当前位置:首页 - 行情中心 - 天虹股份(002419) - 财务分析 - 现金流量表

天虹股份

(002419)

  

流通市值:66.97亿  总市值:66.97亿
流通股本:11.69亿   总股本:11.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,888,053,310.244,345,314,818.5616,639,716,201.2912,597,135,091.71
  收到的税费返还96,487.295,111.6513,350,840.812,336,441.84
  收到其他与经营活动有关的现金1,366,676,436.79695,682,189.212,708,363,761.911,734,921,488.08
  经营活动现金流入小计9,254,826,234.235,041,092,119.4219,361,430,804.0114,334,393,021.63
  购买商品、接受劳务支付的现金6,876,766,119.583,938,668,496.6313,321,988,276.6310,160,349,759.74
  客户贷款及垫款净增加额----611,932.02
  支付给职工以及为职工支付的现金885,983,249.06502,482,005.381,812,822,757.41,350,566,588.97
  支付的各项税费199,877,627.21131,739,493.82393,827,271.64287,905,547.3
  支付其他与经营活动有关的现金901,193,380.49465,468,185.191,859,726,144.761,294,808,612.2
  经营活动现金流出小计8,863,820,376.345,038,358,181.0217,388,364,450.4313,093,018,576.19
  经营活动产生的现金流量净额391,005,857.892,733,938.41,973,066,353.581,241,374,445.44
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,617,777.78-96,361,409.5596,361,409.55
  处置固定资产、无形资产和其他长期资产收回的现金净额581,973.16349,508.081,234,015.991,031,277.31
  收到的其他与投资活动有关的现金200,000,000-6,555,225,296.86,555,225,296.8
  投资活动现金流入小计202,199,750.94349,508.086,652,820,722.346,652,617,983.66
  购建固定资产、无形资产和其他长期资产支付的现金308,276,786.16178,633,951.06578,258,744.22402,354,447.74
  投资支付的现金--3,368,400-
  支付其他与投资活动有关的现金1,300,000,0001,300,000,0008,948,219,726.038,148,219,726.03
  投资活动现金流出小计1,608,276,786.161,478,633,951.069,529,846,870.258,550,574,173.77
  投资活动产生的现金流量净额-1,406,077,035.22-1,478,284,442.98-2,877,026,147.91-1,897,956,190.11
三、筹资活动产生的现金流量:
  取得借款收到的现金584,972,218---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计584,972,218---
  偿还债务支付的现金374,989,42110,000,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金73,649,839.481,657,152.78195,447,069.88193,312,140
  其中:子公司支付给少数股东的股利、利润--383,763.22-
  支付其他与筹资活动有关的现金923,681,584.46526,260,987.691,825,595,480.591,390,346,670.48
  筹资活动现金流出小计1,372,320,844.94537,918,140.472,041,042,550.471,603,658,810.48
  筹资活动产生的现金流量净额-787,348,626.94-537,918,140.47-2,041,042,550.47-1,603,658,810.48
四、汇率变动对现金及现金等价物的影响-84,073.9-30,246.8172,743.1850,937.2
五、现金及现金等价物净增加额-1,802,503,878.17-2,013,498,891.85-2,944,829,601.62-2,260,189,617.95
  加:期初现金及现金等价物余额2,262,292,676.512,262,292,676.515,207,122,278.135,207,122,278.13
  期末现金及现金等价物余额459,788,798.34248,793,784.662,262,292,676.512,946,932,660.18
补充资料:
  净利润154,184,884.42-77,301,051.93-
  资产减值准备-909,464.5-9,790,360.36-
  固定资产和投资性房地产折旧120,605,032.28-252,458,634.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧120,605,032.28-252,458,634.07-
  无形资产摊销17,756,282.43-35,262,355.72-
  长期待摊费用摊销135,951,266.73-250,837,133.54-
  处置固定资产、无形资产和其他长期资产的损失-72,071,224.2--47,726,276.02-
  固定资产报废损失6,444,088.69-22,403,378.52-
  公允价值变动损失---25,246,859.59-
  财务费用226,936,753.09-344,326,801.74-
  递延所得税347,076.58--24,883,729.29-
  其中:递延所得税资产减少246,273,988.92-69,841,917.01-
    递延所得税负债增加-245,926,912.34--94,725,646.3-
  存货的减少144,777,039.99--59,594,385.91-
  经营性应收项目的减少-73,086,259.41-66,636,951.59-
  经营性应付项目的增加-906,184,114.75--199,733,119.08-
  其他--131,096.99-
  现金的期末余额459,788,798.34-2,262,292,676.51-
  减:现金的期初余额2,262,292,676.51-5,207,122,278.13-
  现金及现金等价物的净增加额-1,802,503,878.17--2,944,829,601.62-
公告日期2025-08-232025-04-262025-03-152024-10-26
审计意见(境内)标准无保留意见
TOP↑