当前位置:首页 - 行情中心 - 大金重工(002487) - 财务分析 - 现金流量表

大金重工

(002487)

  

流通市值:162.78亿  总市值:164.54亿
流通股本:6.31亿   总股本:6.38亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,766,998,472.43,283,487,878.472,108,673,441.15890,378,722.85
收到的税费返还138,102,776.3673,417,846.0334,295,166.1534,108,328.23
收到其他与经营活动有关的现金211,955,756.7254,317,330.94145,002,480.162,605,052.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,117,057,005.463,611,223,055.442,287,971,087.4987,092,103.71
购买商品、接受劳务支付的现金3,403,977,900.782,416,011,945.431,712,964,530.1892,850,735.32
支付给职工以及为职工支付的现金273,659,473.12213,844,655.55120,845,752.0655,385,935.09
支付的各项税费126,304,402.9773,836,773.6251,562,956.8837,965,275.54
支付其他与经营活动有关的现金229,664,238.74355,961,617.89155,286,720.3696,695,717.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,033,606,015.613,059,654,992.492,040,659,959.41,082,897,663.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,083,450,989.85551,568,062.95247,311,128-95,805,559.8
二、投资活动产生的现金流量:
收回投资收到的现金4,980,000,0005,355,829,133.413,334,793,950.42,030,000,000
取得投资收益收到的现金15,770,055.512,780,023.49,524,098.756,512,017.11
处置固定资产、无形资产和其他长期资产收回的现金净额5,691,748.646,28046,28046,280
处置子公司及其他营业单位收到的现金净额11,300,00011,300,000900,000900,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,012,761,804.15,379,955,436.813,345,264,329.152,037,458,297.11
购建固定资产、无形资产和其他长期资产支付的现金844,891,725.56324,452,029.34171,677,635.4855,605,282.72
投资支付的现金3,950,000,0004,430,063,9523,174,025,1521,123,386,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,794,891,725.564,754,515,981.343,345,702,787.481,178,991,282.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额217,870,078.54625,439,455.47-438,458.33858,467,014.39
三、筹资活动产生的现金流量:
取得借款收到的现金298,999,081.88---
收到其他与筹资活动有关的现金55,401,741---
筹资活动现金流入平衡项目0---
筹资活动现金流入小计354,400,822.88---
偿还债务支付的现金470,428,520.4460,666,666.68427,333,333.33427,333,333.33
分配股利、利润或偿付利息支付的现金120,387,675.34120,026,175.35119,067,837.173,310,380.55
支付其他与筹资活动有关的现金87,287,437.484,305,973.724,305,973.722,500,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计678,103,633.22584,998,815.75550,707,144.22433,143,713.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-323,702,810.34-584,998,815.75-550,707,144.22-433,143,713.88
四、汇率变动对现金及现金等价物的影响-42,793,329.51-36,342,690.31-22,551,310.89-16,925,080.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额934,824,928.54555,666,012.36-326,385,785.44312,592,660.13
加:期初现金及现金等价物余额1,901,628,668.881,901,628,668.881,901,628,668.881,901,628,668.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,836,453,597.422,457,294,681.241,575,242,883.442,214,221,329.01
补充资料:
净利润473,874,867.06-173,870,382.48-
资产减值准备114,581,629.42-17,583,975.2-
固定资产和投资性房地产折旧114,997,265.79-49,270,394.71-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,997,265.79-49,270,394.71-
无形资产摊销8,897,793.07-4,358,527.7-
长期待摊费用摊销15,550.89---
处置固定资产、无形资产和其他长期资产的损失-6,690,439.25--362,238.02-
固定资产报废损失161,487.26---
财务费用21,736,295.74-7,377,499.59-
投资损失-11,472,749.76--9,507,200.03-
递延所得税-52,677,254.24--3,931,257.56-
其中:递延所得税资产减少-53,751,866.66--2,079,099.39-
递延所得税负债增加1,074,612.42--1,852,158.17-
存货的减少-538,949,281.49--458,821,114.73-
经营性应收项目的减少-25,116,204.44--119,042,326.77-
经营性应付项目的增加961,440,323.57-576,057,828.08-
现金的期末余额2,836,453,597.42-1,575,242,883.44-
减:现金的期初余额1,901,628,668.88-1,901,628,668.88-
公告日期2025-04-122024-10-312024-08-302024-04-27
审计意见(境内)标准无保留意见
TOP↑