当前位置:首页 - 行情中心 - 东山精密(002384) - 财务分析 - 现金流量表

东山精密

(002384)

  

流通市值:896.12亿  总市值:1183.95亿
流通股本:13.86亿   总股本:18.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,905,726,279.99,150,872,062.6136,888,162,952.2226,087,513,399.39
  收到的税费返还669,998,774.36436,846,040.441,110,541,496.13871,881,166.88
  收到其他与经营活动有关的现金648,888,660.75586,739,349.171,080,208,971.621,037,182,526.86
  经营活动现金流入小计19,224,613,715.0110,174,457,452.2239,078,913,419.9727,996,577,093.13
  购买商品、接受劳务支付的现金13,120,444,976.676,929,073,577.0527,320,456,007.8219,485,649,030.29
  支付给职工以及为职工支付的现金2,542,398,872.871,339,901,217.014,844,071,324.223,629,779,666.2
  支付的各项税费360,545,772.47120,166,503.25704,488,780.75650,204,693.88
  支付其他与经营活动有关的现金701,106,071.72419,909,563.41,223,878,618.71,372,691,006.72
  经营活动现金流出小计16,724,495,693.738,809,050,860.7134,092,894,731.4925,138,324,397.09
  经营活动产生的现金流量净额2,500,118,021.281,365,406,591.514,986,018,688.482,858,252,696.04
二、投资活动产生的现金流量:
  收回投资收到的现金38,814,66038,814,660331,862,195.88352,247,992.37
  取得投资收益收到的现金4,378,625.511,793,948.24665,777.96-
  处置固定资产、无形资产和其他长期资产收回的现金净额77,684,733.2475,956,861.76173,295,074.522,441,371.09
  处置子公司及其他营业单位收到的现金净额--39,159,620.71-
  收到的其他与投资活动有关的现金793,654,284.84346,373,548.26920,378,244.31614,649,122.89
  投资活动现金流入小计914,532,303.59462,939,018.261,465,360,913.36989,338,486.35
  购建固定资产、无形资产和其他长期资产支付的现金2,148,254,435.731,096,715,411.43,792,143,747.462,477,505,582.03
  投资支付的现金168,236,626.5221,549,777.2328,162,771.38407,439,892.46
  支付其他与投资活动有关的现金584,356,090.09317,273,465.671,438,740,539.88645,758,474.97
  投资活动现金流出小计2,900,847,152.341,435,538,654.275,559,047,058.723,530,703,949.46
  投资活动产生的现金流量净额-1,986,314,848.75-972,599,636.01-4,093,686,145.36-2,541,365,463.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,391,512,544.73---
  取得借款收到的现金4,365,837,875.262,333,527,224.729,292,322,928.587,845,966,246.61
  收到其他与筹资活动有关的现金730,151,717.04415,320,307.411,013,657,755.68585,192,076.44
  筹资活动现金流入小计6,487,502,137.032,748,847,532.1310,305,980,684.268,431,158,323.05
  偿还债务支付的现金4,240,821,985.762,333,848,790.799,305,852,934.817,930,394,987.13
  分配股利、利润或偿付利息支付的现金269,883,548.6180,197,102.42789,614,962.62708,433,026.73
  支付其他与筹资活动有关的现金453,405,753.1867,196,316.121,529,880,189.66904,196,768.41
  筹资活动现金流出小计4,964,111,287.552,481,242,209.3311,625,348,087.099,543,024,782.27
  筹资活动产生的现金流量净额1,523,390,849.48267,605,322.8-1,319,367,402.83-1,111,866,459.22
四、汇率变动对现金及现金等价物的影响35,783,302.3717,576,089.34126,148,223.7756,679,412.97
五、现金及现金等价物净增加额2,072,977,324.38677,988,367.64-300,886,635.94-738,299,813.32
  加:期初现金及现金等价物余额5,343,600,382.375,343,600,382.375,644,487,018.315,644,487,018.31
  期末现金及现金等价物余额7,416,577,706.756,021,588,750.015,343,600,382.374,906,187,204.99
补充资料:
  净利润758,558,021.48-1,085,060,914.05-
  资产减值准备85,409,441.58-982,797,529.38-
  固定资产和投资性房地产折旧1,149,385,803.77-2,124,600,347.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,149,385,803.77-2,124,600,347.37-
  无形资产摊销53,908,071.35-99,907,909.26-
  长期待摊费用摊销137,179,890.99-261,921,167.74-
  处置固定资产、无形资产和其他长期资产的损失14,963,024.24-234,749,852.86-
  固定资产报废损失2,052,158.56-8,343,315.44-
  公允价值变动损失-2,536,226.77-17,898,094.22-
  财务费用133,939,279.15-151,247,342.16-
  投资损失5,869,119-15,969,561.73-
  递延所得税3,799,917.1-181,012,059.37-
  其中:递延所得税资产减少6,970,787.54-240,525,211.3-
    递延所得税负债增加-3,170,870.44--59,513,151.93-
  存货的减少-342,665,102.19--463,400,406.42-
  经营性应收项目的减少659,746,673.69--445,997,039.57-
  经营性应付项目的增加-199,754,422.52-657,933,275.42-
  其他--477,990.07-
  现金的期末余额7,416,577,706.75-5,343,600,382.37-
  减:现金的期初余额5,343,600,382.37-5,644,487,018.31-
  现金及现金等价物的净增加额2,072,977,324.38--300,886,635.94-
公告日期2025-08-272025-04-302025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑