当前位置:首页 - 行情中心 - 双环传动(002472) - 财务分析 - 现金流量表

双环传动

(002472)

  

流通市值:294.99亿  总市值:331.24亿
流通股本:7.57亿   总股本:8.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,185,219,696.132,537,480,915.219,271,256,058.867,137,881,487
  收到的税费返还84,977,324.7152,533,272.8856,281,781.7264,806,865.27
  收到其他与经营活动有关的现金667,358,161.59353,356,674.04944,233,339.33759,751,186.94
  经营活动现金流入小计5,937,555,182.432,943,370,862.1310,271,771,179.917,962,439,539.21
  购买商品、接受劳务支付的现金3,153,563,009.921,413,621,611.955,348,636,841.124,477,608,708.88
  支付给职工以及为职工支付的现金789,735,949.67433,648,483.281,352,567,616.491,005,340,815.72
  支付的各项税费248,580,471.39103,651,982.85277,419,776.07243,159,400.69
  支付其他与经营活动有关的现金634,089,962.68425,959,740.24901,841,429.78938,435,922.88
  经营活动现金流出小计4,825,969,393.662,376,881,818.327,880,465,663.466,664,544,848.17
  经营活动产生的现金流量净额1,111,585,788.77566,489,043.812,391,305,516.451,297,894,691.04
二、投资活动产生的现金流量:
  收回投资收到的现金6,095,999,999.971,970,000,0001,911,729,112.75809,329,112.75
  取得投资收益收到的现金10,042,114.883,849,421.373,513,191.231,882,395.87
  处置固定资产、无形资产和其他长期资产收回的现金净额4,841,534.461,295,406.7520,972,478.989,897,361.09
  收到的其他与投资活动有关的现金--5,700,000-
  投资活动现金流入小计6,110,883,649.311,975,144,828.121,941,914,782.96821,108,869.71
  购建固定资产、无形资产和其他长期资产支付的现金815,207,203.48437,007,618.472,069,422,100.681,182,832,038.2
  投资支付的现金6,540,706,397.262,750,000,0002,129,900,000862,754,971.81
  取得子公司及其他营业单位支付的现金--35,900,470-
  投资活动现金流出小计7,355,913,600.743,187,007,618.474,235,222,570.682,045,587,010.01
  投资活动产生的现金流量净额-1,245,029,951.43-1,211,862,790.35-2,293,307,787.72-1,224,478,140.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,638,383.362,187,395.11201,907,104.71195,037,269.72
  取得借款收到的现金2,890,530,571.191,235,975,503.364,109,942,300.443,433,430,305.11
  收到其他与筹资活动有关的现金--31,213,076.51-
  筹资活动现金流入小计2,894,168,954.551,238,162,898.474,343,062,481.663,628,467,574.83
  偿还债务支付的现金2,523,771,442.961,211,482,2902,619,766,657.031,948,287,864.63
  分配股利、利润或偿付利息支付的现金51,005,603.1333,383,650.5421,417,045.84251,774,193.13
  支付其他与筹资活动有关的现金7,260,550.832,747,113.16209,698,302.5820,613,273.42
  筹资活动现金流出小计2,582,037,596.921,247,613,053.663,250,882,005.452,220,675,331.18
  筹资活动产生的现金流量净额312,131,357.63-9,450,155.191,092,180,476.211,407,792,243.65
四、汇率变动对现金及现金等价物的影响-26,818,061.49-18,990,091.7-11,652,696.473,465,319.45
五、现金及现金等价物净增加额151,869,133.48-673,813,993.431,178,525,508.471,484,674,113.84
  加:期初现金及现金等价物余额2,367,145,301.112,367,145,301.111,188,619,792.641,188,619,792.64
  期末现金及现金等价物余额2,519,014,434.591,693,331,307.682,367,145,301.112,673,293,906.48
补充资料:
  净利润621,878,020.21-1,325,274,557.27-
  资产减值准备2,441,675.14-33,125,696.11-
  固定资产和投资性房地产折旧494,581,425.44-877,684,840.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧494,581,425.44-877,684,840.84-
  无形资产摊销8,458,146.76-16,864,975-
  长期待摊费用摊销11,633,035.54-23,809,886.8-
  处置固定资产、无形资产和其他长期资产的损失-261,518.77-7,129,514.61-
  固定资产报废损失142,982.31-1,489,248.41-
  公允价值变动损失-2,996,891.53-3,896,818.21-
  财务费用64,294,634.07-70,856,391.74-
  投资损失-12,898,069.56--3,169,094.3-
  递延所得税-21,502,843.8-8,570,798.45-
  其中:递延所得税资产减少-4,090,228.56--6,150,949.57-
    递延所得税负债增加-17,412,615.24-14,721,748.02-
  存货的减少-188,477,376.06--226,228,690.1-
  经营性应收项目的减少-218,638,247.53--84,770,260.22-
  经营性应付项目的增加294,123,070.69-261,752,484.01-
  其他51,252,918.25-75,018,349.62-
  现金的期末余额2,519,014,434.59-2,367,145,301.11-
  减:现金的期初余额2,367,145,301.11-1,188,619,792.64-
  现金及现金等价物的净增加额151,869,133.48-1,178,525,508.47-
公告日期2026-08-262026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑