当前位置:首页 - 行情中心 - 东山精密(002384) - 财务分析 - 现金流量表

东山精密

(002384)

  

流通市值:201.87亿  总市值:248.27亿
流通股本:13.90亿   总股本:17.10亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,566,045,347.7932,739,066,437.3421,421,083,539.8614,691,146,180.23
收到的税费返还284,423,129.151,137,521,361.97930,110,866.44663,078,350.52
收到其他与经营活动有关的现金349,598,272.281,064,645,853.791,008,369,955.39859,746,689.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,200,066,749.2234,941,233,653.123,359,564,361.6916,213,971,220.12
购买商品、接受劳务支付的现金6,655,875,365.2323,717,207,870.3814,900,066,023.0110,247,616,298.54
支付给职工以及为职工支付的现金1,246,067,419.654,361,937,171.073,154,300,746.482,122,560,726.35
支付的各项税费165,222,877.75605,774,751.89689,045,382.74384,150,962.59
支付其他与经营活动有关的现金575,063,207.441,083,894,389.56913,220,678.48845,742,396.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,642,228,870.0729,768,814,182.919,656,632,830.7113,600,070,384.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,557,837,879.155,172,419,470.23,702,931,530.982,613,900,836.02
二、投资活动产生的现金流量:
收回投资收到的现金411,437,004.71456,515,984.162,845,547,805.972,384,653,805.97
取得投资收益收到的现金1,597,223.39130,859,749.9422,776,431.125,329,030.89
处置固定资产、无形资产和其他长期资产收回的现金净额14,087,434.6437,557,278.1217,762,630.377,093,828.69
收到的其他与投资活动有关的现金1,980,782.41439,820,656.38112,053,206.0428,655,922.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计429,102,445.151,064,753,668.62,998,140,073.482,445,732,587.6
购建固定资产、无形资产和其他长期资产支付的现金885,104,031.283,466,863,364.133,338,010,603.82,229,459,699.6
投资支付的现金609,673,837.08664,445,169.563,022,314,754.592,636,079,853.45
取得子公司及其他营业单位支付的现金-863,778,442.89876,484,369.67876,484,369.67
支付其他与投资活动有关的现金10,425,713.71908,569,017.53182,653,559.36126,553,313.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,505,203,582.075,903,655,994.117,419,463,287.425,868,577,235.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,076,101,136.92-4,838,902,325.51-4,421,323,213.94-3,422,844,648.27
三、筹资活动产生的现金流量:
取得借款收到的现金4,023,814,434.1213,365,424,866.0812,043,793,809.638,961,069,158.05
收到其他与筹资活动有关的现金47,248,276.451,329,035,764.611,073,911,312.11458,901,268.55
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,071,062,710.5714,694,460,630.6913,117,705,121.749,419,970,426.6
偿还债务支付的现金1,948,497,173.5912,628,310,459.039,563,107,695.697,750,861,104.95
分配股利、利润或偿付利息支付的现金89,439,788.65566,998,901.47498,382,255.31394,903,937.46
其中:子公司支付给少数股东的股利、利润-131,033.08-0
支付其他与筹资活动有关的现金556,213,435.511,741,698,784.21,231,970,250.83713,753,915.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,594,150,397.7514,937,008,144.711,293,460,201.838,859,518,957.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,476,912,312.82-242,547,514.011,824,244,919.91560,451,468.64
四、汇率变动对现金及现金等价物的影响-203,661,385.7496,490,564.93533,490,618.64412,200,621.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,754,987,669.31187,460,195.611,639,343,855.59163,708,277.65
加:期初现金及现金等价物余额5,874,684,447.675,457,026,822.75,457,026,822.75,457,026,822.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,629,672,116.985,644,487,018.317,096,370,678.295,620,735,100.35
补充资料:
净利润-1,965,050,167.42-824,643,184.71
资产减值准备-478,113,452.41-45,552,358.04
固定资产和投资性房地产折旧-1,828,511,050.11-872,030,135.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,828,511,050.11-872,030,135.94
无形资产摊销-84,791,757.14-36,614,756.69
长期待摊费用摊销-254,140,804.53-58,334,203.6
处置固定资产、无形资产和其他长期资产的损失-18,240,640.06-4,613,581.75
固定资产报废损失-8,127,234.15-3,041,247.98
公允价值变动损失-9,740,779.67-8,871,765.01
财务费用-356,010,007.62-42,195,614.06
投资损失--13,203,841.76--11,634,384.72
递延所得税--205,458,546.69--130,107,514.03
其中:递延所得税资产减少--197,907,382.28--114,378,550.51
递延所得税负债增加--7,551,164.41--15,728,963.52
存货的减少--528,190,428.16--97,553,947.06
经营性应收项目的减少-268,250,724.76-549,292,336.67
经营性应付项目的增加-698,298,848.99-366,186,282.62
其他--126,017,650.06--
现金的期末余额-5,644,487,018.31-5,620,735,100.35
减:现金的期初余额-5,457,026,822.7-5,457,026,822.7
公告日期2024-04-252024-04-182023-10-252023-08-31
审计意见(境内)标准无保留意见
TOP↑