当前位置:首页 - 行情中心 - 珠江啤酒(002461) - 财务分析 - 现金流量表

珠江啤酒

(002461)

  

流通市值:192.78亿  总市值:192.78亿
流通股本:22.13亿   总股本:22.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,711,937,185.793,580,852,714.281,304,730,016.386,605,182,155.44
  收到的税费返还15,093.37,950.4507,032,380.29
  收到其他与经营活动有关的现金59,880,097.9632,329,398.9821,293,860.9895,817,315.68
  经营活动现金流入小计5,771,832,377.053,613,190,063.711,326,023,877.366,708,031,851.41
  购买商品、接受劳务支付的现金2,634,470,092.41,569,204,388.51628,470,200.333,329,520,641.19
  支付给职工以及为职工支付的现金720,347,111.27479,685,882.65258,628,410.75962,302,782.66
  支付的各项税费747,149,386.28429,890,213.55151,714,678.841,043,663,942.07
  支付其他与经营活动有关的现金185,875,129.04121,743,565.5960,012,641.05251,137,060.19
  经营活动现金流出小计4,287,841,718.992,600,524,050.31,098,825,930.975,586,624,426.11
  经营活动产生的现金流量净额1,483,990,658.061,012,666,013.41227,197,946.391,121,407,425.3
二、投资活动产生的现金流量:
  收回投资收到的现金3,982,000,0002,721,000,000962,000,0003,572,800,000
  取得投资收益收到的现金0001,138,986.46
  处置固定资产、无形资产和其他长期资产收回的现金净额1,245,6531,188,653414,7102,954,582
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金204,628,147.56127,668,854.3740,266,862.18115,032,281.93
  投资活动现金流入小计4,187,873,800.562,849,857,507.371,002,681,572.183,691,925,850.39
  购建固定资产、无形资产和其他长期资产支付的现金315,824,396.72213,442,567.3899,933,346.34895,989,261.07
  投资支付的现金3,663,000,0002,583,000,000967,000,0002,836,000,000
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计3,978,824,396.722,796,442,567.381,066,933,346.343,731,989,261.07
  投资活动产生的现金流量净额209,049,403.8453,414,939.99-64,251,774.16-40,063,410.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金000-
  取得借款收到的现金2,038,994,656.281,082,848,984.15612,644,621.733,355,672,616
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计2,038,994,656.281,082,848,984.15612,644,621.733,355,672,616
  偿还债务支付的现金2,191,470,461.061,440,232,315.8535,041,265.63,800,000,000
  分配股利、利润或偿付利息支付的现金436,632,681.36436,197,258.631,746,007.33402,924,104.42
  其中:子公司支付给少数股东的股利、利润12,600,00012,600,000-16,300,000
  支付其他与筹资活动有关的现金3,256,878.82,175,375.951,088,9254,348,303.98
  筹资活动现金流出小计2,631,360,021.221,878,604,950.38537,876,197.934,207,272,408.4
  筹资活动产生的现金流量净额-592,365,364.94-795,755,966.2374,768,423.8-851,599,792.4
四、汇率变动对现金及现金等价物的影响-41,753.85-24,424.01-10,226.841,340.14
五、现金及现金等价物净增加额1,100,632,943.11270,300,563.16237,704,369.19229,745,562.36
  加:期初现金及现金等价物余额782,997,141.58782,997,141.58793,193,703.3553,251,579.22
  期末现金及现金等价物余额1,883,630,084.691,053,297,704.741,030,898,072.49782,997,141.58
补充资料:
  净利润-680,832,364.88-919,020,308.6
  资产减值准备-1,581,909.41-31,747,693.41
  固定资产和投资性房地产折旧-154,668,397.89-278,413,320.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-154,668,397.89-278,413,320.33
  无形资产摊销-25,655,550.09-54,551,994.61
  长期待摊费用摊销-0--
  处置固定资产、无形资产和其他长期资产的损失-1,022,314.83-1,389,316.93
  固定资产报废损失--581,382.09--6,281,513.32
  公允价值变动损失--11,005,230.17--10,447,230.11
  财务费用--72,120,419.27--156,785,302.42
  投资损失-0--1,138,986.46
  递延所得税-80,625,242.8--65,397,354.63
  其中:递延所得税资产减少-84,570,310.09--65,861,051.31
    递延所得税负债增加--3,945,067.29-463,696.68
  存货的减少-31,288,062.14-84,117,071.83
  经营性应收项目的减少-37,360,115.82--4,831,002.62
  经营性应付项目的增加-81,424,465.36--6,718,019.5
  其他-0--
  现金的期末余额-1,053,297,704.74-782,997,141.58
  减:现金的期初余额-782,997,141.58-553,251,579.22
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-270,300,563.16-229,745,562.36
公告日期2026-10-232026-08-292026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑