当前位置:首页 - 行情中心 - 珠江啤酒(002461) - 财务分析 - 现金流量表

珠江啤酒

(002461)

  

流通市值:239.26亿  总市值:239.26亿
流通股本:22.13亿   总股本:22.13亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,209,244,631.846,504,756,904.845,592,282,778.173,202,653,886.24
收到的税费返还7,032,380.291,3001,3001,300
收到其他与经营活动有关的现金30,705,441.0396,541,930.3350,603,047.8439,122,987.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,246,982,453.166,601,300,135.175,642,887,126.013,241,778,174.15
购买商品、接受劳务支付的现金699,332,994.333,412,827,774.292,839,467,252.341,596,866,268.47
支付给职工以及为职工支付的现金272,886,339.94923,982,914.73705,671,716.11462,250,329.3
支付的各项税费137,177,274.12982,553,599.42701,867,036.3357,619,579.43
支付其他与经营活动有关的现金68,741,449.46212,800,579.34154,312,290.6784,286,407.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,178,138,057.855,532,164,867.784,401,318,295.422,501,022,585.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额68,844,395.311,069,135,267.391,241,568,830.59740,755,588.97
二、投资活动产生的现金流量:
收回投资收到的现金1,744,000,0002,510,427,227.812,305,250,926.452,045,250,926.45
处置固定资产、无形资产和其他长期资产收回的现金净额3,680229,590188,060175,370
收到的其他与投资活动有关的现金25,609,763.9874,195,874.252,062,493.5952,058,326.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,769,613,443.982,584,852,692.012,357,501,480.042,097,484,623.37
购建固定资产、无形资产和其他长期资产支付的现金251,170,222.08555,067,118.6318,149,671.3198,382,868.82
投资支付的现金406,000,0004,474,500,0004,213,500,0003,148,000,000
支付其他与投资活动有关的现金-6,034,255.6--
投资活动现金流出的平衡项目0000
投资活动现金流出小计657,170,222.085,035,601,374.24,531,649,671.33,346,382,868.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,112,443,221.9-2,450,748,682.19-2,174,148,191.26-1,248,898,245.45
三、筹资活动产生的现金流量:
取得借款收到的现金814,829,583.343,123,244,194.452,355,490,166.671,956,523,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计814,829,583.343,123,244,194.452,355,490,166.671,956,523,500
偿还债务支付的现金1,500,000,0002,400,000,0001,680,000,0001,680,000,000
分配股利、利润或偿付利息支付的现金3,549,038.21305,393,948.83303,549,751.72299,564,634.02
其中:子公司支付给少数股东的股利、利润-17,900,00017,900,00017,900,000
支付其他与筹资活动有关的现金3,432,101.654,304,850.662,995,1912,222,394
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,506,981,139.862,709,698,799.491,986,544,942.721,981,787,028.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-692,151,556.52413,545,394.96368,945,223.95-25,263,528.02
四、汇率变动对现金及现金等价物的影响12,554.46124,975.8997,912.28104,579.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额489,148,615.15-967,943,043.95-563,536,224.44-533,301,604.54
加:期初现金及现金等价物余额553,251,579.221,521,194,623.171,521,194,623.171,521,194,623.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,042,400,194.37553,251,579.22957,658,398.73987,893,018.63
补充资料:
净利润-830,778,441.13-510,672,581.04
资产减值准备-11,289,430.38-4,071,370.41
固定资产和投资性房地产折旧-261,147,259.46-132,668,169.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-261,147,259.46-132,668,169.83
无形资产摊销-33,614,322.53-14,361,930.21
处置固定资产、无形资产和其他长期资产的损失-23,370,823.31-1,527,534.64
固定资产报废损失-2,002,276.68-635,774.12
公允价值变动损失--1,889,778.2--645,556.9
财务费用--144,848,070.81--49,071,375.71
递延所得税--32,534,415.71-12,919,841.94
其中:递延所得税资产减少--25,492,121.5-17,342,177.14
递延所得税负债增加--7,042,294.21--4,422,335.2
存货的减少--10,007,006.91-2,133,983.6
经营性应收项目的减少--3,518,391.3-13,272,142.55
经营性应付项目的增加-95,983,953.19-96,335,981.42
现金的期末余额-553,251,579.22-987,893,018.63
减:现金的期初余额-1,521,194,623.17-1,521,194,623.17
公告日期2025-04-252025-03-282024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑