当前位置:首页 - 行情中心 - 晶澳科技(002459) - 财务分析 - 现金流量表

晶澳科技

(002459)

  

流通市值:219.90亿  总市值:220.10亿
流通股本:33.07亿   总股本:33.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,790,301,098.5118,292,233,436.399,298,073,767.5545,190,917,532.4
  收到的税费返还1,602,569,845.62988,348,822.29579,680,561.952,437,613,364.39
  收到其他与经营活动有关的现金4,304,025,774.343,433,093,553.341,725,429,901.989,483,217,679.28
  经营活动现金流入小计35,696,896,718.4722,713,675,812.0211,603,184,231.4857,111,748,576.07
  购买商品、接受劳务支付的现金25,169,077,870.5917,405,971,841.78,250,204,963.941,438,779,833.74
  支付给职工以及为职工支付的现金2,931,602,085.062,055,928,705.591,020,292,819.464,526,371,818.64
  支付的各项税费805,429,277.42418,900,751.95202,164,091.731,613,193,181.11
  支付其他与经营活动有关的现金2,810,141,158.41,971,868,943.41,926,370,071.445,253,427,372.82
  经营活动现金流出小计31,716,250,391.4721,852,670,242.6411,399,031,946.5352,831,772,206.31
  经营活动产生的现金流量净额3,980,646,327861,005,569.38204,152,284.954,279,976,369.76
二、投资活动产生的现金流量:
  收回投资收到的现金11,554,651,508.023,417,500,000-48,147,034
  取得投资收益收到的现金16,703,385.66,183,579.773,276,622.6413,069,958.95
  处置固定资产、无形资产和其他长期资产收回的现金净额39,995,846.5727,274,335.069,392,461.5699,918,083.88
  处置子公司及其他营业单位收到的现金净额128,170,839.98107,056,077.9114,571,313.11,938,292,603.98
  收到的其他与投资活动有关的现金1,483,978,022.661,241,551,087.76432,820,198.114,939,153,331.45
  投资活动现金流入小计13,223,499,602.834,799,565,080.5460,060,595.417,038,581,012.26
  购建固定资产、无形资产和其他长期资产支付的现金1,848,197,636.731,485,298,373.93910,733,746.935,044,100,797.72
  投资支付的现金11,578,254,427.263,449,254,427.26-394,557,585.48
  取得子公司及其他营业单位支付的现金---1
  支付其他与投资活动有关的现金234,799,289.52127,975,13665,850,346.542,503,549,455.05
  投资活动现金流出小计13,661,251,353.515,062,527,937.19976,584,093.477,942,207,839.25
  投资活动产生的现金流量净额-437,751,750.68-262,962,856.69-516,523,498.06-903,626,826.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,185,000,000950,000,000-40,780,000
  其中:子公司吸收少数股东投资收到的现金1,185,000,000950,000,000-40,780,000
  取得借款收到的现金15,402,375,518.6911,940,759,844.887,033,760,300.6816,247,550,439.54
  收到其他与筹资活动有关的现金491,444,242.12491,444,242.12376,325,0041,698,819,127.44
  筹资活动现金流入小计17,078,819,760.8113,382,204,0877,410,085,304.6817,987,149,566.98
  偿还债务支付的现金14,983,164,309.2611,195,714,017.116,246,546,789.4212,292,637,318.51
  分配股利、利润或偿付利息支付的现金558,655,141.49333,916,912.84161,682,163.85686,267,399.36
  支付其他与筹资活动有关的现金5,022,827,287.193,308,420,237.32,404,480,833.464,880,835,434.78
  筹资活动现金流出小计20,564,646,737.9414,838,051,167.258,812,709,786.7317,859,740,152.65
  筹资活动产生的现金流量净额-3,485,826,977.13-1,455,847,080.25-1,402,624,482.05127,409,414.33
四、汇率变动对现金及现金等价物的影响-300,462,842.42-234,762,517.11-177,594,842.249,441,260.22
五、现金及现金等价物净增加额-243,395,243.23-1,092,566,884.67-1,892,590,537.43,513,200,217.32
  加:期初现金及现金等价物余额16,098,335,716.3816,084,815,299.216,084,815,299.212,571,615,081.88
  期末现金及现金等价物余额15,854,940,473.1514,992,248,414.5314,192,224,761.816,084,815,299.2
补充资料:
  净利润--2,681,640,566.09--4,676,336,821.7
  资产减值准备-590,879,759.37-680,012,798.21
  固定资产和投资性房地产折旧-2,843,932,502.76-5,537,605,889.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,843,932,502.76-5,537,605,889.5
  无形资产摊销-65,650,428.5-131,300,614.4
  长期待摊费用摊销-19,474,331.05-76,111,573.88
  处置固定资产、无形资产和其他长期资产的损失--6,901,887.57--176,549,077.35
  固定资产报废损失-2,692,959.54-21,223,173.27
  公允价值变动损失--8,527,847.33--338,953,907.57
  财务费用-1,176,215,255.06-857,585,733.9
  投资损失--632,556,938.73-99,102,529.6
  递延所得税--319,535,616.96--679,674,816.35
  其中:递延所得税资产减少--211,102,219.2--267,269,784.87
    递延所得税负债增加--108,433,397.76--412,405,031.48
  存货的减少--4,326,649,250.48--210,975,590.16
  经营性应收项目的减少-6,437,721,388.06-4,282,954,162.79
  经营性应付项目的增加--2,571,357,004.44--1,957,808,412.15
  其他-77,791,663.44-234,143,807.81
  现金的期末余额-14,992,248,414.53-16,084,815,299.2
  减:现金的期初余额-16,084,815,299.2-12,571,615,081.88
  现金及现金等价物的净增加额--1,092,566,884.67-3,513,200,217.32
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑