当前位置:首页 - 行情中心 - 星网锐捷(002396) - 财务分析 - 现金流量表

星网锐捷

(002396)

  

流通市值:116.54亿  总市值:117.60亿
流通股本:5.83亿   总股本:5.89亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,947,137,332.1817,479,512,720.8912,280,049,453.477,012,104,364.93
收到的税费返还131,524,396.25524,615,928.1371,686,218.39242,437,752.31
收到其他与经营活动有关的现金40,997,931.17221,184,639.44107,831,341.4790,721,930.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,119,659,659.618,225,313,288.4312,759,567,013.337,345,264,047.89
购买商品、接受劳务支付的现金3,335,847,440.3812,194,943,427.269,096,446,607.575,905,553,801.7
支付给职工以及为职工支付的现金1,485,284,811.93,985,223,652.823,153,839,108.792,297,847,923.02
支付的各项税费117,768,548.3570,913,845.37352,673,639.59214,869,115.29
支付其他与经营活动有关的现金231,896,531.421,143,742,583.2786,952,116.93483,265,747.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,170,797,33217,894,823,508.6513,389,911,472.888,901,536,587.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,051,137,672.4330,489,779.78-630,344,459.55-1,556,272,539.13
二、投资活动产生的现金流量:
收回投资收到的现金200,000,000100,450,00050,450,000-
取得投资收益收到的现金1,290,530.8322,537,834.1422,229,158.091,424,170.79
处置固定资产、无形资产和其他长期资产收回的现金净额624,021.311,428,585.311,328,706.121,267,886.93
收到的其他与投资活动有关的现金195,887,750572,125,819.0340,000,00030,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计397,802,302.14696,542,238.48114,007,864.2132,692,057.72
购建固定资产、无形资产和其他长期资产支付的现金88,929,252.29670,203,570.1494,538,879.87360,400,716.27
投资支付的现金150,190,000337,284,000150,000,00050,000,000
支付其他与投资活动有关的现金117,645,172.421,398,843,978.311,097,380,342.81394,723,380.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计356,764,424.712,406,331,548.411,741,919,222.68805,124,096.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额41,037,877.43-1,709,789,309.93-1,627,911,358.47-772,432,038.56
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,450,0002,200,000-
其中:子公司吸收少数股东投资收到的现金-2,450,0002,200,000-
取得借款收到的现金415,809,412.781,685,530,957.421,648,842,974.521,457,918,578.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计415,809,412.781,687,980,957.421,651,042,974.521,457,918,578.61
偿还债务支付的现金87,908,647.51,526,848,329.5919,619,173.91183,890,000
分配股利、利润或偿付利息支付的现金13,992,271.44370,332,006357,789,660.9346,285,919.01
其中:子公司支付给少数股东的股利、利润3,564,000186,317,818.08181,781,818.08181,781,818.08
支付其他与筹资活动有关的现金17,260,506.05121,265,071.44108,750,754.8748,279,761.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计119,161,424.992,018,445,406.941,386,159,589.68578,455,680.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额296,647,987.79-330,464,449.52264,883,384.84879,462,897.85
四、汇率变动对现金及现金等价物的影响3,350,542.4913,757,411.42636,315.531,205,300.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-710,101,264.69-1,696,006,568.25-1,992,736,117.65-1,448,036,379.34
加:期初现金及现金等价物余额2,519,687,690.334,215,694,258.584,215,694,258.584,215,694,258.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,809,586,425.642,519,687,690.332,222,958,140.932,767,657,879.24
补充资料:
净利润-779,832,052.13-241,006,995.79
资产减值准备-150,341,185.66-56,286,270.22
固定资产和投资性房地产折旧-183,618,509.92-90,273,102.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-183,618,509.92-90,273,102.73
无形资产摊销-48,477,125.77-23,919,467.36
长期待摊费用摊销-58,778,393.23-26,104,528.13
处置固定资产、无形资产和其他长期资产的损失--7,795,642.83--7,380,277.9
固定资产报废损失-3,492,528.39-1,062,286.21
公允价值变动损失--5,640,211.31-3,255,105.84
财务费用-20,133,630.01-16,119,513.74
投资损失--22,211,598.25--6,937,667.69
递延所得税--233,443,794.9--106,583,876.83
其中:递延所得税资产减少--200,428,491.68--105,233,926.91
递延所得税负债增加--33,015,303.22--1,349,949.92
存货的减少--416,580,750.65--477,154,520.14
经营性应收项目的减少--1,116,440,685.57--457,052,291.15
经营性应付项目的增加-740,320,488.43--1,071,740,038.02
其他-85,807,164.33-81,224,805.77
现金的期末余额-2,519,687,690.33-2,767,657,879.24
减:现金的期初余额-4,215,694,258.58-4,215,694,258.58
公告日期2025-04-292025-04-032024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑