当前位置:首页 - 行情中心 - 珠江啤酒(002461) - 财务分析 - 现金流量表

珠江啤酒

(002461)

  

流通市值:181.71亿  总市值:181.71亿
流通股本:22.13亿   总股本:22.13亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,056,166,323.685,041,581,559.963,053,422,167.391,096,328,682.15
收到的税费返还28,178,850.35---
收到其他与经营活动有关的现金165,125,528.86113,880,693.0859,078,013.8924,344,394.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,249,470,702.895,155,462,253.043,112,500,181.281,120,673,076.32
购买商品、接受劳务支付的现金3,493,934,896.152,678,471,171.411,584,531,666.84644,292,563.66
支付给职工以及为职工支付的现金879,265,493.04681,748,462.46442,787,135.67237,044,731.7
支付的各项税费853,450,033.55592,188,203.2297,147,682.49111,698,776.85
支付其他与经营活动有关的现金203,623,135.8151,827,305.0194,719,229.9147,679,766.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,430,273,558.544,104,235,142.082,419,185,714.911,040,715,838.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额819,197,144.351,051,227,110.96693,314,466.3779,957,237.58
二、投资活动产生的现金流量:
收回投资收到的现金5,169,624,968.554,408,449,073.552,955,449,073.552,095,700,000
取得投资收益收到的现金3,661,293.62-425,205.48337,457.53
处置固定资产、无形资产和其他长期资产收回的现金净额2,901,6302,873,2602,861,2401,471,500
收到的其他与投资活动有关的现金221,227,878.66199,736,401.4104,268,107.69192,186,805.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,397,415,770.834,611,058,734.953,063,003,626.722,289,695,762.89
购建固定资产、无形资产和其他长期资产支付的现金537,784,924.05441,455,671.13348,165,137.6124,636,809.31
投资支付的现金5,366,000,0004,196,000,0003,074,000,0001,755,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,903,784,924.054,637,455,671.133,422,165,137.61,879,636,809.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-506,369,153.22-26,396,936.18-359,161,510.88410,058,953.58
三、筹资活动产生的现金流量:
取得借款收到的现金1,988,438,847.311,988,438,847.31896,306,875300,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,988,438,847.311,988,438,847.31896,306,875300,000,000
偿还债务支付的现金1,900,000,0001,300,000,000700,000,000-
分配股利、利润或偿付利息支付的现金292,960,477.29289,786,625.07281,344,615.953,875,934.8
其中:子公司支付给少数股东的股利、利润7,300,0007,300,0004,900,000-
支付其他与筹资活动有关的现金3,791,857.47469,060.471,811,258.61903,456.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,196,752,334.761,590,255,685.54983,155,874.564,779,391.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-208,313,487.45398,183,161.77-86,848,999.56295,220,608.45
四、汇率变动对现金及现金等价物的影响45,325.66---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额104,559,829.341,423,013,336.55247,303,955.93785,236,799.61
加:期初现金及现金等价物余额1,416,634,793.831,416,634,793.831,416,634,793.831,416,634,793.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,521,194,623.172,839,648,130.381,663,938,749.762,201,871,593.44
补充资料:
净利润643,496,376.6-378,316,591.83-
资产减值准备17,285,492.78-25,610,388.14-
固定资产和投资性房地产折旧259,794,255.2-129,159,747.63-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧259,794,255.2-129,159,747.63-
无形资产摊销29,863,805.07-15,415,857.47-
处置固定资产、无形资产和其他长期资产的损失-1,223,498.72--2,103,803.48-
固定资产报废损失5,168,730.84-218,845.75-
公允价值变动损失-9,190,251.15--4,490,482.14-
财务费用-111,979,541.05--64,071,985.22-
投资损失-3,661,293.62---
递延所得税-24,322,747.37-10,742,952.04-
其中:递延所得税资产减少-27,323,577.44-14,026,487.02-
递延所得税负债增加3,000,830.07--3,283,534.98-
存货的减少8,649,125.29--28,347,092.51-
经营性应收项目的减少-3,151,345.78-24,485,771.28-
经营性应付项目的增加5,106,193.58-206,762,211.61-
现金的期末余额1,521,194,623.17-1,663,938,749.76-
减:现金的期初余额1,416,634,793.83-1,416,634,793.83-
公告日期2024-03-292023-10-172023-08-252023-04-26
审计意见(境内)标准无保留意见
TOP↑