当前位置:首页 - 行情中心 - 金杯电工(002533) - 财务分析 - 现金流量表

金杯电工

(002533)

  

流通市值:72.69亿  总市值:83.67亿
流通股本:6.38亿   总股本:7.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,621,763,207.773,735,591,669.717,744,005,466.2512,515,749,623.72
  收到的税费返还94,583,018.2567,991,928.0170,330,956.4267,528,832.61
  收到其他与经营活动有关的现金58,194,500.0312,480,730.3799,629,037.6469,546,081.3
  经营活动现金流入小计8,774,540,726.053,816,064,328.0817,913,965,460.3112,652,824,537.63
  购买商品、接受劳务支付的现金9,177,610,327.444,327,771,820.1116,289,776,011.2912,178,197,365.49
  支付给职工以及为职工支付的现金387,310,481.54239,730,261.87628,028,161.55494,966,435.42
  支付的各项税费172,418,505.2788,895,120.82240,732,576.3176,304,716.35
  支付其他与经营活动有关的现金220,642,752.5113,930,475.64403,405,017.51278,408,873.51
  经营活动现金流出小计9,957,982,066.754,770,327,678.4417,561,941,766.6513,127,877,390.77
  经营活动产生的现金流量净额-1,183,441,340.7-954,263,350.36352,023,693.66-475,052,853.14
二、投资活动产生的现金流量:
  收回投资收到的现金--2,095,673-
  取得投资收益收到的现金74,185,129.018,645,968.0820,299,565.516,570,406.35
  处置固定资产、无形资产和其他长期资产收回的现金净额1,210,184.31779,270.13,083,869.931,935,049.93
  收到的其他与投资活动有关的现金40,000,000-11,000,000-
  投资活动现金流入小计115,395,313.329,425,238.1836,479,108.4318,505,456.28
  购建固定资产、无形资产和其他长期资产支付的现金140,493,492.9963,271,394.98208,537,121.66158,105,649.83
  投资支付的现金54,320,406.51-57,184,00063,295,111.11
  取得子公司及其他营业单位支付的现金-3,920,406.5158,030,579.1-
  支付其他与投资活动有关的现金209,226,664.04123,150,746.04114,587,153419,197,992.9
  投资活动现金流出小计404,040,563.54190,342,547.53438,338,853.76640,598,753.84
  投资活动产生的现金流量净额-288,645,250.22-180,917,309.35-401,859,745.33-622,093,297.56
三、筹资活动产生的现金流量:
  取得借款收到的现金1,005,720,341.3289,746,296.34996,738,229.28612,610,172.33
  收到其他与筹资活动有关的现金332,510,224.9340,981,750100,392,250289,097,824.04
  筹资活动现金流入小计1,338,230,566.23330,728,046.341,097,130,479.28901,707,996.37
  偿还债务支付的现金463,600,000140,500,000496,800,000327,150,000
  分配股利、利润或偿付利息支付的现金218,262,246.0413,335,919.53496,607,449.24344,997,678.2
  其中:子公司支付给少数股东的股利、利润61,547,602.516,813,369.535,791,621.1434,008,705.52
  支付其他与筹资活动有关的现金25,403,783.9571,378,418.9575,924,744.2162,659,180
  筹资活动现金流出小计707,266,029.99225,214,338.481,069,332,193.45734,806,858.2
  筹资活动产生的现金流量净额630,964,536.24105,513,707.8627,798,285.83166,901,138.17
四、汇率变动对现金及现金等价物的影响1,847,604.01194,659.851,191,682.49-394,325.21
五、现金及现金等价物净增加额-839,274,450.67-1,029,472,292-20,846,083.35-930,639,337.74
  加:期初现金及现金等价物余额1,732,320,276.961,732,320,276.961,753,166,360.311,753,166,360.31
  期末现金及现金等价物余额893,045,826.29702,847,984.961,732,320,276.96822,527,022.57
补充资料:
  净利润337,365,538.39-637,287,038.82-
  资产减值准备14,157,751.08-17,765,248.07-
  固定资产和投资性房地产折旧72,268,883.98-153,402,967.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,268,883.98-153,402,967.64-
  无形资产摊销7,536,295.53-13,871,880.29-
  长期待摊费用摊销6,623,595.26-9,858,868.32-
  处置固定资产、无形资产和其他长期资产的损失61,793.22--352,695.71-
  固定资产报废损失511,249.53-1,290,779.59-
  公允价值变动损失-1,614,878.87-2,860,769.34-
  财务费用33,235,724.17-47,305,186.09-
  投资损失-10,407,394.43--20,473,944.62-
  递延所得税-11,680,199.18--3,421,932.48-
  其中:递延所得税资产减少-13,852,258.03--2,511,157.52-
    递延所得税负债增加2,172,058.85--910,774.96-
  存货的减少-583,488,639.74--156,710,908.4-
  经营性应收项目的减少-937,647,870.6--1,148,532,898.25-
  经营性应付项目的增加-123,609,792.47-794,773,354.65-
  其他6,613,912.5--2,550,553.62-
  现金的期末余额893,045,826.29-1,732,320,276.96-
  减:现金的期初余额1,732,320,276.96-1,753,166,360.31-
  现金及现金等价物的净增加额-839,274,450.67--20,846,083.35-
公告日期2025-07-302025-04-292025-03-292024-10-28
审计意见(境内)标准无保留意见
TOP↑