当前位置:首页 - 行情中心 - 金杯电工(002533) - 财务分析 - 现金流量表

金杯电工

(002533)

  

流通市值:63.97亿  总市值:72.66亿
流通股本:6.46亿   总股本:7.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,970,148,115.7210,938,114,356.954,325,982,944.3420,255,789,778.97
  收到的税费返还191,064,245.74117,535,804.4190,453,445.33177,291,271.06
  收到其他与经营活动有关的现金51,990,937.1333,421,522.2937,667,626.84135,526,955.56
  经营活动现金流入小计18,213,203,298.5911,089,071,683.654,454,104,016.5120,568,608,005.59
  购买商品、接受劳务支付的现金19,018,406,166.8611,932,596,642.376,286,088,950.0718,796,336,714.66
  支付给职工以及为职工支付的现金594,752,175.13414,868,852.56253,685,244.19695,264,678.96
  支付的各项税费278,518,623.88183,712,256.2989,585,894.06294,090,399.19
  支付其他与经营活动有关的现金339,681,352.32227,647,307.93119,320,927.53488,086,176.06
  经营活动现金流出小计20,231,358,318.1912,758,825,059.156,748,681,015.8520,273,777,968.87
  经营活动产生的现金流量净额-2,018,155,019.6-1,669,753,375.5-2,294,576,999.34294,830,036.72
二、投资活动产生的现金流量:
  收回投资收到的现金7,671,0932,858,576-1,400,000
  取得投资收益收到的现金81,789,968.9559,366,266.4527,120,624.8159,166,498.19
  处置固定资产、无形资产和其他长期资产收回的现金净额7,110,473.662,238,359.46713,877.535,155,255.53
  处置子公司及其他营业单位收到的现金净额-2,012,517-540,894.35
  收到的其他与投资活动有关的现金-121,219,661.6303,346,164.6
  投资活动现金流入小计96,571,535.61187,695,380.5427,834,502.3469,608,812.67
  购建固定资产、无形资产和其他长期资产支付的现金137,430,983.1286,853,940.7336,002,095.26259,141,981.7
  投资支付的现金1,681,9511,681,9510-
  取得子公司及其他营业单位支付的现金--07,793,620.52
  支付其他与投资活动有关的现金68,209,298.9274,223,838226,523,402.688,209,500
  投资活动现金流出小计207,322,233.02362,759,729.73262,525,497.94275,145,102.22
  投资活动产生的现金流量净额-110,750,697.41-175,064,349.19-234,690,995.6-205,536,289.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金414,000414,000-39,600,000
  其中:子公司吸收少数股东投资收到的现金414,000--39,600,000
  取得借款收到的现金2,179,187,342.381,652,047,123.511,293,916,647.941,138,980,447.62
  收到其他与筹资活动有关的现金59,705,119.32519,452,543.45524,325,738.92325,461,763.4
  筹资活动现金流入小计2,239,306,461.72,171,913,666.961,818,242,386.861,504,042,211.02
  偿还债务支付的现金887,600,000728,050,000433,723,911.24983,750,000
  分配股利、利润或偿付利息支付的现金397,649,181.34358,439,792.5412,151,946.2274,098,729.92
  其中:子公司支付给少数股东的股利、利润35,213,756.112,927,613.244,000,00062,047,602.51
  支付其他与筹资活动有关的现金140,864,434.3948,552,786.1525,782,088.0379,894,487.2
  筹资活动现金流出小计1,426,113,615.731,135,042,578.69471,657,945.471,337,743,217.12
  筹资活动产生的现金流量净额813,192,845.971,036,871,088.271,346,584,441.39166,298,993.9
四、汇率变动对现金及现金等价物的影响-6,479,798.87-4,218,714.18-2,284,147.3868,702.82
五、现金及现金等价物净增加额-1,322,192,669.91-812,165,350.6-1,184,967,700.85256,461,443.89
  加:期初现金及现金等价物余额1,988,781,720.851,988,781,720.851,991,251,346.561,732,320,276.96
  期末现金及现金等价物余额666,589,050.941,176,616,370.25806,283,645.711,988,781,720.85
补充资料:
  净利润-374,580,012.35-696,569,251.56
  资产减值准备-43,048,119.14-72,922,047.92
  固定资产和投资性房地产折旧-89,261,979.83-160,370,629.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,261,979.83-160,370,629.64
  无形资产摊销-9,018,437.21-15,786,916.22
  长期待摊费用摊销-6,692,833.65-12,942,139.26
  处置固定资产、无形资产和其他长期资产的损失-985,767.6-3,405,129.4
  固定资产报废损失--66,692.02-1,225,502.54
  公允价值变动损失-1,065,630.41--5,119,976.16
  财务费用-36,692,528.86-61,177,637.81
  投资损失--56,753,721.71--62,583,091.19
  递延所得税--6,850,726.41--27,632,420.25
  其中:递延所得税资产减少--5,568,979.91--27,987,677.51
    递延所得税负债增加--1,281,746.5-355,257.26
  存货的减少--825,283,073.27--447,172,818.65
  经营性应收项目的减少--1,192,694,969.75--1,159,047,939.78
  经营性应付项目的增加--160,025,507.99-958,444,208.13
  其他-6,872,980.05-5,731,884.89
  现金的期末余额-1,176,616,370.25-1,988,781,720.85
  减:现金的期初余额-1,988,781,720.85-1,732,320,276.96
  现金及现金等价物的净增加额--812,165,350.6-256,461,443.89
公告日期2026-10-292026-07-312026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑