当前位置:首页 - 行情中心 - 双环传动(002472) - 财务分析 - 现金流量表

双环传动

(002472)

  

流通市值:238.83亿  总市值:268.98亿
流通股本:7.53亿   总股本:8.48亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,326,024,645.497,946,302,719.026,087,831,755.724,163,860,589.6
收到的税费返还16,548,398.1638,750,603.6539,733,432.8723,794,044.43
收到其他与经营活动有关的现金147,236,566.86692,908,320.94335,134,034.77218,985,610.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,489,809,610.518,677,961,643.616,462,699,223.364,406,640,244.47
购买商品、接受劳务支付的现金1,543,821,580.844,731,283,850.683,845,348,390.672,514,041,815.43
支付给职工以及为职工支付的现金420,247,321.981,178,419,519.17882,489,842.69630,121,884.79
支付的各项税费93,905,000.37289,241,715.86242,014,837.1177,117,423.13
支付其他与经营活动有关的现金222,200,606.02797,773,048.75455,172,882.46274,582,820.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,280,174,509.216,996,718,134.465,425,025,952.923,595,863,943.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额209,635,101.31,681,243,509.151,037,673,270.44810,776,300.53
二、投资活动产生的现金流量:
收回投资收到的现金1,829,112.752,220,495.571,600,0001,600,000
取得投资收益收到的现金--20,495.57-
处置固定资产、无形资产和其他长期资产收回的现金净额1,441,20849,303,959.74,165,761.272,383,351.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,270,320.7551,524,455.275,786,256.843,983,351.3
购建固定资产、无形资产和其他长期资产支付的现金405,417,302.031,988,624,180.981,225,495,636.76784,893,006.56
投资支付的现金9,900,0006,975,00019,622,053.8818,522,053.88
取得子公司及其他营业单位支付的现金-17,522,053.88--
投资活动现金流出的平衡项目0000
投资活动现金流出小计415,317,302.032,013,121,234.861,245,117,690.64803,415,060.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-412,046,981.28-1,961,596,779.59-1,239,331,433.8-799,431,709.14
三、筹资活动产生的现金流量:
吸收投资收到的现金1,771,813.5344,962,352.7719,426,534.782,498,643.8
其中:子公司吸收少数股东投资收到的现金-10,000,000--
取得借款收到的现金1,494,375,310.513,097,727,081.612,406,166,035.351,647,315,823.54
收到其他与筹资活动有关的现金-1,568,161.75--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,496,147,124.043,144,257,596.132,425,592,570.131,649,814,467.34
偿还债务支付的现金575,351,995.992,140,988,247.411,791,806,101.99993,806,101.99
分配股利、利润或偿付利息支付的现金25,416,581.11159,773,578.63148,563,507.88135,128,731.59
支付其他与筹资活动有关的现金4,389,676.5197,251,244.88162,827,647.47158,168,540.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计605,158,253.62,498,013,070.922,103,197,257.341,287,103,374.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额890,988,870.44646,244,525.21322,395,312.79362,711,092.98
四、汇率变动对现金及现金等价物的影响3,906,039.11,056,871.4162,725,196.19773,345.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额692,483,029.56366,948,126.18183,462,345.62374,829,029.91
加:期初现金及现金等价物余额1,188,619,792.64821,671,666.46821,671,666.46821,671,666.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,881,102,822.21,188,619,792.641,005,134,012.081,196,500,696.37
补充资料:
净利润-1,056,601,604.63-490,573,181.68
资产减值准备-86,044,703.44-14,607,368.91
固定资产和投资性房地产折旧-735,762,157.82-343,063,955.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-735,762,157.82-343,063,955.48
无形资产摊销-14,582,548.93-6,655,811.14
长期待摊费用摊销-19,375,348.51-2,899,187.42
处置固定资产、无形资产和其他长期资产的损失-8,477,390.01-997,828.48
固定资产报废损失-771,967.87-203,705.66
财务费用-62,816,077.16-28,610,124.46
投资损失-2,015,390.79-514,632.33
递延所得税-35,060,290.88-17,884,729.45
其中:递延所得税资产减少--2,207,352.9-8,108,361.74
递延所得税负债增加-37,267,643.78-9,776,367.71
存货的减少--245,889,478.37-9,594,643.53
经营性应收项目的减少--1,100,069,912.65--86,996,536.93
经营性应付项目的增加-986,588,652.21--36,457,883.52
其他-19,106,767.92-9,591,005.1
现金的期末余额-1,188,619,792.64-1,196,500,696.37
减:现金的期初余额-821,671,666.46-821,671,666.46
公告日期2025-04-292025-04-252024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑