当前位置:首页 - 行情中心 - 星网锐捷(002396) - 财务分析 - 现金流量表

星网锐捷

(002396)

  

流通市值:93.85亿  总市值:95.37亿
流通股本:5.83亿   总股本:5.93亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,755,512,570.711,165,824,051.376,566,870,933.443,022,917,718.04
收到的税费返还358,703,820.46269,166,774.39178,764,982.01116,538,942.05
收到其他与经营活动有关的现金148,506,036.82101,434,883.9370,797,799.246,703,985.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,262,722,427.9811,536,425,709.696,816,433,714.653,186,160,645.8
购买商品、接受劳务支付的现金9,402,378,177.216,198,088,782.783,847,866,951.091,977,094,531.45
支付给职工以及为职工支付的现金4,470,502,347.593,547,881,301.062,526,965,930.051,608,568,663.27
支付的各项税费542,572,812.83377,833,342.74234,729,421.23112,839,612.94
支付其他与经营活动有关的现金1,477,151,156.26979,272,650.7655,262,697.82312,372,569.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,892,604,493.8911,103,076,077.287,264,825,000.194,010,875,377.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,370,117,934.09433,349,632.41-448,391,285.54-824,714,731.52
二、投资活动产生的现金流量:
收回投资收到的现金65,379,726.5364,000,00050,000,000-
取得投资收益收到的现金18,106,508.8918,106,508.8915,827,291.76-
处置固定资产、无形资产和其他长期资产收回的现金净额13,576,257.312,595,847.282,085,620.02780,885.76
收到的其他与投资活动有关的现金10,507,049.2110,507,049.2110,507,049.21-
投资活动现金流入的平衡项目0000
投资活动现金流入小计107,569,541.9495,209,405.3878,419,960.99780,885.76
购建固定资产、无形资产和其他长期资产支付的现金434,071,503.21261,186,163.83186,673,880.88136,919,249.94
投资支付的现金118,378,00088,350,00073,350,00050,000,000
支付其他与投资活动有关的现金220,556,872---
投资活动现金流出的平衡项目0000
投资活动现金流出小计773,006,375.21349,536,163.83260,023,880.88186,919,249.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-665,436,833.27-254,326,758.45-181,603,919.89-186,138,364.18
三、筹资活动产生的现金流量:
吸收投资收到的现金101,125,712101,125,712101,125,712101,125,712
取得借款收到的现金524,033,745.87504,990,690.61457,490,690.61380,100,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计625,159,457.87606,116,402.61558,616,402.61481,225,712
偿还债务支付的现金935,900,000930,790,690.61647,000,000237,600,000
分配股利、利润或偿付利息支付的现金351,694,377.47348,025,709.24272,871,9164,971,064.54
其中:子公司支付给少数股东的股利、利润267,305,454.4267,305,454.4254,305,454.4-
支付其他与筹资活动有关的现金121,806,276.5863,302,872.2341,785,455.8219,455,608.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,409,400,654.051,342,119,272.08961,657,371.82262,026,673.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-784,241,196.18-736,002,869.47-403,040,969.21219,199,038.69
四、汇率变动对现金及现金等价物的影响984,705.02-132,323,461.32-62,734,606.76-38,067,094.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-78,575,390.34-689,303,456.83-1,095,770,781.4-829,721,151.67
加:期初现金及现金等价物余额4,294,269,648.924,294,269,648.924,294,269,648.924,294,269,648.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,215,694,258.583,604,966,192.093,198,498,867.523,464,548,497.25
补充资料:
净利润715,166,280.32-324,223,093.79-
资产减值准备97,266,979-54,806,942.79-
固定资产和投资性房地产折旧191,056,581.73-95,610,244.12-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧191,056,581.73-95,610,244.12-
无形资产摊销43,545,102.89-19,880,987.94-
长期待摊费用摊销41,008,635.95-15,437,435.46-
处置固定资产、无形资产和其他长期资产的损失-1,997,402.78--2,565,631.89-
固定资产报废损失7,046,077.67-2,118,546.61-
公允价值变动损失3,497,158.93--1,533,715.48-
财务费用23,495,342.84-85,606,269.91-
投资损失-127,002,158.8--117,173,585.17-
递延所得税-273,956,306.23--113,174,177.75-
其中:递延所得税资产减少-299,139,969.42--136,133,908.11-
递延所得税负债增加25,183,663.19-22,959,730.36-
存货的减少505,128,612.24-694,839,857.91-
经营性应收项目的减少-618,569,492.44--911,149,911.77-
经营性应付项目的增加728,708,149.74--668,729,005.6-
其他-40,468,960.52-35,038,824.71-
现金的期末余额4,215,694,258.58-3,198,498,867.52-
减:现金的期初余额4,294,269,648.92-4,294,269,648.92-
公告日期2024-03-292023-10-272023-08-252023-04-26
审计意见(境内)标准无保留意见
TOP↑