当前位置:首页 - 行情中心 - 天顺风能(002531) - 财务分析 - 现金流量表

天顺风能

(002531)

  

流通市值:174.57亿  总市值:175.56亿
流通股本:17.87亿   总股本:17.97亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金556,220,886.383,214,784,440.852,382,401,505.181,601,023,193.16
  收到的税费返还5,727,194.9496,099,613.0962,794,536.2123,802,068.97
  收到其他与经营活动有关的现金37,546,739.6552,051,493.79118,750,926.9761,017,514.11
  经营活动现金流入小计599,494,820.973,362,935,547.732,563,946,968.361,685,842,776.24
  购买商品、接受劳务支付的现金505,721,799.471,374,238,911.891,201,227,726.78855,826,133.65
  支付给职工以及为职工支付的现金146,294,862.67610,747,332.99591,324,520.1357,929,469.63
  支付的各项税费113,417,372.63300,460,085.84194,733,318.58126,785,155.78
  支付其他与经营活动有关的现金70,562,034.03240,066,808.72286,306,805.28131,543,788.32
  经营活动现金流出小计835,996,068.82,525,513,139.442,273,592,370.741,472,084,547.38
  经营活动产生的现金流量净额-236,501,247.83837,422,408.29290,354,597.62213,758,228.86
二、投资活动产生的现金流量:
  收回投资收到的现金77,800,000106,277,862.07105,195,631.1101,356,394.17
  取得投资收益收到的现金88,767.1256,541,010.4144,499,427.074,626,708.4
  处置固定资产、无形资产和其他长期资产收回的现金净额-10,371,088.762,100,328.76422,788.76
  处置子公司及其他营业单位收到的现金净额-22,072,278.7426,946,518.1826,946,518.18
  收到的其他与投资活动有关的现金11,445,105.7556,193,875.65-0
  投资活动现金流入小计89,333,872.87251,456,115.63178,741,905.11133,352,409.51
  购建固定资产、无形资产和其他长期资产支付的现金888,539,756.062,667,426,030.861,806,883,744.541,133,083,221.29
  投资支付的现金62,890,00014,050,0009,800,0009,800,000
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金-31,459,601.614,520,693.268,665,093.26
  投资活动现金流出小计951,429,756.062,712,935,632.461,831,204,437.81,151,548,314.55
  投资活动产生的现金流量净额-862,095,883.19-2,461,479,516.83-1,652,462,532.69-1,018,195,905.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金3,294,402,963.827,031,226,132.875,427,690,321.983,847,658,218.15
  收到其他与筹资活动有关的现金174,000,000116,000,00000
  筹资活动现金流入小计3,468,402,963.827,147,226,132.875,427,690,321.983,847,658,218.15
  偿还债务支付的现金2,324,505,392.265,030,792,928.964,127,394,218.423,217,441,797.63
  分配股利、利润或偿付利息支付的现金83,815,641.99428,218,674.98338,249,666.93197,942,616.18
  其中:子公司支付给少数股东的股利、利润-62,999,999.9700
  支付其他与筹资活动有关的现金25,037,955.68158,841,344.2101,537,637.1577,772,831.92
  筹资活动现金流出小计2,433,358,989.935,617,852,948.144,567,181,522.53,493,157,245.73
  筹资活动产生的现金流量净额1,035,043,973.891,529,373,184.73860,508,799.48354,500,972.42
四、汇率变动对现金及现金等价物的影响7,376,178.18173.195,079,404.851,465,041.13
五、现金及现金等价物净增加额-56,176,978.95-94,683,750.62-496,519,730.74-448,471,662.63
  加:期初现金及现金等价物余额848,277,841.38942,961,592942,961,592942,961,592
  期末现金及现金等价物余额792,100,862.43848,277,841.38446,441,861.26494,489,929.37
补充资料:
  净利润--132,063,979.68-113,973,023.1
  资产减值准备-444,168,873.73-4,970,754.74
  固定资产和投资性房地产折旧-742,289,036.6-363,167,691.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-742,289,036.6-363,167,691.13
  无形资产摊销-32,663,864.37-13,925,407.66
  长期待摊费用摊销-48,120,058.71-25,323,920.89
  处置固定资产、无形资产和其他长期资产的损失--190,128.2--141,924.66
  固定资产报废损失-3,461,520.32--
  公允价值变动损失--21,402,995.84--13,380,477.92
  财务费用-319,517,705.06-173,086,156.88
  投资损失-21,805,849.95-15,266,593.75
  递延所得税--243,979,389.66--69,306,586.19
  其中:递延所得税资产减少--217,723,866.55--48,270,884.09
    递延所得税负债增加--26,255,523.11--21,035,702.1
  存货的减少-533,355,579.64--228,368,416.84
  经营性应收项目的减少--820,119,623.55--78,346,132.67
  经营性应付项目的增加--15,703,167.52--115,273,980.65
  其他--95,452,216.76--
  现金的期末余额-848,277,841.38-494,489,929.37
  减:现金的期初余额-942,961,592-942,961,592
  现金及现金等价物的净增加额--94,683,750.62--448,471,662.63
公告日期2026-04-302026-03-312025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑