当前位置:首页 - 行情中心 - 千方科技(002373) - 财务分析 - 现金流量表

千方科技

(002373)

  

流通市值:149.19亿  总市值:171.13亿
流通股本:13.78亿   总股本:15.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,774,293,281.811,719,652,822.257,400,796,774.165,049,036,490.93
  收到的税费返还216,312,177.27129,491,965.55381,371,150.29281,205,705.31
  收到其他与经营活动有关的现金146,964,888.85110,076,008.05412,459,106.11225,295,600.32
  经营活动现金流入小计4,137,570,347.931,959,220,795.858,194,627,030.565,555,537,796.56
  购买商品、接受劳务支付的现金2,983,954,183.621,568,445,625.244,949,059,680.263,997,086,627.62
  支付给职工以及为职工支付的现金938,285,477.03529,146,763.341,780,938,779.661,355,305,869.67
  支付的各项税费150,872,234.6187,598,894.95300,829,507.72236,714,680.21
  支付其他与经营活动有关的现金321,540,803.97222,281,638.621,020,514,579.55521,737,155.2
  经营活动现金流出小计4,394,652,699.232,407,472,922.158,051,342,547.196,110,844,332.7
  经营活动产生的现金流量净额-257,082,351.3-448,252,126.3143,284,483.37-555,306,536.14
二、投资活动产生的现金流量:
  收回投资收到的现金2,118,243,332.2711,904,031.711,765,325,461.351,318,036,791.38
  取得投资收益收到的现金67,498,339.388,293,532.2141,188,579.0333,093,949.13
  处置固定资产、无形资产和其他长期资产收回的现金净额274,941.17272,110.12330,277.7398,077.35
  处置子公司及其他营业单位收到的现金净额--531,101.46-
  收到的其他与投资活动有关的现金31,446.88-11,432,657.3-
  投资活动现金流入小计2,186,048,059.63720,469,674.041,818,808,076.871,351,228,817.86
  购建固定资产、无形资产和其他长期资产支付的现金66,081,237.7335,104,360.86134,391,179.91116,821,419.24
  投资支付的现金2,238,140,862.02799,865,431.012,000,240,083.421,215,490,000
  取得子公司及其他营业单位支付的现金21,289,009.3620,339,009.36--
  投资活动现金流出小计2,325,511,109.11855,308,801.232,134,631,263.331,332,311,419.24
  投资活动产生的现金流量净额-139,463,049.48-134,839,127.19-315,823,186.4618,917,398.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,321,702.35-119,800,00079,800,000
  其中:子公司吸收少数股东投资收到的现金1,321,702.35-40,000,000-
  取得借款收到的现金376,731,800278,731,800683,820,000633,820,000
  筹资活动现金流入小计378,053,502.35278,731,800803,620,000713,620,000
  偿还债务支付的现金453,731,800403,731,800939,998,200709,998,200
  分配股利、利润或偿付利息支付的现金13,684,510.328,325,636.96131,326,369.45125,964,919.59
  其中:子公司支付给少数股东的股利、利润9,649,4005,959,80036,309,00034,692,000
  支付其他与筹资活动有关的现金20,316,220.769,796,330.27174,005,524.25138,082,332.44
  筹资活动现金流出小计487,732,531.08421,853,767.231,245,330,093.7974,045,452.03
  筹资活动产生的现金流量净额-109,679,028.73-143,121,967.23-441,710,093.7-260,425,452.03
四、汇率变动对现金及现金等价物的影响1,427,815.61222,319.3441,610,497.02-14,147,491.87
五、现金及现金等价物净增加额-504,796,613.9-725,990,901.38-572,638,299.77-810,962,081.42
  加:期初现金及现金等价物余额3,621,650,989.413,621,650,989.414,194,289,289.184,194,289,289.18
  期末现金及现金等价物余额3,116,854,375.512,895,660,088.033,621,650,989.413,383,327,207.76
补充资料:
  净利润171,818,327.43--1,202,420,588.37-
  资产减值准备11,830,276.81-972,077,947.72-
  固定资产和投资性房地产折旧43,053,170.19-89,822,221.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,053,170.19-89,822,221.5-
  无形资产摊销96,273,312.85-200,517,057.67-
  长期待摊费用摊销8,893,767.94-17,670,780.7-
  处置固定资产、无形资产和其他长期资产的损失-18,311.42-48,860.66-
  固定资产报废损失767.09-3,623,544.73-
  公允价值变动损失-145,705,201.58-161,216,002.85-
  财务费用3,161,768.97--20,554,164.18-
  投资损失-59,578,076.49--2,737,528.22-
  递延所得税10,136,580.67-39,344,118.21-
  其中:递延所得税资产减少-7,885,429.06-71,301,125.88-
    递延所得税负债增加18,022,009.73--31,957,007.67-
  存货的减少-39,976,558.5--248,270,237.13-
  经营性应收项目的减少380,998,707.26--98,627,714.61-
  经营性应付项目的增加-773,425,807.09-164,409,242.49-
  其他7,033,749.96-8,206,041.65-
  不涉及现金收支的投资和筹资活动金额其他项目23,766,787.94-78,170,331.85-
  现金的期末余额3,116,854,375.51-3,621,650,989.41-
  减:现金的期初余额3,621,650,989.41-4,194,289,289.18-
  现金及现金等价物的净增加额-504,796,613.9--572,638,299.77-
公告日期2025-08-222025-04-282025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑