当前位置:首页 - 行情中心 - 科士达(002518) - 财务分析 - 现金流量表

科士达

(002518)

  

流通市值:148.07亿  总市值:152.54亿
流通股本:5.65亿   总股本:5.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,750,822,303.872,569,458,074.211,147,357,141.714,768,627,996.48
  收到的税费返还152,824,172.99122,448,644.358,685,779.51129,331,425.47
  收到其他与经营活动有关的现金27,706,611.0317,846,976.087,644,740.0263,726,311.6
  经营活动现金流入小计3,931,353,087.892,709,753,694.591,213,687,661.244,961,685,733.55
  购买商品、接受劳务支付的现金2,748,428,127.061,819,469,822.36790,004,468.592,809,345,820.81
  支付给职工以及为职工支付的现金637,279,811.8438,868,442.52176,465,676.66729,197,172.78
  支付的各项税费173,891,730.47124,202,039.849,303,858.52203,611,875.54
  支付其他与经营活动有关的现金232,651,515.57150,080,734.9584,914,788.71308,071,577.86
  经营活动现金流出小计3,792,251,184.92,532,621,039.631,100,688,792.484,050,226,446.99
  经营活动产生的现金流量净额139,101,902.99177,132,654.96112,998,868.76911,459,286.56
二、投资活动产生的现金流量:
  收回投资收到的现金3,110,222,432.952,531,471,304.951,422,287,220.551,820,187,462.83
  取得投资收益收到的现金41,307,166.0535,643,604.2229,222,237.0435,392,029.54
  处置固定资产、无形资产和其他长期资产收回的现金净额436,096.326,096.328,597127,508.2
  投资活动现金流入小计3,151,965,695.32,567,141,005.471,451,538,054.591,855,707,000.57
  购建固定资产、无形资产和其他长期资产支付的现金184,337,282.61110,063,385.4551,533,284.2191,380,220.44
  投资支付的现金3,206,205,212.42,556,810,318.41,717,158,978.42,338,204,469.73
  投资活动现金流出小计3,390,542,495.012,666,873,703.851,768,692,262.62,529,584,690.17
  投资活动产生的现金流量净额-238,576,799.71-99,732,698.38-317,154,208.01-673,877,689.6
三、筹资活动产生的现金流量:
  取得借款收到的现金385,800,266.18237,323,992.2842,743,368.52151,480,702.36
  收到其他与筹资活动有关的现金56,103,690.9555,168,191.455,128,691.45265,700,764.76
  筹资活动现金流入小计441,903,957.13292,492,183.7347,872,059.97417,181,467.12
  偿还债务支付的现金100,000,000128,262,864.4950,000,000275,000,000
  分配股利、利润或偿付利息支付的现金262,638,292.3262,638,292.3315,000135,189,271.62
  支付其他与筹资活动有关的现金177,112,259.4974,209,222.872,079,086.0466,415,955.78
  筹资活动现金流出小计539,750,551.79465,110,379.6652,394,086.04476,605,227.4
  筹资活动产生的现金流量净额-97,846,594.66-172,618,195.93-4,522,026.07-59,423,760.28
四、汇率变动对现金及现金等价物的影响-19,313,637.32-15,223,430.58-8,666,354.8311,925,899.41
五、现金及现金等价物净增加额-216,635,128.7-110,441,669.93-217,343,720.15190,083,736.09
  加:期初现金及现金等价物余额409,495,345.51409,495,345.51409,495,345.51219,411,609.42
  期末现金及现金等价物余额192,860,216.81299,053,675.58192,151,625.36409,495,345.51
补充资料:
  净利润-293,284,515.4-615,602,637.18
  资产减值准备-1,684,862.3-50,011,804.57
  固定资产和投资性房地产折旧-47,883,534.65-94,276,591.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,883,534.65-94,276,591.17
  无形资产摊销-3,838,123.75-7,302,543.06
  长期待摊费用摊销-3,431,532.52-7,299,728.25
  处置固定资产、无形资产和其他长期资产的损失--18,689.99--28,892.26
  固定资产报废损失-318,466.8-1,204,936.92
  公允价值变动损失--3,177,459.67--1,965,443.43
  财务费用-1,846,936.84-3,714,125.36
  投资损失--10,743,544.03--11,085,388.1
  递延所得税--4,874,602.81-7,446,329.78
  其中:递延所得税资产减少--5,021,156.64-7,327,138.73
    递延所得税负债增加-146,553.83-119,191.05
  存货的减少--278,966,256.43-111,433,020.61
  经营性应收项目的减少-34,461,224.47--104,845,329.8
  经营性应付项目的增加-85,560,104.04-125,241,828.48
  现金的期末余额-299,053,675.58-409,495,345.51
  减:现金的期初余额-409,495,345.51-219,411,609.42
  现金及现金等价物的净增加额--110,441,669.93-190,083,736.09
公告日期2026-10-272026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑