当前位置:首页 - 行情中心 - 天顺风能(002531) - 财务分析 - 现金流量表

天顺风能

(002531)

  

流通市值:125.80亿  总市值:126.50亿
流通股本:17.87亿   总股本:17.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,187,663,392.841,483,708,662.35556,220,886.383,214,784,440.85
  收到的税费返还27,329,237.517,218,000.885,727,194.9496,099,613.09
  收到其他与经营活动有关的现金182,730,985.85123,525,222.2137,546,739.6552,051,493.79
  经营活动现金流入小计3,397,723,616.191,624,451,885.44599,494,820.973,362,935,547.73
  购买商品、接受劳务支付的现金2,194,575,040.991,405,239,131.03505,721,799.471,374,238,911.89
  支付给职工以及为职工支付的现金408,269,040.74253,392,071.97146,294,862.67610,747,332.99
  支付的各项税费320,249,988.08226,524,371.65113,417,372.63300,460,085.84
  支付其他与经营活动有关的现金185,099,966.7888,695,915.8270,562,034.03240,066,808.72
  经营活动现金流出小计3,108,194,036.591,973,851,490.47835,996,068.82,525,513,139.44
  经营活动产生的现金流量净额289,529,579.6-349,399,605.03-236,501,247.83837,422,408.29
二、投资活动产生的现金流量:
  收回投资收到的现金68,384,494.0568,384,494.0577,800,000106,277,862.07
  取得投资收益收到的现金88,747.1283,742.5788,767.1256,541,010.41
  处置固定资产、无形资产和其他长期资产收回的现金净额9,068,661.628,918,661.62-10,371,088.76
  处置子公司及其他营业单位收到的现金净额---22,072,278.74
  收到的其他与投资活动有关的现金38,057,50537,904,238.1611,445,105.7556,193,875.65
  投资活动现金流入小计115,599,407.79115,291,136.489,333,872.87251,456,115.63
  购建固定资产、无形资产和其他长期资产支付的现金1,882,798,464.051,319,568,794.45888,539,756.062,667,426,030.86
  投资支付的现金80,240,00076,840,00062,890,00014,050,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金0--31,459,601.6
  投资活动现金流出小计1,963,038,464.051,396,408,794.45951,429,756.062,712,935,632.46
  投资活动产生的现金流量净额-1,847,439,056.26-1,281,117,658.05-862,095,883.19-2,461,479,516.83
三、筹资活动产生的现金流量:
  取得借款收到的现金6,940,277,953.775,648,606,564.53,294,402,963.827,031,226,132.87
  收到其他与筹资活动有关的现金298,000,000298,000,000174,000,000116,000,000
  筹资活动现金流入小计7,238,277,953.775,946,606,564.53,468,402,963.827,147,226,132.87
  偿还债务支付的现金5,078,330,591.014,341,032,281.582,324,505,392.265,030,792,928.96
  分配股利、利润或偿付利息支付的现金338,708,096182,676,051.283,815,641.99428,218,674.98
  其中:子公司支付给少数股东的股利、利润62,999,999.97--62,999,999.97
  支付其他与筹资活动有关的现金344,372,173.4363,183,636.4725,037,955.68158,841,344.2
  筹资活动现金流出小计5,761,410,860.444,586,891,969.252,433,358,989.935,617,852,948.14
  筹资活动产生的现金流量净额1,476,867,093.331,359,714,595.251,035,043,973.891,529,373,184.73
四、汇率变动对现金及现金等价物的影响-5,549,742.5-2,590,113.427,376,178.18173.19
五、现金及现金等价物净增加额-86,592,125.83-273,392,781.25-56,176,978.95-94,683,750.62
  加:期初现金及现金等价物余额848,277,841.38848,277,841.38848,277,841.38942,961,592
  期末现金及现金等价物余额761,685,715.55574,885,060.13792,100,862.43848,277,841.38
补充资料:
  净利润-154,064,236.05--132,063,979.68
  资产减值准备--2,142,599.07-444,168,873.73
  固定资产和投资性房地产折旧-384,079,416.29-742,289,036.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-384,079,416.29-742,289,036.6
  无形资产摊销-15,299,199.02-32,663,864.37
  长期待摊费用摊销-16,015,065.66-48,120,058.71
  处置固定资产、无形资产和其他长期资产的损失-582,770.65--190,128.2
  固定资产报废损失-1,251,159.41-3,461,520.32
  公允价值变动损失----21,402,995.84
  财务费用-160,852,019.5-319,517,705.06
  投资损失-7,747,601.55-21,805,849.95
  递延所得税--44,389,377.47--243,979,389.66
  其中:递延所得税资产减少--44,096,099.94--217,723,866.55
    递延所得税负债增加--293,277.53--26,255,523.11
  存货的减少--555,240,700.38-533,355,579.64
  经营性应收项目的减少--99,766,396.76--820,119,623.55
  经营性应付项目的增加--331,946,547.14--15,703,167.52
  其他-102,358,977.63--95,452,216.76
  现金的期末余额-574,885,060.13-848,277,841.38
  减:现金的期初余额-848,277,841.38-942,961,592
  现金及现金等价物的净增加额--273,392,781.25--94,683,750.62
公告日期2026-10-292026-08-312026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑