当前位置:首页 - 行情中心 - 天虹股份(002419) - 财务分析 - 现金流量表

天虹股份

(002419)

  

流通市值:57.50亿  总市值:57.51亿
流通股本:11.69亿   总股本:11.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,348,739,448.113,195,514,284.388,722,237,791.454,817,378,118.6
收到的税费返还18,800,012.3511,520,892.166,504,840.21280,702.76
收到其他与经营活动有关的现金2,803,505,264.41,992,375,531.211,363,830,309.23668,560,787.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,171,044,724.8515,199,410,707.7510,092,572,940.895,486,219,608.6
购买商品、接受劳务支付的现金13,346,883,465.4510,095,668,033.537,171,209,927.034,141,352,271.71
客户贷款及垫款净增加额-199,047,479.2-191,685,335.68-93,135,585.25-51,872,894.9
支付给职工以及为职工支付的现金1,900,255,654.931,444,913,526.831,008,939,457.23591,917,268.37
支付的各项税费513,413,129.31384,868,567.83316,431,362.39196,744,855.34
支付其他与经营活动有关的现金1,863,103,934.021,320,813,111.62843,052,262.19434,111,620.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,424,608,704.5113,054,577,904.139,246,497,423.595,312,253,120.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,746,436,020.342,144,832,803.62846,075,517.3173,966,487.82
二、投资活动产生的现金流量:
取得投资收益收到的现金103,894,272.4472,757,220.5839,532,305.5229,820,590.46
处置固定资产、无形资产和其他长期资产收回的现金净额1,254,893.37723,977.75582,715.51192,607.85
处置子公司及其他营业单位收到的现金净额--0-
收到的其他与投资活动有关的现金10,600,000,0007,500,000,0005,306,000,0004,112,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,705,149,165.817,573,481,198.335,346,115,021.034,142,013,198.31
购建固定资产、无形资产和其他长期资产支付的现金476,031,559.85330,711,222.8173,975,729.9699,686,720.3
支付其他与投资活动有关的现金10,907,005,570.777,700,000,0005,306,000,0003,806,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,383,037,130.628,030,711,222.85,479,975,729.963,905,686,720.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-677,887,964.81-457,230,024.47-133,860,708.93236,326,478.01
三、筹资活动产生的现金流量:
取得借款收到的现金400,000,000---
筹资活动现金流入平衡项目0---
筹资活动现金流入小计400,000,000---
分配股利、利润或偿付利息支付的现金58,609,087.9458,609,087.9458,609,087.94-
其中:子公司支付给少数股东的股利、利润166,700.44166,700.44166,700.44-
支付其他与筹资活动有关的现金1,784,028,502.541,330,720,376.44890,190,334.49439,596,011.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,842,637,590.481,389,329,464.38948,799,422.43439,596,011.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,442,637,590.48-1,389,329,464.38-948,799,422.43-439,596,011.63
四、汇率变动对现金及现金等价物的影响110,660.12190,295.989,279.96-61,381.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额626,021,125.17298,463,610.67-236,495,334.1-29,364,427.78
加:期初现金及现金等价物余额4,581,101,152.964,581,101,152.964,581,101,152.964,581,101,152.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,207,122,278.134,879,564,763.634,344,605,818.864,551,736,725.18
补充资料:
净利润226,801,122.29-213,943,419.39-
资产减值准备31,240,275.77-45,668.49-
固定资产和投资性房地产折旧261,479,572.94-131,737,117.62-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧261,479,572.94-131,737,117.62-
无形资产摊销34,290,992.69-16,936,546.01-
长期待摊费用摊销229,205,782.73-114,694,474.27-
处置固定资产、无形资产和其他长期资产的损失-270,691,800.71--128,129,281.02-
固定资产报废损失51,358,700.41-28,248,101.06-
公允价值变动损失-61,283,463.6--59,990,910.57-
财务费用501,832,671.5-246,128,367.38-
投资损失295,562.83---
递延所得税5,947,545.25-35,958,826.97-
其中:递延所得税资产减少2,545,416.72-29,336,643.07-
递延所得税负债增加3,402,128.53-6,622,183.9-
存货的减少173,333,359.41-245,315,237.35-
经营性应收项目的减少-159,801,037.5--17,191,980.13-
经营性应付项目的增加449,247,319.5--630,759,058.89-
现金的期末余额5,207,122,278.13-4,344,605,818.86-
减:现金的期初余额4,581,101,152.96-4,581,101,152.96-
公告日期2024-03-152023-10-272023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑