当前位置:首页 - 行情中心 - 海康威视(002415) - 财务分析 - 现金流量表

海康威视

(002415)

  

流通市值:2993.90亿  总市值:3066.97亿
流通股本:91.08亿   总股本:93.31亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,155,532,069.5793,594,226,079.2564,047,725,763.1740,253,202,797.63
收到的税费返还796,835,677.833,991,363,246.022,795,802,271.621,610,889,713.88
收到其他与经营活动有关的现金524,398,997.071,806,465,988.051,467,205,190.63993,431,093.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,476,766,744.4799,392,055,313.3268,310,733,225.4242,857,523,604.99
购买商品、接受劳务支付的现金17,304,388,368.852,008,656,087.3539,429,099,767.7526,311,803,835.94
支付给职工以及为职工支付的现金6,809,449,666.2717,977,652,521.2213,869,935,240.939,874,915,641.33
支付的各项税费1,506,954,661.216,494,574,848.754,618,424,247.882,810,328,190.91
支付其他与经营活动有关的现金1,822,909,289.856,287,917,550.084,479,420,487.912,834,085,074.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计27,443,701,986.1382,768,801,007.462,396,879,744.4741,831,132,742.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,966,935,241.6616,623,254,305.925,913,853,480.951,026,390,862.8
二、投资活动产生的现金流量:
收回投资收到的现金1,398,514,960.794,688,412,447.253,676,551,269.162,310,444,356.94
取得投资收益收到的现金-67,123,840.332,170,800-
处置固定资产、无形资产和其他长期资产收回的现金净额10,402,987.9830,738,410.34,992,600.075,400,328.59
收到的其他与投资活动有关的现金19,566,585.71121,237,455.4245,490,116.1729,888,320.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,428,484,534.484,907,512,153.33,729,204,785.42,345,733,005.56
购建固定资产、无形资产和其他长期资产支付的现金1,007,573,110.754,047,816,024.053,321,446,998.662,010,569,857.72
投资支付的现金1,424,948,274.814,803,003,467.443,803,400,267.382,376,037,040.3
取得子公司及其他营业单位支付的现金-43,992,651.8243,992,651.8243,992,651.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,432,521,385.568,894,812,143.317,168,839,917.864,430,599,549.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,004,036,851.08-3,987,299,990.01-3,439,635,132.46-2,084,866,544.28
三、筹资活动产生的现金流量:
吸收投资收到的现金-72,570,00010,820,0001,020,000
其中:子公司吸收少数股东投资收到的现金-72,570,00010,820,0001,020,000
取得借款收到的现金1,401,340,085.2511,032,367,859.618,411,594,640.044,663,907,463.39
收到其他与筹资活动有关的现金-5,000,0005,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,401,340,085.2511,109,937,859.618,427,414,640.044,664,927,463.39
偿还债务支付的现金1,659,853,889.396,174,788,332.853,193,590,889.951,541,428,965.29
分配股利、利润或偿付利息支付的现金173,748,772.637,083,299,395.466,919,370,094.766,729,347,458.52
其中:子公司支付给少数股东的股利、利润-194,009,629.27-127,750,000
支付其他与筹资活动有关的现金50,179,655.67997,281,629.42881,998,903.51789,007,637.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,883,782,317.6914,255,369,357.7310,994,959,888.229,059,784,061.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-482,442,232.44-3,145,431,498.12-2,567,545,248.18-4,394,856,598.02
四、汇率变动对现金及现金等价物的影响-14,005,477.86113,365,015.3491,529,173.89160,538,952.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,467,419,803.049,603,887,833.13-1,797,725.8-5,292,793,327.44
加:期初现金及现金等价物余额49,419,278,347.739,815,390,514.5739,815,390,514.5739,815,390,514.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额43,951,858,544.6649,419,278,347.739,813,592,788.7734,522,597,187.13
补充资料:
净利润-15,155,683,186.96-5,756,423,810.24
资产减值准备-463,382,275.12-195,555,997.08
固定资产和投资性房地产折旧-1,302,908,127.6-555,968,969.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,302,908,127.6-555,968,969.78
无形资产摊销-98,924,636.89-35,446,202.53
长期待摊费用摊销-84,144,427.77-41,676,441.92
递延收益摊销-3,864,174.6--57,980,713.11
处置固定资产、无形资产和其他长期资产的损失-5,674,511.78-2,699,436.97
固定资产报废损失-4,832,681.02-527,310.75
公允价值变动损失--22,679,257.89--46,589,010.96
财务费用-325,040,311.15-109,325,790.05
投资损失--63,302,304.25--10,766,562.6
递延所得税--562,029,336.19--152,550,402.16
其中:递延所得税资产减少--507,175,433.89--153,758,959.24
递延所得税负债增加--54,853,902.3-1,208,557.08
存货的减少--365,476,343.55--541,945,868.02
经营性应收项目的减少--6,131,432,357.74--2,393,337,294.55
经营性应付项目的增加-4,587,392,851.89--3,469,359,736.75
现金的期末余额-49,419,278,347.7-34,522,597,187.13
减:现金的期初余额-39,815,390,514.57-39,815,390,514.57
公告日期2024-04-202024-04-202023-10-212023-08-19
审计意见(境内)标准无保留意见
TOP↑