当前位置:首页 - 行情中心 - 晶澳科技(002459) - 财务分析 - 现金流量表

晶澳科技

(002459)

  

流通市值:404.58亿  总市值:405.11亿
流通股本:33.05亿   总股本:33.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,189,972,659.419,530,424,957.3360,005,479,461.4345,685,762,602.64
  收到的税费返还1,466,794,196.49837,744,428.013,084,128,306.972,560,916,370.87
  收到其他与经营活动有关的现金8,050,391,544.024,253,551,724.458,633,710,457.597,938,114,071.66
  经营活动现金流入小计29,707,158,399.9214,621,721,109.7971,723,318,225.9956,184,793,045.17
  购买商品、接受劳务支付的现金20,275,600,531.311,392,935,956.2349,441,726,087.0840,856,524,931.4
  支付给职工以及为职工支付的现金2,457,964,024.311,328,246,267.786,220,940,662.464,905,665,930.15
  支付的各项税费724,694,663.07430,740,192.191,834,728,301.31,284,430,862.69
  支付其他与经营活动有关的现金1,741,154,844.04682,725,621.7210,879,347,213.618,905,302,517.72
  经营活动现金流出小计25,199,414,062.7213,834,648,037.9268,376,742,264.4555,951,924,241.96
  经营活动产生的现金流量净额4,507,744,337.2787,073,071.873,346,575,961.54232,868,803.21
二、投资活动产生的现金流量:
  收回投资收到的现金35,087,198.276,730,00052,636,955.8520,000,000
  取得投资收益收到的现金1,052,929.68-12,631,218.658,853,470.12
  处置固定资产、无形资产和其他长期资产收回的现金净额80,889,574.435,778,177.1459,630,906.9759,226,786.01
  处置子公司及其他营业单位收到的现金净额258,985,712.6272,705,898.18207,377,872.76178,488,112.27
  收到的其他与投资活动有关的现金4,268,935,014.28650,036,446.95427,984,893.7319,441,922.18
  投资活动现金流入小计4,644,950,429.28735,250,522.27760,261,847.93586,010,290.58
  购建固定资产、无形资产和其他长期资产支付的现金2,107,355,643.321,687,329,421.611,828,862,180.3311,399,162,279.16
  投资支付的现金--9,000,0009,000,000
  取得子公司及其他营业单位支付的现金1---
  支付其他与投资活动有关的现金1,660,578,187.31115,487,759.242,034,835,932.755,190,315,847.63
  投资活动现金流出小计3,767,933,831.631,802,817,180.8413,872,698,113.0816,598,478,126.79
  投资活动产生的现金流量净额877,016,597.65-1,067,566,658.57-13,112,436,265.15-16,012,467,836.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,780,00040,500,000144,274,174.37100,474,174.37
  其中:子公司吸收少数股东投资收到的现金40,780,00040,500,000134,363,20090,563,200
  取得借款收到的现金12,359,167,986.268,717,137,619.8825,934,687,390.4224,710,547,046.42
  收到其他与筹资活动有关的现金1,117,869,207.44257,265,207.442,803,091,634.542,456,313,689.62
  筹资活动现金流入小计13,517,817,193.79,014,902,827.3228,882,053,199.3327,267,334,910.41
  偿还债务支付的现金9,338,652,244.464,576,699,816.675,655,920,205.823,563,678,908.02
  分配股利、利润或偿付利息支付的现金315,519,658.04153,258,391.672,724,097,177.282,576,186,237.81
  其中:子公司支付给少数股东的股利、利润--452,751,036.25304,834,369.25
  支付其他与筹资活动有关的现金2,255,186,756.47433,374,801.255,177,796,575.883,290,263,485.98
  筹资活动现金流出小计11,909,358,658.975,163,333,009.5913,557,813,958.989,430,128,631.81
  筹资活动产生的现金流量净额1,608,458,534.733,851,569,817.7315,324,239,240.3517,837,206,278.6
四、汇率变动对现金及现金等价物的影响69,646,762.1762,773,267.67250,147,369.47115,638,799.45
五、现金及现金等价物净增加额7,062,866,231.753,633,849,498.75,808,526,306.212,173,246,045.05
  加:期初现金及现金等价物余额12,571,615,081.8812,571,615,081.886,763,088,775.676,763,088,775.67
  期末现金及现金等价物余额19,634,481,313.6316,205,464,580.5812,571,615,081.888,936,334,820.72
补充资料:
  净利润-2,619,121,578.48--5,094,945,251.75-
  资产减值准备319,628,832.99-3,154,379,299.46-
  固定资产和投资性房地产折旧2,790,555,083.6-5,696,771,071.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,790,555,083.6-5,696,771,071.8-
  无形资产摊销63,942,203.59-143,174,150.76-
  长期待摊费用摊销55,088,683.06-378,204,669.31-
  处置固定资产、无形资产和其他长期资产的损失-34,717,222.02-52,235,589.97-
  固定资产报废损失2,616,808-148,239,023.42-
  公允价值变动损失-97,972,836.37-248,756,571.01-
  财务费用31,614,958.58-1,071,820,317.52-
  投资损失144,659,406.91-9,988,113.66-
  递延所得税-351,864,551.67--870,783,646.8-
  其中:递延所得税资产减少-72,630,877.13--913,998,668.58-
    递延所得税负债增加-279,233,674.54-43,215,021.78-
  存货的减少-517,817,855.86-2,309,754,123.09-
  经营性应收项目的减少8,526,246,842.38--841,464,863.56-
  经营性应付项目的增加-3,970,906,785.28--3,976,718,667.13-
  其他-58,652,723.16-475,144,971.89-
  现金的期末余额19,634,481,313.63-12,571,615,081.88-
  减:现金的期初余额12,571,615,081.88-6,763,088,775.67-
  现金及现金等价物的净增加额7,062,866,231.75-5,808,526,306.21-
公告日期2025-08-232025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑