当前位置:首页 - 行情中心 - 中顺洁柔(002511) - 财务分析 - 现金流量表

中顺洁柔

(002511)

  

流通市值:82.50亿  总市值:84.27亿
流通股本:12.65亿   总股本:12.93亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,494,771,745.794,349,145,057.772,198,972,258.619,641,921,049.95
收到的税费返还---34,111,023.87
收到其他与经营活动有关的现金93,398,793.9567,219,959.424,167,129.03227,353,681.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,588,170,539.744,416,365,017.172,223,139,387.649,903,385,755.63
购买商品、接受劳务支付的现金4,910,791,280.93,276,001,500.171,520,319,521.666,179,185,963.29
支付给职工以及为职工支付的现金834,359,276.38592,306,014.65351,193,759.87907,431,500.89
支付的各项税费337,477,188.68252,870,670.43147,817,159.37523,189,621.28
支付其他与经营活动有关的现金967,027,703.19665,814,466.1348,458,880.171,051,588,852.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,049,655,449.154,786,992,651.352,367,789,321.078,661,395,938.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-461,484,909.41-370,627,634.18-144,649,933.431,241,989,817.29
二、投资活动产生的现金流量:
取得投资收益收到的现金21,645,570.538,530,390.962,925,072.0911,499,893.37
处置固定资产、无形资产和其他长期资产收回的现金净额829,228.3819,228.3356,0182,320,918.4
收到的其他与投资活动有关的现金549,444,650549,444,650349,444,650233,001,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计571,919,448.83558,794,269.26352,725,740.09246,821,811.77
购建固定资产、无形资产和其他长期资产支付的现金305,299,357.8236,577,435.63101,825,104.72457,351,535.16
投资支付的现金6,100,0006,000,000-2,450,000
取得子公司及其他营业单位支付的现金---5,810,000
支付其他与投资活动有关的现金980,664,012.971,233,321,503.16869,530,446.83598,637,284.83
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,292,063,370.771,475,898,938.79971,355,551.551,064,248,819.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-720,143,921.94-917,104,669.53-618,629,811.46-817,427,008.22
三、筹资活动产生的现金流量:
吸收投资收到的现金800,000800,000800,000152,423,794.42
取得借款收到的现金2,059,711,427.161,893,450,0001,327,470,0001,922,959,173.27
收到其他与筹资活动有关的现金39,392,864.1611,695,246.27--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,099,904,291.321,905,945,246.271,328,270,0002,075,382,967.69
偿还债务支付的现金1,209,072,733.81809,072,733.81688,072,733.811,560,173,128.9
分配股利、利润或偿付利息支付的现金100,075,513.2992,963,172.688,321,992.11104,127,678.32
支付其他与筹资活动有关的现金118,153,220.6571,719,088.913,174,598.2525,616,574.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,427,301,467.75973,754,995.39709,569,324.171,689,917,381.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额672,602,823.57932,190,250.88618,700,675.83385,465,585.96
四、汇率变动对现金及现金等价物的影响-8,285,923.1415,079,298.418,808,125.338,577,133.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-517,311,930.92-340,462,754.42-135,770,943.73818,605,528.65
加:期初现金及现金等价物余额2,067,503,553.242,067,503,553.242,067,503,553.241,248,898,024.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,550,191,622.321,727,040,798.821,931,732,609.512,067,503,553.24
补充资料:
净利润-86,925,504.61-331,867,383.54
资产减值准备-4,304,663.86-18,937,622.05
固定资产和投资性房地产折旧-189,478,814.73-395,977,392.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-189,478,814.73-395,977,392.84
无形资产摊销-5,678,974.62-9,580,884.29
长期待摊费用摊销-2,464,649.79-7,784,123.89
处置固定资产、无形资产和其他长期资产的损失-140,130.2-862,903.35
固定资产报废损失-589,513.25-2,228,415.57
公允价值变动损失--14,123,001.82--3,814,440.75
财务费用-5,580,511.86-34,175,255.52
投资损失--3,128,444.17--11,477,673.98
递延所得税--36,615,705.93--116,575,285.18
其中:递延所得税资产减少--38,797,241.22--96,412,949.72
递延所得税负债增加-2,181,535.29--20,162,335.46
存货的减少--330,516,130.67-581,668,658.8
经营性应收项目的减少-348,801,181.12--372,830,244.11
经营性应付项目的增加--640,543,659.19-311,543,673.67
其他---36,465,980.5
现金的期末余额-1,727,040,798.82-2,067,503,553.24
减:现金的期初余额-2,067,503,553.24-1,248,898,024.59
公告日期2024-10-292024-08-282024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑