当前位置:首页 - 行情中心 - 大金重工(002487) - 财务分析 - 现金流量表

大金重工

(002487)

  

流通市值:245.18亿  总市值:247.83亿
流通股本:6.31亿   总股本:6.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,921,454,953.56919,492,990.554,766,998,472.43,283,487,878.47
  收到的税费返还118,463,153.7763,698,889.62138,102,776.3673,417,846.03
  收到其他与经营活动有关的现金109,973,047.0347,244,834.18211,955,756.7254,317,330.94
  经营活动现金流入小计3,149,891,154.361,030,436,714.355,117,057,005.463,611,223,055.44
  购买商品、接受劳务支付的现金2,458,167,425.71,088,971,562.853,403,977,900.782,416,011,945.43
  支付给职工以及为职工支付的现金169,268,780.2384,352,386.03273,659,473.12213,844,655.55
  支付的各项税费140,293,020.9845,125,718.77126,304,402.9773,836,773.62
  支付其他与经营活动有关的现金144,187,748.9189,872,363.75229,664,238.74355,961,617.89
  经营活动现金流出小计2,911,916,975.821,308,322,031.44,033,606,015.613,059,654,992.49
  经营活动产生的现金流量净额237,974,178.54-277,885,317.051,083,450,989.85551,568,062.95
二、投资活动产生的现金流量:
  收回投资收到的现金365,000,00065,000,0004,980,000,0005,355,829,133.41
  取得投资收益收到的现金4,543,182.443,758,126.5515,770,055.512,780,023.4
  处置固定资产、无形资产和其他长期资产收回的现金净额603,000603,0005,691,748.646,280
  处置子公司及其他营业单位收到的现金净额--11,300,00011,300,000
  收到的其他与投资活动有关的现金-1,255,017.46--
  投资活动现金流入小计370,146,182.4470,616,144.015,012,761,804.15,379,955,436.81
  购建固定资产、无形资产和其他长期资产支付的现金797,422,251.65411,753,984.82844,891,725.56324,452,029.34
  投资支付的现金348,710,681.7215,000,0003,950,000,0004,430,063,952
  取得子公司及其他营业单位支付的现金38,821,578.09---
  支付其他与投资活动有关的现金-24,813,520--
  投资活动现金流出小计1,184,954,511.46451,567,504.824,794,891,725.564,754,515,981.34
  投资活动产生的现金流量净额-814,808,329.02-380,951,360.81217,870,078.54625,439,455.47
三、筹资活动产生的现金流量:
  取得借款收到的现金1,054,026,792.621,045,063,675.9298,999,081.88-
  收到其他与筹资活动有关的现金--55,401,741-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计1,054,026,792.621,045,063,675.9354,400,822.88-
  偿还债务支付的现金22,556,600-470,428,520.4460,666,666.68
  分配股利、利润或偿付利息支付的现金64,257,905.064,427,162.84120,387,675.34120,026,175.35
  支付其他与筹资活动有关的现金2,754,81058,447,564.0487,287,437.484,305,973.72
  筹资活动现金流出小计89,569,315.0662,874,726.88678,103,633.22584,998,815.75
  筹资活动产生的现金流量净额964,457,477.56982,188,949.02-323,702,810.34-584,998,815.75
四、汇率变动对现金及现金等价物的影响113,687,994.1435,471,705.35-42,793,329.51-36,342,690.31
五、现金及现金等价物净增加额501,311,321.22358,823,976.51934,824,928.54555,666,012.36
  加:期初现金及现金等价物余额2,836,453,597.422,836,453,597.421,901,628,668.881,901,628,668.88
  期末现金及现金等价物余额3,337,764,918.643,195,277,573.932,836,453,597.422,457,294,681.24
补充资料:
  净利润546,515,412.75-473,874,867.06-
  资产减值准备1,673,505.42-114,581,629.42-
  固定资产和投资性房地产折旧74,311,317.08-114,997,265.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,311,317.08-114,997,265.79-
  无形资产摊销4,540,754.26-8,897,793.07-
  长期待摊费用摊销95,854.5-15,550.89-
  处置固定资产、无形资产和其他长期资产的损失1,932,868.19--6,690,439.25-
  固定资产报废损失--161,487.26-
  财务费用-104,533,718.79-21,736,295.74-
  投资损失22,409,642.47--11,472,749.76-
  递延所得税-22,528,915.08--52,677,254.24-
  其中:递延所得税资产减少-21,048,249.11--53,751,866.66-
    递延所得税负债增加-1,480,665.97-1,074,612.42-
  存货的减少-288,220,248.93--538,949,281.49-
  经营性应收项目的减少-250,613,951.13--25,116,204.44-
  经营性应付项目的增加240,058,696.7-961,440,323.57-
  现金的期末余额3,337,764,918.64-2,836,453,597.42-
  减:现金的期初余额2,836,453,597.42-1,901,628,668.88-
  现金及现金等价物的净增加额501,311,321.22-934,824,928.54-
公告日期2025-08-272025-04-222025-04-122024-10-31
审计意见(境内)标准无保留意见
TOP↑