当前位置:首页 - 行情中心 - 天虹股份(002419) - 财务分析 - 现金流量表

天虹股份

(002419)

  

流通市值:57.52亿  总市值:57.52亿
流通股本:11.41亿   总股本:11.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,365,142,751.77,608,021,530.324,248,678,013.1715,671,560,708.14
  收到的税费返还---5,350,663.7
  收到其他与经营活动有关的现金1,993,713,529.721,456,577,719.131,297,327,891.543,044,476,038.33
  经营活动现金流入小计13,358,856,281.429,064,599,249.455,546,005,904.7118,721,387,410.17
  购买商品、接受劳务支付的现金9,410,502,786.686,583,790,073.834,075,857,975.8513,098,232,745.92
  支付给职工以及为职工支付的现金1,092,850,236.56761,178,584.05421,276,367.391,702,066,200.57
  支付的各项税费226,930,784.29163,685,296.3395,907,064.84337,337,753.16
  支付其他与经营活动有关的现金1,430,455,050.28913,152,805.28486,135,736.911,948,447,514.42
  经营活动现金流出小计12,160,738,857.818,421,806,759.495,079,177,144.9917,086,084,214.07
  经营活动产生的现金流量净额1,198,117,423.61642,792,489.96466,828,759.721,635,303,196.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金13,048,366.691,811,700.021,811,700.0224,954,444.43
  处置固定资产、无形资产和其他长期资产收回的现金净额891,019.79558,882.92308,796.321,626,699.82
  收到的其他与投资活动有关的现金1,162,000,000262,000,000262,000,0002,700,000,000
  投资活动现金流入小计1,175,939,386.48264,370,582.94264,120,496.342,726,581,144.25
  购建固定资产、无形资产和其他长期资产支付的现金266,612,462.95171,365,319.6799,477,287.59562,898,654.23
  支付其他与投资活动有关的现金510,000,000310,000,000310,000,0002,862,000,000
  投资活动现金流出小计776,612,462.95481,365,319.67409,477,287.593,424,898,654.23
  投资活动产生的现金流量净额399,326,923.53-216,994,736.73-145,356,791.25-698,317,509.98
三、筹资活动产生的现金流量:
  取得借款收到的现金399,974,610114,980,742-779,068,352.08
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计399,974,610114,980,742-779,068,352.08
  偿还债务支付的现金950,405,733.08665,411,865.08550,431,123.08608,637,229
  分配股利、利润或偿付利息支付的现金80,885,403.5380,827,968.93658,00077,173,029.22
  支付其他与筹资活动有关的现金1,409,748,956.17931,379,702.05501,858,942.641,751,018,376.42
  筹资活动现金流出小计2,441,040,092.781,677,619,536.061,052,948,065.722,436,828,634.64
  筹资活动产生的现金流量净额-2,041,065,482.78-1,562,638,794.06-1,052,948,065.72-1,657,760,282.56
四、汇率变动对现金及现金等价物的影响-365,220.47-314,149.48-173,186.41-204,641.33
五、现金及现金等价物净增加额-443,986,356.11-1,137,155,190.31-731,649,283.66-720,979,237.77
  加:期初现金及现金等价物余额1,541,313,438.741,541,313,438.741,541,313,438.742,262,292,676.51
  期末现金及现金等价物余额1,097,327,082.63404,158,248.43809,664,155.081,541,313,438.74
补充资料:
  净利润-113,677,424.81-83,637,272.44
  资产减值准备-13,821.03-944,710.95
  固定资产和投资性房地产折旧-132,557,256.07-266,303,129.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-132,557,256.07-266,303,129.42
  无形资产摊销-18,414,035.97-36,005,401.64
  长期待摊费用摊销-139,050,024.27-287,063,698.77
  处置固定资产、无形资产和其他长期资产的损失--62,246,633.45--138,756,996.39
  固定资产报废损失-1,500,199.08-19,681,957.1
  财务费用-170,000,215.6-312,708,021.7
  递延所得税-52,509,027.29-7,499,806.33
  其中:递延所得税资产减少-188,609,132.53-37,657,680.2
    递延所得税负债增加--136,100,105.24--30,157,873.87
  存货的减少-152,928,255.1-100,384,129.13
  经营性应收项目的减少--97,098,084.93--56,347,602.74
  经营性应付项目的增加--550,356,216.52--517,132,689.03
  其他----154,786.97
  现金的期末余额-404,158,248.43-1,541,313,438.74
  减:现金的期初余额-1,541,313,438.74-2,262,292,676.51
  现金及现金等价物的净增加额--1,137,155,190.31--720,979,237.77
公告日期2026-10-292026-08-262026-04-252026-03-13
审计意见(境内)标准无保留意见
TOP↑