当前位置:首页 - 行情中心 - 金杯电工(002533) - 财务分析 - 现金流量表

金杯电工

(002533)

  

流通市值:66.51亿  总市值:76.55亿
流通股本:6.38亿   总股本:7.34亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,744,005,466.2512,515,749,623.727,766,007,293.933,315,151,617.51
收到的税费返还70,330,956.4267,528,832.6158,007,215.7412,958,259.69
收到其他与经营活动有关的现金99,629,037.6469,546,081.350,014,883.9834,604,999.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,913,965,460.3112,652,824,537.637,874,029,393.653,362,714,876.25
购买商品、接受劳务支付的现金16,289,776,011.2912,178,197,365.498,077,401,848.634,027,019,927.92
支付给职工以及为职工支付的现金628,028,161.55494,966,435.42344,330,251.79213,875,900.37
支付的各项税费240,732,576.3176,304,716.35138,383,237.5768,184,987.11
支付其他与经营活动有关的现金403,405,017.51278,408,873.51191,485,540.9695,118,338.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,561,941,766.6513,127,877,390.778,751,600,878.954,404,199,154.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额352,023,693.66-475,052,853.14-877,571,485.3-1,041,484,278.12
二、投资活动产生的现金流量:
收回投资收到的现金2,095,673---
取得投资收益收到的现金20,299,565.516,570,406.3511,142,282.676,037,295.42
处置固定资产、无形资产和其他长期资产收回的现金净额3,083,869.931,935,049.931,742,349.93565,100
收到的其他与投资活动有关的现金11,000,000-12,541,349-
投资活动现金流入的平衡项目0000
投资活动现金流入小计36,479,108.4318,505,456.2825,425,981.66,602,395.42
购建固定资产、无形资产和其他长期资产支付的现金208,537,121.66158,105,649.83109,856,576.3637,268,166.18
投资支付的现金57,184,00063,295,111.112,184,000-
取得子公司及其他营业单位支付的现金58,030,579.1---
支付其他与投资活动有关的现金114,587,153419,197,992.952,276,121.3392,912,411.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计438,338,853.76640,598,753.84164,316,697.69130,180,577.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-401,859,745.33-622,093,297.56-138,890,716.09-123,578,182.26
三、筹资活动产生的现金流量:
取得借款收到的现金996,738,229.28612,610,172.33541,775,672.06347,286,887.82
收到其他与筹资活动有关的现金100,392,250289,097,824.040-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,097,130,479.28901,707,996.37541,775,672.06347,286,887.82
偿还债务支付的现金496,800,000327,150,000294,150,000119,500,000
分配股利、利润或偿付利息支付的现金496,607,449.24344,997,678.2337,471,520.8314,225,209.48
其中:子公司支付给少数股东的股利、利润35,791,621.1434,008,705.5234,008,705.528,571,301.86
支付其他与筹资活动有关的现金75,924,744.2162,659,18050,437,765.15270,167,150.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,069,332,193.45734,806,858.2682,059,285.98403,892,359.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额27,798,285.83166,901,138.17-140,283,613.92-56,605,471.71
四、汇率变动对现金及现金等价物的影响1,191,682.49-394,325.21511,682.2387,818.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-20,846,083.35-930,639,337.74-1,156,234,133.08-1,221,580,113.49
加:期初现金及现金等价物余额1,753,166,360.311,753,166,360.311,753,166,360.311,753,166,360.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,732,320,276.96822,527,022.57596,932,227.23531,586,246.82
补充资料:
净利润637,287,038.82-307,308,744.69-
资产减值准备17,765,248.07-25,972,272.07-
固定资产和投资性房地产折旧153,402,967.64-76,858,896.03-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧153,402,967.64-76,858,896.03-
无形资产摊销13,871,880.29-6,801,779.5-
长期待摊费用摊销9,858,868.32-4,406,538.83-
处置固定资产、无形资产和其他长期资产的损失-352,695.71--34,961.18-
固定资产报废损失1,290,779.59-650,405.85-
公允价值变动损失2,860,769.34-1,350,647.34-
财务费用47,305,186.09-23,001,640.33-
投资损失-20,473,944.62--12,226,977.81-
递延所得税-3,421,932.48-1,631,373.04-
其中:递延所得税资产减少-2,511,157.52-1,902,884.4-
递延所得税负债增加-910,774.96--271,511.36-
存货的减少-156,710,908.4--605,420,327.49-
经营性应收项目的减少-1,148,532,898.25--412,403,544.77-
经营性应付项目的增加794,773,354.65--306,941,172.92-
其他-2,550,553.62-8,521,861.82-
现金的期末余额1,732,320,276.96-596,932,227.23-
减:现金的期初余额1,753,166,360.31-1,753,166,360.31-
公告日期2025-03-292024-10-282024-07-302024-04-26
审计意见(境内)标准无保留意见
TOP↑