当前位置:首页 - 行情中心 - 东山精密(002384) - 财务分析 - 现金流量表

东山精密

(002384)

  

流通市值:464.42亿  总市值:571.48亿
流通股本:13.86亿   总股本:17.06亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金26,087,513,399.3917,706,958,316.939,566,045,347.7932,739,066,437.34
收到的税费返还871,881,166.88524,915,907.68284,423,129.151,137,521,361.97
收到其他与经营活动有关的现金1,037,182,526.86592,490,973.79349,598,272.281,064,645,853.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计27,996,577,093.1318,824,365,198.410,200,066,749.2234,941,233,653.1
购买商品、接受劳务支付的现金19,485,649,030.2912,996,139,860.066,655,875,365.2323,717,207,870.38
支付给职工以及为职工支付的现金3,629,779,666.22,392,154,841.931,246,067,419.654,361,937,171.07
支付的各项税费650,204,693.88519,477,522.8165,222,877.75605,774,751.89
支付其他与经营活动有关的现金1,372,691,006.72827,623,574.33575,063,207.441,083,894,389.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计25,138,324,397.0916,735,395,799.128,642,228,870.0729,768,814,182.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,858,252,696.042,088,969,399.281,557,837,879.155,172,419,470.2
二、投资活动产生的现金流量:
收回投资收到的现金352,247,992.37308,155,031.33411,437,004.71456,515,984.16
取得投资收益收到的现金--29,218,011.671,597,223.39130,859,749.94
处置固定资产、无形资产和其他长期资产收回的现金净额22,441,371.0919,280,110.6514,087,434.6437,557,278.12
收到的其他与投资活动有关的现金614,649,122.89419,424,782.411,980,782.41439,820,656.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计989,338,486.35717,641,912.72429,102,445.151,064,753,668.6
购建固定资产、无形资产和其他长期资产支付的现金2,477,505,582.031,644,034,818.83885,104,031.283,466,863,364.13
投资支付的现金407,439,892.46356,562,777.83609,673,837.08664,445,169.56
取得子公司及其他营业单位支付的现金---863,778,442.89
支付其他与投资活动有关的现金645,758,474.97530,962,815.6410,425,713.71908,569,017.53
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,530,703,949.462,531,560,412.31,505,203,582.075,903,655,994.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,541,365,463.11-1,813,918,499.58-1,076,101,136.92-4,838,902,325.51
三、筹资活动产生的现金流量:
取得借款收到的现金7,845,966,246.615,465,543,117.474,023,814,434.1213,365,424,866.08
收到其他与筹资活动有关的现金585,192,076.44329,197,076.4447,248,276.451,329,035,764.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,431,158,323.055,794,740,193.914,071,062,710.5714,694,460,630.69
偿还债务支付的现金7,930,394,987.134,327,541,972.241,948,497,173.5912,628,310,459.03
分配股利、利润或偿付利息支付的现金708,433,026.73608,693,016.3889,439,788.65566,998,901.47
其中:子公司支付给少数股东的股利、利润---131,033.08
支付其他与筹资活动有关的现金904,196,768.41823,264,123.26556,213,435.511,741,698,784.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,543,024,782.275,759,499,111.882,594,150,397.7514,937,008,144.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,111,866,459.2235,241,082.031,476,912,312.82-242,547,514.01
四、汇率变动对现金及现金等价物的影响56,679,412.9796,575,094.2-203,661,385.7496,490,564.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-738,299,813.32406,867,075.931,754,987,669.31187,460,195.61
加:期初现金及现金等价物余额5,644,487,018.315,644,487,018.315,874,684,447.675,457,026,822.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,906,187,204.996,051,354,094.247,629,672,116.985,644,487,018.31
补充资料:
净利润-558,924,012.73-1,965,050,167.42
资产减值准备-106,066,217.85-478,113,452.41
固定资产和投资性房地产折旧-999,264,228.33-1,828,511,050.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-999,264,228.33-1,828,511,050.11
无形资产摊销-48,441,737.48-84,791,757.14
长期待摊费用摊销-117,420,434-254,140,804.53
处置固定资产、无形资产和其他长期资产的损失-34,905,446.22-18,240,640.06
固定资产报废损失-1,313,816.79-8,127,234.15
公允价值变动损失-1,821,721.89-9,740,779.67
财务费用-103,871,578.61-356,010,007.62
投资损失-61,667,884.24--13,203,841.76
递延所得税-83,372,328.75--205,458,546.69
其中:递延所得税资产减少--50,266,107.56--197,907,382.28
递延所得税负债增加-133,638,436.31--7,551,164.41
存货的减少-103,490,060.63--528,190,428.16
经营性应收项目的减少-273,447,550.24-268,250,724.76
经营性应付项目的增加--445,566,632.44-698,298,848.99
其他----126,017,650.06
现金的期末余额-6,051,354,094.24-5,644,487,018.31
减:现金的期初余额-5,644,487,018.31-5,457,026,822.7
公告日期2024-10-292024-08-202024-04-252024-04-18
审计意见(境内)标准无保留意见
TOP↑