当前位置:首页 - 行情中心 - 星网锐捷(002396) - 财务分析 - 现金流量表

星网锐捷

(002396)

  

流通市值:179.48亿  总市值:180.22亿
流通股本:5.83亿   总股本:5.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,937,798,120.43,947,137,332.1817,479,512,720.8912,280,049,453.47
  收到的税费返还308,369,488.67131,524,396.25524,615,928.1371,686,218.39
  收到其他与经营活动有关的现金65,833,454.5540,997,931.17221,184,639.44107,831,341.47
  经营活动现金流入小计9,312,001,063.624,119,659,659.618,225,313,288.4312,759,567,013.33
  购买商品、接受劳务支付的现金6,658,617,925.623,335,847,440.3812,194,943,427.269,096,446,607.57
  支付给职工以及为职工支付的现金2,346,625,996.011,485,284,811.93,985,223,652.823,153,839,108.79
  支付的各项税费255,817,337.39117,768,548.3570,913,845.37352,673,639.59
  支付其他与经营活动有关的现金529,280,235.93231,896,531.421,143,742,583.2786,952,116.93
  经营活动现金流出小计9,790,341,494.955,170,797,33217,894,823,508.6513,389,911,472.88
  经营活动产生的现金流量净额-478,340,431.33-1,051,137,672.4330,489,779.78-630,344,459.55
二、投资活动产生的现金流量:
  收回投资收到的现金250,169,683.3200,000,000100,450,00050,450,000
  取得投资收益收到的现金1,425,736.311,290,530.8322,537,834.1422,229,158.09
  处置固定资产、无形资产和其他长期资产收回的现金净额2,080,001.7624,021.311,428,585.311,328,706.12
  收到的其他与投资活动有关的现金281,792,857195,887,750572,125,819.0340,000,000
  投资活动现金流入小计535,468,278.31397,802,302.14696,542,238.48114,007,864.21
  购建固定资产、无形资产和其他长期资产支付的现金168,392,054.2688,929,252.29670,203,570.1494,538,879.87
  投资支付的现金250,209,000150,190,000337,284,000150,000,000
  支付其他与投资活动有关的现金121,702,420.49117,645,172.421,398,843,978.311,097,380,342.81
  投资活动现金流出小计540,303,474.75356,764,424.712,406,331,548.411,741,919,222.68
  投资活动产生的现金流量净额-4,835,196.4441,037,877.43-1,709,789,309.93-1,627,911,358.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,450,0002,200,000
  其中:子公司吸收少数股东投资收到的现金--2,450,0002,200,000
  取得借款收到的现金914,140,627.75415,809,412.781,685,530,957.421,648,842,974.52
  筹资活动现金流入小计914,140,627.75415,809,412.781,687,980,957.421,651,042,974.52
  偿还债务支付的现金583,678,647.587,908,647.51,526,848,329.5919,619,173.91
  分配股利、利润或偿付利息支付的现金364,291,112.7813,992,271.44370,332,006357,789,660.9
  其中:子公司支付给少数股东的股利、利润198,352,181.73,564,000186,317,818.08181,781,818.08
  支付其他与筹资活动有关的现金30,060,151.0317,260,506.05121,265,071.44108,750,754.87
  筹资活动现金流出小计978,029,911.31119,161,424.992,018,445,406.941,386,159,589.68
  筹资活动产生的现金流量净额-63,889,283.56296,647,987.79-330,464,449.52264,883,384.84
四、汇率变动对现金及现金等价物的影响3,753,930.553,350,542.4913,757,411.42636,315.53
五、现金及现金等价物净增加额-543,310,980.78-710,101,264.69-1,696,006,568.25-1,992,736,117.65
  加:期初现金及现金等价物余额2,519,687,690.332,519,687,690.334,215,694,258.584,215,694,258.58
  期末现金及现金等价物余额1,976,376,709.551,809,586,425.642,519,687,690.332,222,958,140.93
补充资料:
  净利润488,525,963.23-779,832,052.13-
  资产减值准备82,918,932.37-150,341,185.66-
  固定资产和投资性房地产折旧103,473,824.31-183,618,509.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,473,824.31-183,618,509.92-
  无形资产摊销24,907,092.56-48,477,125.77-
  长期待摊费用摊销37,361,268.7-58,778,393.23-
  处置固定资产、无形资产和其他长期资产的损失-1,626,448.6--7,795,642.83-
  固定资产报废损失1,526,683.55-3,492,528.39-
  公允价值变动损失755,753.48--5,640,211.31-
  财务费用14,867,148.36-20,133,630.01-
  投资损失-14,903,237.91--22,211,598.25-
  递延所得税19,409,695.64--233,443,794.9-
  其中:递延所得税资产减少19,681,336.14--200,428,491.68-
    递延所得税负债增加-271,640.5--33,015,303.22-
  存货的减少-536,236,710.13--416,580,750.65-
  经营性应收项目的减少-777,199,140.55--1,116,440,685.57-
  经营性应付项目的增加92,888,403.1-740,320,488.43-
  其他-44,660,404.83-85,807,164.33-
  现金的期末余额1,976,376,709.55-2,519,687,690.33-
  减:现金的期初余额2,519,687,690.33-4,215,694,258.58-
  现金及现金等价物的净增加额-543,310,980.78--1,696,006,568.25-
公告日期2025-08-222025-04-292025-04-032024-10-25
审计意见(境内)标准无保留意见
TOP↑