当前位置:首页 - 行情中心 - 海康威视(002415) - 财务分析 - 现金流量表

海康威视

(002415)

  

流通市值:2643.38亿  总市值:2680.40亿
流通股本:91.06亿   总股本:92.33亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金67,372,383,421.3543,685,841,357.8122,155,532,069.5793,594,226,079.25
收到的税费返还3,213,608,844.771,923,827,807.3796,835,677.833,991,363,246.02
收到其他与经营活动有关的现金1,296,159,457.611,081,675,311.98524,398,997.071,806,465,988.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计71,882,151,723.7346,691,344,477.0923,476,766,744.4799,392,055,313.32
购买商品、接受劳务支付的现金43,319,394,936.8429,083,745,897.2217,304,388,368.852,008,656,087.35
支付给职工以及为职工支付的现金15,514,458,996.4111,179,470,547.066,809,449,666.2717,977,652,521.22
支付的各项税费4,712,595,300.533,144,916,924.841,506,954,661.216,494,574,848.75
支付其他与经营活动有关的现金5,731,977,415.153,472,847,148.871,822,909,289.856,287,917,550.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计69,278,426,648.9346,880,980,517.9927,443,701,986.1382,768,801,007.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,603,725,074.8-189,636,040.9-3,966,935,241.6616,623,254,305.92
二、投资活动产生的现金流量:
收回投资收到的现金1,942,144,541.121,448,420,444.021,398,514,960.794,688,412,447.25
取得投资收益收到的现金67,033,430.58--67,123,840.33
处置固定资产、无形资产和其他长期资产收回的现金净额5,366,246.454,440,202.0510,402,987.9830,738,410.3
收到的其他与投资活动有关的现金43,213,496.6343,213,496.6319,566,585.71121,237,455.42
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,057,757,714.781,496,074,142.71,428,484,534.484,907,512,153.3
购建固定资产、无形资产和其他长期资产支付的现金3,387,563,388.431,918,115,772.391,007,573,110.754,047,816,024.05
投资支付的现金1,985,960,403.431,481,184,774.811,424,948,274.814,803,003,467.44
取得子公司及其他营业单位支付的现金---43,992,651.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,373,523,791.863,399,300,547.22,432,521,385.568,894,812,143.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,315,766,077.08-1,903,226,404.5-1,004,036,851.08-3,987,299,990.01
三、筹资活动产生的现金流量:
吸收投资收到的现金---72,570,000
其中:子公司吸收少数股东投资收到的现金---72,570,000
取得借款收到的现金5,701,717,778.35,056,939,782.591,401,340,085.2511,032,367,859.61
收到其他与筹资活动有关的现金2,007,056.47--5,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,703,724,834.775,056,939,782.591,401,340,085.2511,109,937,859.61
偿还债务支付的现金14,450,997,152.866,769,443,615.221,659,853,889.396,174,788,332.85
分配股利、利润或偿付利息支付的现金8,892,175,431.168,770,143,921.98173,748,772.637,083,299,395.46
其中:子公司支付给少数股东的股利、利润-227,685,337.21-194,009,629.27
支付其他与筹资活动有关的现金2,953,233,662.832,877,677,608.150,179,655.67997,281,629.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计26,296,406,246.8518,417,265,145.31,883,782,317.6914,255,369,357.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-20,592,681,412.08-13,360,325,362.71-482,442,232.44-3,145,431,498.12
四、汇率变动对现金及现金等价物的影响-43,647,573.77-20,581,446.24-14,005,477.86113,365,015.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-21,348,369,988.13-15,473,769,254.35-5,467,419,803.049,603,887,833.13
加:期初现金及现金等价物余额49,427,967,355.7849,427,967,355.7849,419,278,347.739,815,390,514.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额28,079,597,367.6533,954,198,101.4343,951,858,544.6649,419,278,347.7
补充资料:
净利润-5,640,664,710.62-15,155,683,186.96
资产减值准备-204,108,927.43-463,382,275.12
固定资产和投资性房地产折旧-661,432,367.2-1,302,908,127.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-661,432,367.2-1,302,908,127.6
无形资产摊销-49,846,847.99-98,924,636.89
长期待摊费用摊销-46,913,850.89-84,144,427.77
递延收益摊销--119,628,043.88-3,864,174.6
处置固定资产、无形资产和其他长期资产的损失-11,772,875.69-5,674,511.78
固定资产报废损失-173,873.26-4,832,681.02
公允价值变动损失--50,389,142.62--22,679,257.89
财务费用-141,874,947.35-325,040,311.15
投资损失-104,162,185.92--63,302,304.25
递延所得税--10,281,480.02--562,029,336.19
其中:递延所得税资产减少--36,396,098.44--507,175,433.89
递延所得税负债增加-26,114,618.42--54,853,902.3
存货的减少--12,953,207.87--365,476,343.55
经营性应收项目的减少--1,468,125,265.31--6,131,432,357.74
经营性应付项目的增加--6,721,403,222.83-4,587,392,851.89
现金的期末余额-33,954,198,101.43-49,419,278,347.7
减:现金的期初余额-49,427,967,355.78-39,815,390,514.57
公告日期2024-10-262024-08-172024-04-202024-04-20
审计意见(境内)标准无保留意见
TOP↑