当前位置:首页 - 行情中心 - 千方科技(002373) - 财务分析 - 现金流量表

千方科技

(002373)

  

流通市值:101.25亿  总市值:116.14亿
流通股本:13.78亿   总股本:15.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,785,448,538.671,927,571,081.128,291,826,967.425,933,834,628.81
  收到的税费返还250,710,674.8113,344,941.06424,821,680.62329,775,225.99
  收到其他与经营活动有关的现金122,588,926.5146,757,484.44348,494,424.89275,144,108.55
  经营活动现金流入小计4,158,748,139.982,087,673,506.629,065,143,072.936,538,753,963.35
  购买商品、接受劳务支付的现金3,102,239,545.631,719,040,813.155,215,856,833.134,437,030,657.84
  支付给职工以及为职工支付的现金976,043,033.74562,521,573.151,736,064,747.441,329,144,625.62
  支付的各项税费180,094,197.77110,948,967.71323,082,725.54237,248,948.36
  支付其他与经营活动有关的现金296,862,121.78154,171,526.051,013,758,557.01533,627,355.6
  经营活动现金流出小计4,555,238,898.922,546,682,880.068,288,762,863.126,537,051,587.42
  经营活动产生的现金流量净额-396,490,758.94-459,009,373.44776,380,209.811,702,375.93
二、投资活动产生的现金流量:
  收回投资收到的现金2,591,366,485.821,576,366,485.825,670,312,061.683,973,723,668.8
  取得投资收益收到的现金32,710,869.837,263,940.5254,395,575.6771,055,520.14
  处置固定资产、无形资产和其他长期资产收回的现金净额334,363.92187,637.7915,849,249.313,374,295.52
  处置子公司及其他营业单位收到的现金净额--3,010,000-
  收到的其他与投资活动有关的现金--28,408,285.7731,446.88
  投资活动现金流入小计2,624,411,719.571,583,818,064.135,771,975,172.424,058,184,931.34
  购建固定资产、无形资产和其他长期资产支付的现金59,050,363.8244,135,271.63163,080,410.1395,126,777.82
  投资支付的现金2,418,139,666.531,486,675,692.266,488,915,643.334,246,092,293.03
  取得子公司及其他营业单位支付的现金--24,877,562.4824,909,009.36
  支付其他与投资活动有关的现金485,991.75-3,312,034.41-
  投资活动现金流出小计2,477,676,022.11,530,810,963.896,680,185,650.354,366,128,080.21
  投资活动产生的现金流量净额146,735,697.4753,007,100.24-908,210,477.93-307,943,148.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,361,2501,316,250
  其中:子公司吸收少数股东投资收到的现金--8,361,2501,316,250
  取得借款收到的现金405,949,058.64226,000,000552,721,800517,731,800
  筹资活动现金流入小计405,949,058.64226,000,000561,083,050519,048,050
  偿还债务支付的现金287,090,000275,090,000700,463,600654,463,600
  分配股利、利润或偿付利息支付的现金94,427,627.4433,668,659.2618,830,842.9316,629,550.27
  其中:子公司支付给少数股东的股利、利润9,684,000500,00012,301,80010,571,800
  支付其他与筹资活动有关的现金35,266,936.988,518,614.5244,642,597.0326,479,115.76
  筹资活动现金流出小计416,784,564.42317,277,273.78763,937,039.96697,572,266.03
  筹资活动产生的现金流量净额-10,835,505.78-91,277,273.78-202,853,989.96-178,524,216.03
四、汇率变动对现金及现金等价物的影响-69,470,063.7-25,158,933.39-23,034,489.56-7,116,832.34
五、现金及现金等价物净增加额-330,060,630.95-522,438,480.37-357,718,747.64-491,881,821.31
  加:期初现金及现金等价物余额3,263,932,241.773,263,932,241.773,621,650,989.413,621,650,989.41
  期末现金及现金等价物余额2,933,871,610.822,741,493,761.43,263,932,241.773,129,769,168.1
补充资料:
  净利润-31,973,849.47-291,056,631.3-
  资产减值准备16,371,376.26-123,497,517.63-
  固定资产和投资性房地产折旧42,057,423.32-88,256,072.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,057,423.32-88,256,072.58-
  无形资产摊销97,488,249.16-198,956,420.22-
  长期待摊费用摊销8,165,081.52-18,939,355.34-
  处置固定资产、无形资产和其他长期资产的损失2,690,550.15--2,619,558.49-
  固定资产报废损失72,560.89-148,181.09-
  公允价值变动损失85,284,092.74--156,466,187.71-
  财务费用2,926,606.82-31,560,955.92-
  投资损失-29,923,716.2--75,657,841.54-
  递延所得税-23,287,909.72-36,405,471.69-
  其中:递延所得税资产减少3,638,472.55-21,385,767.66-
    递延所得税负债增加-26,926,382.27-15,019,704.03-
  存货的减少-834,463,550.2-541,618,661.45-
  经营性应收项目的减少265,632,997.55-160,119,635.86-
  经营性应付项目的增加-24,275,509.29--531,697,650.78-
  其他3,310,000-2,275,624.61-
  不涉及现金收支的投资和筹资活动金额其他项目20,381,569.73-17,366,746.79-
  现金的期末余额2,933,871,610.82-3,263,932,241.77-
  减:现金的期初余额3,263,932,241.77-3,621,650,989.41-
  现金及现金等价物的净增加额-330,060,630.95--357,718,747.64-
公告日期2026-08-202026-04-282026-04-182025-10-23
审计意见(境内)标准无保留意见
TOP↑