当前位置:首页 - 行情中心 - 双环传动(002472) - 财务分析 - 现金流量表

双环传动

(002472)

  

流通市值:310.01亿  总市值:348.75亿
流通股本:7.55亿   总股本:8.50亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,137,881,4874,650,868,478.852,326,024,645.497,946,302,719.02
  收到的税费返还64,806,865.2747,374,689.8616,548,398.1638,750,603.65
  收到其他与经营活动有关的现金759,751,186.94576,665,888.1147,236,566.86692,908,320.94
  经营活动现金流入小计7,962,439,539.215,274,909,056.812,489,809,610.518,677,961,643.61
  购买商品、接受劳务支付的现金4,477,608,708.882,897,518,176.931,543,821,580.844,731,283,850.68
  支付给职工以及为职工支付的现金1,005,340,815.72722,529,389.63420,247,321.981,178,419,519.17
  支付的各项税费243,159,400.69186,020,818.1493,905,000.37289,241,715.86
  支付其他与经营活动有关的现金938,435,922.88488,437,381.33222,200,606.02797,773,048.75
  经营活动现金流出小计6,664,544,848.174,294,505,766.032,280,174,509.216,996,718,134.46
  经营活动产生的现金流量净额1,297,894,691.04980,403,290.78209,635,101.31,681,243,509.15
二、投资活动产生的现金流量:
  收回投资收到的现金809,329,112.759,329,112.751,829,112.752,220,495.57
  取得投资收益收到的现金1,882,395.871,000,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额9,897,361.094,186,401.961,441,20849,303,959.7
  投资活动现金流入小计821,108,869.7114,515,514.713,270,320.7551,524,455.27
  购建固定资产、无形资产和其他长期资产支付的现金1,182,832,038.2677,460,969.94405,417,302.031,988,624,180.98
  投资支付的现金862,754,971.8162,754,971.819,900,0006,975,000
  取得子公司及其他营业单位支付的现金---17,522,053.88
  投资活动现金流出小计2,045,587,010.01740,215,941.75415,317,302.032,013,121,234.86
  投资活动产生的现金流量净额-1,224,478,140.3-725,700,427.04-412,046,981.28-1,961,596,779.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金195,037,269.724,292,110.531,771,813.5344,962,352.77
  其中:子公司吸收少数股东投资收到的现金---10,000,000
  取得借款收到的现金3,433,430,305.112,420,597,870.861,494,375,310.513,097,727,081.61
  收到其他与筹资活动有关的现金---1,568,161.75
  筹资活动现金流入小计3,628,467,574.832,424,889,981.391,496,147,124.043,144,257,596.13
  偿还债务支付的现金1,948,287,864.631,190,449,139.64575,351,995.992,140,988,247.41
  分配股利、利润或偿付利息支付的现金251,774,193.13231,260,665.8425,416,581.11159,773,578.63
  支付其他与筹资活动有关的现金20,613,273.4215,786,342.114,389,676.5197,251,244.88
  筹资活动现金流出小计2,220,675,331.181,437,496,147.59605,158,253.62,498,013,070.92
  筹资活动产生的现金流量净额1,407,792,243.65987,393,833.8890,988,870.44646,244,525.21
四、汇率变动对现金及现金等价物的影响3,465,319.457,211,388.183,906,039.11,056,871.41
五、现金及现金等价物净增加额1,484,674,113.841,249,308,085.72692,483,029.56366,948,126.18
  加:期初现金及现金等价物余额1,188,619,792.641,188,619,792.641,188,619,792.64821,671,666.46
  期末现金及现金等价物余额2,673,293,906.482,437,927,878.361,881,102,822.21,188,619,792.64
补充资料:
  净利润-614,904,480.48-1,056,601,604.63
  资产减值准备-3,047,247.67-86,044,703.44
  固定资产和投资性房地产折旧-409,195,623.74-735,762,157.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-409,195,623.74-735,762,157.82
  无形资产摊销-9,752,352.43-14,582,548.93
  长期待摊费用摊销-6,547,838.01-19,375,348.51
  处置固定资产、无形资产和其他长期资产的损失-3,285,011.52-8,477,390.01
  固定资产报废损失-704,879.94-771,967.87
  公允价值变动损失--98,986.37--
  财务费用-11,582,336.58-62,816,077.16
  投资损失-4,984,563.84-2,015,390.79
  递延所得税-12,153,937.13-35,060,290.88
  其中:递延所得税资产减少--1,254,295.55--2,207,352.9
    递延所得税负债增加-13,408,232.68-37,267,643.78
  存货的减少--91,632,468.33--245,889,478.37
  经营性应收项目的减少-135,659,003.33--1,100,069,912.65
  经营性应付项目的增加--157,584,968.39-986,588,652.21
  其他-6,662,075-19,106,767.92
  现金的期末余额-2,437,927,878.36-1,188,619,792.64
  减:现金的期初余额-1,188,619,792.64-821,671,666.46
  现金及现金等价物的净增加额-1,249,308,085.72-366,948,126.18
公告日期2025-10-292025-08-272025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑