.12 | 20,317,881,967.3 | 13,521,643,963.67 |
| 经营活动现金流出小计 | 8,585,666,133.29 | 4,313,268,816.51 | 14,939,441,565.76 | 10,594,220,556.63 |
| 经营活动产生的现金流量净额 | -748,148,486.78 | -1,263,681,623.39 | 5,378,440,401.54 | 2,927,423,407.04 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 4,468,260,883.99 | 2,151,407,897.77 | 5,025,430,102.8 | 4,348,376,358.39 |
| 投资活动现金流出小计 | 4,211,499,937.77 | 1,747,127,081.17 | 5,967,717,486.44 | 4,445,089,597.61 |
| 投资活动产生的现金流量净额 | 256,760,946.22 | 404,280,816.6 | -942,287,383.64 | -96,713,239.22 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 1,748,856,022.15 | 901,012,123.44 | 3,947,012,651.82 | 3,364,426,193.09 |
| 筹资活动现金流出小计 | 2,876,736,810.55 | 731,005,057.71 | 5,251,368,016.49 | 4,094,494,328.19 |
| 筹资活动产生的现金流量净额 | -1,127,880,788.4 | 170,007,065.73 | -1,304,355,364.67 | -730,068,135.1 |
| 汇率变动对现金及现金等价物的影响 | -237,072,831.58 | -140,106,600.9 | -129,743,806.68 | -27,948,257.72 |
| 现金及现金等价物净增加额 | -1,856,341,160.54 | -829,500,341.96 | 3,002,053,846.55 | 2,072,693,775 |
| 期末现金及现金等价物余额 | 6,465,906,391.88 | 7,492,747,210.46 | 8,322,247,552.42 | 7,392,887,480.87 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | -1,856,341,160.54 | - | 3,002,053,846.55 | - |
最新报告期：2026-08-23| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 长江证券 | 魏凯,曹小敏,王岭峰,赵智勇 | 3.24 | 7.78 | 10.89 | 2026-08-23 |
| 浙商证券 | 王华君,陈姝姝 | 3.44 | 8.26 | 10.91 | 2026-08-20 |
| 东海证券 | 商俭 | 3.46 | 7.78 | 10.47 | 2026-08-20 |
| 东方证券 | 杨震 | 3.61 | 7.84 | 10.08 | 2026-08-19 |
| 招商证券 | 吴洋,郭倩倩 | 3.27 | 7.11 | 10.11 | 2026-08-17 |