当前位置:首页 - 行情中心 - 科士达(002518) - 财务分析 - 现金流量表

科士达

(002518)

  

流通市值:192.43亿  总市值:198.25亿
流通股本:5.65亿   总股本:5.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,569,458,074.211,147,357,141.714,768,627,996.483,338,201,625.02
  收到的税费返还122,448,644.358,685,779.51129,331,425.47101,740,716.29
  收到其他与经营活动有关的现金17,846,976.087,644,740.0263,726,311.655,328,893.97
  经营活动现金流入小计2,709,753,694.591,213,687,661.244,961,685,733.553,495,271,235.28
  购买商品、接受劳务支付的现金1,819,469,822.36790,004,468.592,809,345,820.812,087,100,115.3
  支付给职工以及为职工支付的现金438,868,442.52176,465,676.66729,197,172.78538,946,022.08
  支付的各项税费124,202,039.849,303,858.52203,611,875.54148,439,868.39
  支付其他与经营活动有关的现金150,080,734.9584,914,788.71308,071,577.86227,287,066.24
  经营活动现金流出小计2,532,621,039.631,100,688,792.484,050,226,446.993,001,773,072.01
  经营活动产生的现金流量净额177,132,654.96112,998,868.76911,459,286.56493,498,163.27
二、投资活动产生的现金流量:
  收回投资收到的现金2,531,471,304.951,422,287,220.551,820,187,462.831,278,282,173.19
  取得投资收益收到的现金35,643,604.2229,222,237.0435,392,029.5425,881,827.79
  处置固定资产、无形资产和其他长期资产收回的现金净额26,096.328,597127,508.283,403.2
  投资活动现金流入小计2,567,141,005.471,451,538,054.591,855,707,000.571,304,247,404.18
  购建固定资产、无形资产和其他长期资产支付的现金110,063,385.4551,533,284.2191,380,220.44137,409,079.13
  投资支付的现金2,556,810,318.41,717,158,978.42,338,204,469.731,328,910,804.73
  投资活动现金流出小计2,666,873,703.851,768,692,262.62,529,584,690.171,466,319,883.86
  投资活动产生的现金流量净额-99,732,698.38-317,154,208.01-673,877,689.6-162,072,479.68
三、筹资活动产生的现金流量:
  取得借款收到的现金237,323,992.2842,743,368.52151,480,702.3649,893,111.12
  收到其他与筹资活动有关的现金55,168,191.455,128,691.45265,700,764.76265,000,000
  筹资活动现金流入小计292,492,183.7347,872,059.97417,181,467.12314,893,111.12
  偿还债务支付的现金128,262,864.4950,000,000275,000,000275,000,000
  分配股利、利润或偿付利息支付的现金262,638,292.3315,000135,189,271.62134,870,771.62
  支付其他与筹资活动有关的现金74,209,222.872,079,086.0466,415,955.7813,569,605.44
  筹资活动现金流出小计465,110,379.6652,394,086.04476,605,227.4423,440,377.06
  筹资活动产生的现金流量净额-172,618,195.93-4,522,026.07-59,423,760.28-108,547,265.94
四、汇率变动对现金及现金等价物的影响-15,223,430.58-8,666,354.8311,925,899.4112,442,391.21
五、现金及现金等价物净增加额-110,441,669.93-217,343,720.15190,083,736.09235,320,808.86
  加:期初现金及现金等价物余额409,495,345.51409,495,345.51219,411,609.42219,411,609.42
  期末现金及现金等价物余额299,053,675.58192,151,625.36409,495,345.51454,732,418.28
补充资料:
  净利润293,284,515.4-615,602,637.18-
  资产减值准备1,684,862.3-50,011,804.57-
  固定资产和投资性房地产折旧47,883,534.65-94,276,591.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,883,534.65-94,276,591.17-
  无形资产摊销3,838,123.75-7,302,543.06-
  长期待摊费用摊销3,431,532.52-7,299,728.25-
  处置固定资产、无形资产和其他长期资产的损失-18,689.99--28,892.26-
  固定资产报废损失318,466.8-1,204,936.92-
  公允价值变动损失-3,177,459.67--1,965,443.43-
  财务费用1,846,936.84-3,714,125.36-
  投资损失-10,743,544.03--11,085,388.1-
  递延所得税-4,874,602.81-7,446,329.78-
  其中:递延所得税资产减少-5,021,156.64-7,327,138.73-
    递延所得税负债增加146,553.83-119,191.05-
  存货的减少-278,966,256.43-111,433,020.61-
  经营性应收项目的减少34,461,224.47--104,845,329.8-
  经营性应付项目的增加85,560,104.04-125,241,828.48-
  现金的期末余额299,053,675.58-409,495,345.51-
  减:现金的期初余额409,495,345.51-219,411,609.42-
  现金及现金等价物的净增加额-110,441,669.93-190,083,736.09-
公告日期2026-08-282026-04-272026-04-272025-10-27
审计意见(境内)标准无保留意见
TOP↑