当前位置:首页 - 行情中心 - 星网锐捷(002396) - 财务分析 - 现金流量表

星网锐捷

(002396)

  

流通市值:120.51亿  总市值:121.61亿
流通股本:5.83亿   总股本:5.89亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,280,049,453.477,012,104,364.933,135,711,308.3816,755,512,570.7
收到的税费返还371,686,218.39242,437,752.31135,916,400.92358,703,820.46
收到其他与经营活动有关的现金107,831,341.4790,721,930.6543,373,805.37148,506,036.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,759,567,013.337,345,264,047.893,315,001,514.6717,262,722,427.98
购买商品、接受劳务支付的现金9,096,446,607.575,905,553,801.73,450,119,859.729,402,378,177.21
支付给职工以及为职工支付的现金3,153,839,108.792,297,847,923.021,414,263,046.034,470,502,347.59
支付的各项税费352,673,639.59214,869,115.29112,121,073.68542,572,812.83
支付其他与经营活动有关的现金786,952,116.93483,265,747.01238,744,707.851,477,151,156.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,389,911,472.888,901,536,587.025,215,248,687.2815,892,604,493.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-630,344,459.55-1,556,272,539.13-1,900,247,172.611,370,117,934.09
二、投资活动产生的现金流量:
收回投资收到的现金50,450,000--65,379,726.53
取得投资收益收到的现金22,229,158.091,424,170.791,334,666.618,106,508.89
处置固定资产、无形资产和其他长期资产收回的现金净额1,328,706.121,267,886.931,019,008.5513,576,257.31
收到的其他与投资活动有关的现金40,000,00030,000,00030,000,00010,507,049.21
投资活动现金流入的平衡项目0000
投资活动现金流入小计114,007,864.2132,692,057.7232,353,675.15107,569,541.94
购建固定资产、无形资产和其他长期资产支付的现金494,538,879.87360,400,716.27217,190,221.58434,071,503.21
投资支付的现金150,000,00050,000,00050,000,000118,378,000
支付其他与投资活动有关的现金1,097,380,342.81394,723,380.0130,000,000220,556,872
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,741,919,222.68805,124,096.28297,190,221.58773,006,375.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,627,911,358.47-772,432,038.56-264,836,546.43-665,436,833.27
三、筹资活动产生的现金流量:
吸收投资收到的现金2,200,000--101,125,712
其中:子公司吸收少数股东投资收到的现金2,200,000---
取得借款收到的现金1,648,842,974.521,457,918,578.611,313,590,000524,033,745.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,651,042,974.521,457,918,578.611,313,590,000625,159,457.87
偿还债务支付的现金919,619,173.91183,890,000110,500,000935,900,000
分配股利、利润或偿付利息支付的现金357,789,660.9346,285,919.016,107,978.7351,694,377.47
其中:子公司支付给少数股东的股利、利润181,781,818.08181,781,818.08-267,305,454.4
支付其他与筹资活动有关的现金108,750,754.8748,279,761.7531,944,934.22121,806,276.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,386,159,589.68578,455,680.76148,552,912.921,409,400,654.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额264,883,384.84879,462,897.851,165,037,087.08-784,241,196.18
四、汇率变动对现金及现金等价物的影响636,315.531,205,300.5251,622.57984,705.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,992,736,117.65-1,448,036,379.34-999,795,009.39-78,575,390.34
加:期初现金及现金等价物余额4,215,694,258.584,215,694,258.584,215,694,258.584,294,269,648.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,222,958,140.932,767,657,879.243,215,899,249.194,215,694,258.58
补充资料:
净利润-241,006,995.79-715,166,280.32
资产减值准备-56,286,270.22-97,266,979
固定资产和投资性房地产折旧-90,273,102.73-191,056,581.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-90,273,102.73-191,056,581.73
无形资产摊销-23,919,467.36-43,545,102.89
长期待摊费用摊销-26,104,528.13-41,008,635.95
处置固定资产、无形资产和其他长期资产的损失--7,380,277.9--1,997,402.78
固定资产报废损失-1,062,286.21-7,046,077.67
公允价值变动损失-3,255,105.84-3,497,158.93
财务费用-16,119,513.74-23,495,342.84
投资损失--6,937,667.69--127,002,158.8
递延所得税--106,583,876.83--273,956,306.23
其中:递延所得税资产减少--105,233,926.91--299,139,969.42
递延所得税负债增加--1,349,949.92-25,183,663.19
存货的减少--477,154,520.14-505,128,612.24
经营性应收项目的减少--457,052,291.15--618,569,492.44
经营性应付项目的增加--1,071,740,038.02-728,708,149.74
其他-81,224,805.77--40,468,960.52
现金的期末余额-2,767,657,879.24-4,215,694,258.58
减:现金的期初余额-4,215,694,258.58-4,294,269,648.92
公告日期2024-10-252024-08-232024-04-262024-03-29
审计意见(境内)标准无保留意见
TOP↑