当前位置:首页 - 行情中心 - 中顺洁柔(002511) - 财务分析 - 现金流量表

中顺洁柔

(002511)

  

流通市值:109.70亿  总市值:111.53亿
流通股本:12.65亿   总股本:12.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,287,042,745.662,141,745,958.358,613,046,200.976,494,771,745.79
  收到其他与经营活动有关的现金50,852,620.0456,506,662.96128,679,340.5493,398,793.95
  经营活动现金流入小计4,337,895,365.72,198,252,621.318,741,725,541.516,588,170,539.74
  购买商品、接受劳务支付的现金3,098,832,468.151,572,408,003.926,351,148,508.84,910,791,280.9
  支付给职工以及为职工支付的现金468,669,378.44262,103,174.321,049,827,698.36834,359,276.38
  支付的各项税费156,399,895.9645,461,509.06469,188,456.19337,477,188.68
  支付其他与经营活动有关的现金549,309,030.76288,558,327.541,220,872,690.37967,027,703.19
  经营活动现金流出小计4,273,210,773.312,168,531,014.849,091,037,353.727,049,655,449.15
  经营活动产生的现金流量净额64,684,592.3929,721,606.47-349,311,812.21-461,484,909.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,166,241.934,242,704.6523,490,650.1621,645,570.53
  处置固定资产、无形资产和其他长期资产收回的现金净额598,96865,950884,392.3829,228.3
  收到的其他与投资活动有关的现金622,363,153.23649,999,000599,343,700549,444,650
  投资活动现金流入小计630,128,363.16654,307,654.65623,718,742.46571,919,448.83
  购建固定资产、无形资产和其他长期资产支付的现金128,337,410.8459,431,976.59428,780,624.53305,299,357.8
  投资支付的现金--6,100,0006,100,000
  支付其他与投资活动有关的现金703,372,301.061,065,241,686.43623,339,271.64980,664,012.97
  投资活动现金流出小计831,709,711.91,124,673,663.021,058,219,896.171,292,063,370.77
  投资活动产生的现金流量净额-201,581,348.74-470,366,008.37-434,501,153.71-720,143,921.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,315,0002,010,0001,580,000800,000
  其中:子公司吸收少数股东投资收到的现金--1,580,000-
  取得借款收到的现金1,848,700,304.551,068,137,550.542,310,807,509.712,059,711,427.16
  收到其他与筹资活动有关的现金17,564,663.9224,082,132.457,634,104.0339,392,864.16
  筹资活动现金流入小计1,871,579,968.471,094,229,682.992,320,021,613.742,099,904,291.32
  偿还债务支付的现金1,403,216,522.45767,912,222.221,872,777,060.941,209,072,733.81
  分配股利、利润或偿付利息支付的现金16,601,409.479,204,005.34107,749,119.77100,075,513.29
  支付其他与筹资活动有关的现金112,093,571.872,933,473.09138,017,559.19118,153,220.65
  筹资活动现金流出小计1,531,911,503.79780,049,700.652,118,543,739.91,427,301,467.75
  筹资活动产生的现金流量净额339,668,464.68314,179,982.34201,477,873.84672,602,823.57
四、汇率变动对现金及现金等价物的影响-11,587,240.1-3,915,522.632,341,778.3-8,285,923.14
五、现金及现金等价物净增加额191,184,468.23-130,379,942.19-579,993,313.78-517,311,930.92
  加:期初现金及现金等价物余额1,487,510,239.461,487,510,239.462,067,503,553.242,067,503,553.24
  期末现金及现金等价物余额1,678,694,707.691,357,130,297.271,487,510,239.461,550,191,622.32
补充资料:
  净利润151,262,777.91-76,056,254.13-
  资产减值准备151,792.68-13,346,586.43-
  固定资产和投资性房地产折旧203,790,725.16-390,665,499.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧203,790,725.16-390,665,499.72-
  无形资产摊销6,234,340.4-11,575,640.41-
  长期待摊费用摊销1,913,588.06-4,613,504.27-
  处置固定资产、无形资产和其他长期资产的损失27,866.56--131,482.02-
  固定资产报废损失-185,134.57-889,846.61-
  公允价值变动损失-5,121,146.71--21,742,898.63-
  财务费用34,839,354.66-40,060,466.15-
  投资损失-186,754.92--5,048,100.07-
  递延所得税-6,363,230.28--44,755,047.15-
  其中:递延所得税资产减少-5,502,298.96--21,336,291.1-
    递延所得税负债增加-860,931.32--23,418,756.05-
  存货的减少92,813,827.87--738,230,191.72-
  经营性应收项目的减少-34,690,644.7-385,011,057.96-
  经营性应付项目的增加-394,765,195.75--473,738,107.17-
  其他7,625,754.12--8,873,612.55-
  现金的期末余额1,678,694,707.69-1,487,510,239.46-
  减:现金的期初余额1,487,510,239.46-2,067,503,553.24-
  现金及现金等价物的净增加额191,184,468.23--579,993,313.78-
公告日期2025-08-202025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑