流通市值:93.85亿 | 总市值:95.37亿 | ||
流通股本:5.83亿 | 总股本:5.93亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 16,755,512,570.7 | 11,165,824,051.37 | 6,566,870,933.44 | 3,022,917,718.04 |
收到的税费返还 | 358,703,820.46 | 269,166,774.39 | 178,764,982.01 | 116,538,942.05 |
收到其他与经营活动有关的现金 | 148,506,036.82 | 101,434,883.93 | 70,797,799.2 | 46,703,985.71 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 17,262,722,427.98 | 11,536,425,709.69 | 6,816,433,714.65 | 3,186,160,645.8 |
购买商品、接受劳务支付的现金 | 9,402,378,177.21 | 6,198,088,782.78 | 3,847,866,951.09 | 1,977,094,531.45 |
支付给职工以及为职工支付的现金 | 4,470,502,347.59 | 3,547,881,301.06 | 2,526,965,930.05 | 1,608,568,663.27 |
支付的各项税费 | 542,572,812.83 | 377,833,342.74 | 234,729,421.23 | 112,839,612.94 |
支付其他与经营活动有关的现金 | 1,477,151,156.26 | 979,272,650.7 | 655,262,697.82 | 312,372,569.66 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 15,892,604,493.89 | 11,103,076,077.28 | 7,264,825,000.19 | 4,010,875,377.32 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,370,117,934.09 | 433,349,632.41 | -448,391,285.54 | -824,714,731.52 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 65,379,726.53 | 64,000,000 | 50,000,000 | - |
取得投资收益收到的现金 | 18,106,508.89 | 18,106,508.89 | 15,827,291.76 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 13,576,257.31 | 2,595,847.28 | 2,085,620.02 | 780,885.76 |
收到的其他与投资活动有关的现金 | 10,507,049.21 | 10,507,049.21 | 10,507,049.21 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 107,569,541.94 | 95,209,405.38 | 78,419,960.99 | 780,885.76 |
购建固定资产、无形资产和其他长期资产支付的现金 | 434,071,503.21 | 261,186,163.83 | 186,673,880.88 | 136,919,249.94 |
投资支付的现金 | 118,378,000 | 88,350,000 | 73,350,000 | 50,000,000 |
支付其他与投资活动有关的现金 | 220,556,872 | - | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 773,006,375.21 | 349,536,163.83 | 260,023,880.88 | 186,919,249.94 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -665,436,833.27 | -254,326,758.45 | -181,603,919.89 | -186,138,364.18 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 101,125,712 | 101,125,712 | 101,125,712 | 101,125,712 |
取得借款收到的现金 | 524,033,745.87 | 504,990,690.61 | 457,490,690.61 | 380,100,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 625,159,457.87 | 606,116,402.61 | 558,616,402.61 | 481,225,712 |
偿还债务支付的现金 | 935,900,000 | 930,790,690.61 | 647,000,000 | 237,600,000 |
分配股利、利润或偿付利息支付的现金 | 351,694,377.47 | 348,025,709.24 | 272,871,916 | 4,971,064.54 |
其中:子公司支付给少数股东的股利、利润 | 267,305,454.4 | 267,305,454.4 | 254,305,454.4 | - |
支付其他与筹资活动有关的现金 | 121,806,276.58 | 63,302,872.23 | 41,785,455.82 | 19,455,608.77 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,409,400,654.05 | 1,342,119,272.08 | 961,657,371.82 | 262,026,673.31 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -784,241,196.18 | -736,002,869.47 | -403,040,969.21 | 219,199,038.69 |
四、汇率变动对现金及现金等价物的影响 | 984,705.02 | -132,323,461.32 | -62,734,606.76 | -38,067,094.66 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -78,575,390.34 | -689,303,456.83 | -1,095,770,781.4 | -829,721,151.67 |
加:期初现金及现金等价物余额 | 4,294,269,648.92 | 4,294,269,648.92 | 4,294,269,648.92 | 4,294,269,648.92 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,215,694,258.58 | 3,604,966,192.09 | 3,198,498,867.52 | 3,464,548,497.25 |
补充资料: | ||||
净利润 | 715,166,280.32 | - | 324,223,093.79 | - |
资产减值准备 | 97,266,979 | - | 54,806,942.79 | - |
固定资产和投资性房地产折旧 | 191,056,581.73 | - | 95,610,244.12 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 191,056,581.73 | - | 95,610,244.12 | - |
无形资产摊销 | 43,545,102.89 | - | 19,880,987.94 | - |
长期待摊费用摊销 | 41,008,635.95 | - | 15,437,435.46 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,997,402.78 | - | -2,565,631.89 | - |
固定资产报废损失 | 7,046,077.67 | - | 2,118,546.61 | - |
公允价值变动损失 | 3,497,158.93 | - | -1,533,715.48 | - |
财务费用 | 23,495,342.84 | - | 85,606,269.91 | - |
投资损失 | -127,002,158.8 | - | -117,173,585.17 | - |
递延所得税 | -273,956,306.23 | - | -113,174,177.75 | - |
其中:递延所得税资产减少 | -299,139,969.42 | - | -136,133,908.11 | - |
递延所得税负债增加 | 25,183,663.19 | - | 22,959,730.36 | - |
存货的减少 | 505,128,612.24 | - | 694,839,857.91 | - |
经营性应收项目的减少 | -618,569,492.44 | - | -911,149,911.77 | - |
经营性应付项目的增加 | 728,708,149.74 | - | -668,729,005.6 | - |
其他 | -40,468,960.52 | - | 35,038,824.71 | - |
现金的期末余额 | 4,215,694,258.58 | - | 3,198,498,867.52 | - |
减:现金的期初余额 | 4,294,269,648.92 | - | 4,294,269,648.92 | - |
公告日期 | 2024-03-29 | 2023-10-27 | 2023-08-25 | 2023-04-26 |
审计意见(境内) | 标准无保留意见 |