当前位置:首页 - 行情中心 - 珠江啤酒(002461) - 财务分析 - 现金流量表

珠江啤酒

(002461)

  

流通市值:228.86亿  总市值:228.86亿
流通股本:22.13亿   总股本:22.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,331,634,112.781,209,244,631.846,504,756,904.845,592,282,778.17
  收到的税费返还7,032,380.297,032,380.291,3001,300
  收到其他与经营活动有关的现金37,027,473.4330,705,441.0396,541,930.3350,603,047.84
  经营活动现金流入小计3,375,693,966.51,246,982,453.166,601,300,135.175,642,887,126.01
  购买商品、接受劳务支付的现金1,670,607,860.31699,332,994.333,412,827,774.292,839,467,252.34
  支付给职工以及为职工支付的现金497,306,754.21272,886,339.94923,982,914.73705,671,716.11
  支付的各项税费423,057,289.33137,177,274.12982,553,599.42701,867,036.3
  支付其他与经营活动有关的现金115,006,639.3268,741,449.46212,800,579.34154,312,290.67
  经营活动现金流出小计2,705,978,543.171,178,138,057.855,532,164,867.784,401,318,295.42
  经营活动产生的现金流量净额669,715,423.3368,844,395.311,069,135,267.391,241,568,830.59
二、投资活动产生的现金流量:
  收回投资收到的现金2,069,000,0001,744,000,0002,510,427,227.812,305,250,926.45
  处置固定资产、无形资产和其他长期资产收回的现金净额21,0003,680229,590188,060
  收到的其他与投资活动有关的现金28,966,391.8325,609,763.9874,195,874.252,062,493.59
  投资活动现金流入小计2,097,987,391.831,769,613,443.982,584,852,692.012,357,501,480.04
  购建固定资产、无形资产和其他长期资产支付的现金403,878,890.45251,170,222.08555,067,118.6318,149,671.3
  投资支付的现金1,681,000,000406,000,0004,474,500,0004,213,500,000
  支付其他与投资活动有关的现金--6,034,255.6-
  投资活动现金流出小计2,084,878,890.45657,170,222.085,035,601,374.24,531,649,671.3
  投资活动产生的现金流量净额13,108,501.381,112,443,221.9-2,450,748,682.19-2,174,148,191.26
三、筹资活动产生的现金流量:
  取得借款收到的现金1,992,563,524.9814,829,583.343,123,244,194.452,355,490,166.67
  筹资活动现金流入小计1,992,563,524.9814,829,583.343,123,244,194.452,355,490,166.67
  偿还债务支付的现金2,050,000,0001,500,000,0002,400,000,0001,680,000,000
  分配股利、利润或偿付利息支付的现金398,441,851.763,549,038.21305,393,948.83303,549,751.72
  其中:子公司支付给少数股东的股利、利润16,300,000-17,900,00017,900,000
  支付其他与筹资活动有关的现金2,172,919.323,432,101.654,304,850.662,995,191
  筹资活动现金流出小计2,450,614,771.081,506,981,139.862,709,698,799.491,986,544,942.72
  筹资活动产生的现金流量净额-458,051,246.18-692,151,556.52413,545,394.96368,945,223.95
四、汇率变动对现金及现金等价物的影响12,284.5712,554.46124,975.8997,912.28
五、现金及现金等价物净增加额224,784,963.1489,148,615.15-967,943,043.95-563,536,224.44
  加:期初现金及现金等价物余额553,251,579.22553,251,579.221,521,194,623.171,521,194,623.17
  期末现金及现金等价物余额778,036,542.321,042,400,194.37553,251,579.22957,658,398.73
补充资料:
  净利润621,699,552.59-830,778,441.13-
  资产减值准备-2,269,670.1-11,289,430.38-
  固定资产和投资性房地产折旧128,665,135.68-261,147,259.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧128,665,135.68-261,147,259.46-
  无形资产摊销28,981,685.99-33,614,322.53-
  处置固定资产、无形资产和其他长期资产的损失2,662,624.2-23,370,823.31-
  固定资产报废损失35,890.5-2,002,276.68-
  公允价值变动损失-3,406,434.16--1,889,778.2-
  财务费用-75,328,427.24--144,848,070.81-
  递延所得税39,315,929.79--32,534,415.71-
  其中:递延所得税资产减少38,081,226.41--25,492,121.5-
    递延所得税负债增加1,234,703.38--7,042,294.21-
  存货的减少43,314,293.07--10,007,006.91-
  经营性应收项目的减少-6,063,134.29--3,518,391.3-
  经营性应付项目的增加-109,765,234.52-95,983,953.19-
  现金的期末余额778,036,542.32-553,251,579.22-
  减:现金的期初余额553,251,579.22-1,521,194,623.17-
  现金及现金等价物的净增加额224,784,963.1--967,943,043.95-
公告日期2025-08-292025-04-252025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑